ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/23/05 09:14:25 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 83680 LETTING ITEM NUMBER: 115 RESPONSIBLE DISTRICT: 01 BIDS LOCKED: Y SECTION: 92-00037-03-PV COUNTY: WILL ESTIMATE: STATE JOB NUMBER: C-91-398-01 MUNICIPALITY: CRETE PROJECT NUMBER: M-HPD-0256/003/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0117 Alpha Construction Co. NO ALT 987,232.10 1,009,732.70 1,009,732.10 .60- 1320 D. Construction, Inc. NO ALT 767,630.47 * 767,630.47 767,630.47 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 68 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX004352 REL MAILBOX EX SUP 9.000 EACH 0117 Alpha Construction Co. 175.0000 1,575.00 1,575.00 1320 D. Construction, Inc. 100.0000 900.00 900.00 XX004553 POROUS GRAN EMB SUBGR 300.000 TON 0117 Alpha Construction Co. 14.9000 4,470.00 4,470.00 1320 D. Construction, Inc. 15.0000 4,500.00 4,500.00 XX004833 STAB DRWAY SUPER 7 475.000 SQ YD 0117 Alpha Construction Co. 47.1000 22,372.50 22,372.50 1320 D. Construction, Inc. 22.7000 10,782.50 10,782.50 XX005463 ADJ FIRE HYD W VALVE 6.000 EACH 0117 Alpha Construction Co. 2,005.0000 12,030.00 12,030.00 1320 D. Construction, Inc. 800.0000 4,800.00 4,800.00 X4073081 BIT C PVT FD SUP 10 8,515.000 SQ YD 0117 Alpha Construction Co. 23.0500 196,270.75 196,270.75 1320 D. Construction, Inc. 19.7000 167,745.50 167,745.50 Z0000990 AGG FOR TEMP ACCESS 1,200.000 TON 0117 Alpha Construction Co. 14.0000 16,800.00 16,800.00 1320 D. Construction, Inc. 15.0000 18,000.00 18,000.00 Z0062450 SAWING PAVEMENT (FD) 90.000 FOOT 0117 Alpha Construction Co. 3.8000 342.00 342.00 1320 D. Construction, Inc. 2.0000 180.00 180.00 Z0076600 TRAINEES 500.000 HOUR 0117 Alpha Construction Co. 0.8000 400.00 400.00 1320 D. Construction, Inc. 0.8000 400.00 400.00 20100110 TREE REMOV 6-15 337.000 UNIT 0117 Alpha Construction Co. 11.0000 3,707.00 3,707.00 1320 D. Construction, Inc. 12.3700 4,168.69 4,168.69 20100410 TREE REMOV SP OVER 15 223.000 UNIT 0117 Alpha Construction Co. 14.0000 3,122.00 3,122.00 1320 D. Construction, Inc. 19.9000 4,437.70 4,437.70 20101000 TEMPORARY FENCE 200.000 FOOT 0117 Alpha Construction Co. 11.0000 2,200.00 2,200.00 1320 D. Construction, Inc. 4.4000 880.00 880.00 20200100 EARTH EXCAVATION 2,613.000 CU YD 0117 Alpha Construction Co. 21.4500 56,048.85 56,048.85 1320 D. Construction, Inc. 12.0000 31,356.00 31,356.00 20201200 REM & DISP UNS MATL 2,115.000 CU YD 0117 Alpha Construction Co. 23.6000 49,914.00 49,914.00 1320 D. Construction, Inc. 12.0000 25,380.00 25,380.00 20400800 FURNISHED EXCAV 417.000 CU YD 0117 Alpha Construction Co. 22.0500 9,194.85 9,194.85 1320 D. Construction, Inc. 12.0000 5,004.00 5,004.00 20800150 TRENCH BACKFILL 990.000 CU YD 0117 Alpha Construction Co. 22.2500 22,027.50 22,027.50 1320 D. Construction, Inc. 26.0000 25,740.00 25,740.00 21101615 TOPSOIL F & P 4 10,728.000 SQ YD 0117 Alpha Construction Co. 3.1500 33,793.20 33,793.20 1320 D. Construction, Inc. 1.4300 15,341.04 15,341.04 25000210 SEEDING CL 2A 1.200 ACRE 0117 Alpha Construction Co. 1,450.0000 1,740.00 1,740.00 1320 D. Construction, Inc. 2,200.0000 2,640.00 2,640.00 25000400 NITROGEN FERT NUTR 108.000 POUND 0117 Alpha Construction Co. 2.0000 216.00 216.00 1320 D. Construction, Inc. 1.1000 118.80 118.80 25000500 PHOSPHORUS FERT NUTR 108.000 POUND 0117 Alpha Construction Co. 2.0000 216.00 216.00 1320 D. Construction, Inc. 1.1000 118.80 118.80 25000600 POTASSIUM FERT NUTR 108.000 POUND 0117 Alpha Construction Co. 2.0000 216.00 216.00 1320 D. Construction, Inc. 1.1000 118.80 118.80 25100115 MULCH METHOD 2 1.200 ACRE 0117 Alpha Construction Co. 1,300.0000 1,560.00 1,560.00 1320 D. Construction, Inc. 3,300.0000 3,960.00 3,960.00 25100630 EROSION CONTR BLANKET 1,240.000 SQ YD 0117 Alpha Construction Co. 1.5000 1,860.00 1,860.00 1320 D. Construction, Inc. 1.9200 2,380.80 2,380.80 25200110 SODDING SALT TOLERANT 5,900.000 SQ YD 0117 Alpha Construction Co. 5.0000 29,500.00 29,500.00 1320 D. Construction, Inc. 3.8500 22,715.00 22,715.00 25200200 SUPPLE WATERING 75.000 UNIT 0117 Alpha Construction Co. 40.0000 3,000.00 3,000.00 1320 D. Construction, Inc. 15.4000 1,155.00 1,155.00 28000250 TEMP EROS CONTR SEED 100.000 POUND 0117 Alpha Construction Co. 11.0000 1,100.00 1,100.00 1320 D. Construction, Inc. 11.0000 1,100.00 1,100.00 28000400 PERIMETER EROS BAR 2,850.000 FOOT 0117 Alpha Construction Co. 2.3500 6,697.50 6,697.50 1320 D. Construction, Inc. 2.4700 7,039.50 7,039.50 28000500 INLET & PIPE PROTECT 14.000 EACH 0117 Alpha Construction Co. 225.0000 3,150.00 3,150.00 1320 D. Construction, Inc. 80.0000 1,120.00 1,120.00 28100107 STONE RIPRAP CL A4 45.000 SQ YD 0117 Alpha Construction Co. 31.0000 1,395.00 1,395.00 1320 D. Construction, Inc. 50.0000 2,250.00 2,250.00 28200200 FILTER FABRIC 45.000 SQ YD 0117 Alpha Construction Co. 4.5000 202.50 202.50 1320 D. Construction, Inc. 3.5000 157.50 157.50 31101200 SUB GRAN MAT B 4 10,129.000 SQ YD 0117 Alpha Construction Co. 3.5500 35,957.95 35,957.95 1320 D. Construction, Inc. 4.6000 46,593.40 46,593.40 35800100 PREPARATION OF BASE 8,500.000 SQ YD 0117 Alpha Construction Co. 1.0000 8,500.00 8,500.00 1320 D. Construction, Inc. 1.0000 8,500.00 8,500.00 40600100 BIT MATLS PR CT 2,000.000 GALLON 0117 Alpha Construction Co. 1.0000 2,000.00 2,000.00 1320 D. Construction, Inc. 0.0100 20.00 20.00 40600300 AGG PR CT 37.000 TON 0117 Alpha Construction Co. 25.0000 925.00 925.00 1320 D. Construction, Inc. 15.0000 555.00 555.00 42300100 PCC DRIVEWAY PAVT 5 92.000 SQ YD 0117 Alpha Construction Co. 42.3000 3,891.60 3,891.60 1320 D. Construction, Inc. 36.0000 3,312.00 3,312.00 44000100 PAVEMENT REM 7,116.000 SQ YD 0117 Alpha Construction Co. 6.6000 46,965.60 46,965.60 1320 D. Construction, Inc. 6.4400 45,827.04 45,827.04 44000200 DRIVE PAVEMENT REM 567.000 SQ YD 0117 Alpha Construction Co. 24.6500 13,976.55 13,976.55 1320 D. Construction, Inc. 8.0000 4,536.00 4,536.00 50105210 REM EXIST CULVERTS 315.000 FOOT 0117 Alpha Construction Co. 25.4500 8,016.75 8,016.75 1320 D. Construction, Inc. 8.0000 2,520.00 2,520.00 542D0220 P CUL CL D 1 15 107.000 FOOT 0117 Alpha Construction Co. 47.3000 5,061.70 5,061.10 .60- 1320 D. Construction, Inc. 28.0000 2,996.00 2,996.00 54213675 PRC FLAR END SEC 30 1.000 EACH 0117 Alpha Construction Co. 1,015.0000 1,015.00 1,015.00 1320 D. Construction, Inc. 570.0000 570.00 570.00 54215550 MET END SEC 15 4.000 EACH 0117 Alpha Construction Co. 375.0000 1,500.00 1,500.00 1320 D. Construction, Inc. 160.0000 640.00 640.00 54247150 GRATING-C FL END S 30 1.000 EACH 0117 Alpha Construction Co. 705.0000 705.00 705.00 1320 D. Construction, Inc. 500.0000 500.00 500.00 550A2320 SS RG CL A 1 12 338.000 FOOT 0117 Alpha Construction Co. 64.6000 21,834.80 21,834.80 1320 D. Construction, Inc. 25.0000 8,450.00 8,450.00 550A2360 SS RG CL A 1 24 225.000 FOOT 0117 Alpha Construction Co. 90.5000 20,362.50 20,362.50 1320 D. Construction, Inc. 47.0000 10,575.00 10,575.00 550A2380 SS RG CL A 1 30 305.000 FOOT 0117 Alpha Construction Co. 51.4000 15,677.00 15,677.00 1320 D. Construction, Inc. 65.0000 19,825.00 19,825.00 550A2520 SS RG CL A 2 12 501.000 FOOT 0117 Alpha Construction Co. 49.0000 24,549.00 24,549.00 1320 D. Construction, Inc. 25.0000 12,525.00 12,525.00 550A2540 SS RG CL A 2 18 200.000 FOOT 0117 Alpha Construction Co. 44.4000 8,880.00 8,880.00 1320 D. Construction, Inc. 35.6600 7,132.00 7,132.00 550A2560 SS RG CL A 2 24 1,129.000 FOOT 0117 Alpha Construction Co. 45.2500 51,087.25 51,087.25 1320 D. Construction, Inc. 50.7800 57,330.62 57,330.62 550A2580 SS RG CL A 2 30 200.000 FOOT 0117 Alpha Construction Co. 49.3500 9,870.00 9,870.00 1320 D. Construction, Inc. 65.0000 13,000.00 13,000.00 55101200 STORM SEWER REM 24 56.000 FOOT 0117 Alpha Construction Co. 26.8500 1,503.60 1,503.60 1320 D. Construction, Inc. 16.0000 896.00 896.00 60201340 CB TA 4 DIA T24F&G 14.000 EACH 0117 Alpha Construction Co. 1,900.0000 26,600.00 26,600.00 1320 D. Construction, Inc. 1,100.0000 15,400.00 15,400.00 60207605 CB TC T8G 1.000 EACH 0117 Alpha Construction Co. 635.0000 635.00 635.00 1320 D. Construction, Inc. 750.0000 750.00 750.00 60218400 MAN TA 4 DIA T1F CL 3.000 EACH 0117 Alpha Construction Co. 1,345.0000 4,035.00 4,035.00 1320 D. Construction, Inc. 1,250.0000 3,750.00 3,750.00 60221100 MAN TA 5 DIA T1F CL 7.000 EACH 0117 Alpha Construction Co. 1,845.0000 12,915.00 12,915.00 1320 D. Construction, Inc. 1,550.0000 10,850.00 10,850.00 60223100 MAN TA SPL 5D T1F CL 2.000 EACH 0117 Alpha Construction Co. 2,915.0000 5,830.00 5,830.00 1320 D. Construction, Inc. 1,650.0000 3,300.00 3,300.00 60237470 INLETS TA T24F&G 11.000 EACH 0117 Alpha Construction Co. 745.0000 8,195.00 8,195.00 1320 D. Construction, Inc. 750.0000 8,250.00 8,250.00 60255500 MAN ADJUST 1.000 EACH 0117 Alpha Construction Co. 280.0000 280.00 280.00 1320 D. Construction, Inc. 400.0000 400.00 400.00 60266600 VALVE BOX ADJ 2.000 EACH 0117 Alpha Construction Co. 145.0000 290.00 290.00 1320 D. Construction, Inc. 100.0000 200.00 200.00 60605000 COMB CC&G TB6.24 5,795.000 FOOT 0117 Alpha Construction Co. 16.6500 96,486.75 96,486.75 1320 D. Construction, Inc. 12.7000 73,596.50 73,596.50 67000400 ENGR FIELD OFFICE A 8.000 CAL MO 0117 Alpha Construction Co. 4,000.0000 32,000.00 32,000.00 1320 D. Construction, Inc. 900.0000 7,200.00 7,200.00 67100100 MOBILIZATION 1.000 L SUM 0117 Alpha Construction Co. 22,500.0000 22,500.00 22,500.00 1320 D. Construction, Inc. 10,000.0000 10,000.00 10,000.00 70101800 TRAF CONT & PROT SPL 1.000 L SUM 0117 Alpha Construction Co. 22,500.0000 22,500.00 22,500.00 1320 D. Construction, Inc. 15,000.0000 15,000.00 15,000.00 72000100 SIGN PANEL T1 45.000 SQ FT 0117 Alpha Construction Co. 25.0000 1,125.00 1,125.00 1320 D. Construction, Inc. 30.0000 1,350.00 1,350.00 72400100 REMOV SIN PAN ASSY TA 5.000 EACH 0117 Alpha Construction Co. 55.0000 275.00 275.00 1320 D. Construction, Inc. 50.0000 250.00 250.00 72400310 REMOV SIGN PANEL T1 20.000 SQ FT 0117 Alpha Construction Co. 55.0000 1,100.00 1,100.00 1320 D. Construction, Inc. 10.0000 200.00 200.00 72800100 TELES STL SIN SUPPORT 30.000 FOOT 0117 Alpha Construction Co. 12.0000 360.00 360.00 1320 D. Construction, Inc. 15.0000 450.00 450.00 78000200 THPL PVT MK LINE 4 5,760.000 FOOT 0117 Alpha Construction Co. 0.5000 2,880.00 2,880.00 1320 D. Construction, Inc. 0.4800 2,764.80 2,764.80 78000650 THPL PVT MK LINE 24 42.000 FOOT 0117 Alpha Construction Co. 3.0000 126.00 126.00 1320 D. Construction, Inc. 2.9400 123.48 123.48 78100100 RAISED REFL PAVT MKR 140.000 EACH 0117 Alpha Construction Co. 30.0000 4,200.00 4,200.00 1320 D. Construction, Inc. 21.4500 3,003.00 3,003.00