ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/16/05 13:26:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85357 LETTING ITEM NUMBER: 076 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 03-00334-00-SP COUNTY: WINNEBAGO ESTIMATE: STATE JOB NUMBER: C-92-086-04 MUNICIPALITY: PROJECT NUMBER: HS-0525/105/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0103 Alliance Contractors, Inc. NO ALT 233,155.90 * 233,155.90 233,155.90 * 0791 Campos Construction, Inc. NO ALT 257,037.50 257,037.50 257,037.50 2061 D. R. Gilbert & Sons, Inc. NO ALT 281,224.30 281,224.30 281,224.30 5570 Sjostrom & Sons, Inc. NO ALT 248,560.36 248,560.36 248,560.36 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 40 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX000968 INLETS T700 3.000 EACH 0103 Alliance Contractors, Inc. 2,745.0000 8,235.00 8,235.00 0791 Campos Construction, Inc. 1,775.0000 5,325.00 5,325.00 2061 D. R. Gilbert & Sons, Inc. 2,200.0000 6,600.00 6,600.00 5570 Sjostrom & Sons, Inc. 2,279.7100 6,839.13 6,839.13 XX004007 BIT DRIVEWAY PAVT 160.000 SQ YD 0103 Alliance Contractors, Inc. 17.1000 2,736.00 2,736.00 0791 Campos Construction, Inc. 18.0000 2,880.00 2,880.00 2061 D. R. Gilbert & Sons, Inc. 19.0000 3,040.00 3,040.00 5570 Sjostrom & Sons, Inc. 17.1000 2,736.00 2,736.00 XX005067 PCC DRIVEWAY PVT 8HEC 324.000 SQ YD 0103 Alliance Contractors, Inc. 41.3000 13,381.20 13,381.20 0791 Campos Construction, Inc. 48.2500 15,633.00 15,633.00 2061 D. R. Gilbert & Sons, Inc. 62.0000 20,088.00 20,088.00 5570 Sjostrom & Sons, Inc. 61.2300 19,838.52 19,838.52 XX006347 S MH TA 3 MDF & G FST 1.000 EACH 0103 Alliance Contractors, Inc. 3,066.0000 3,066.00 3,066.00 0791 Campos Construction, Inc. 2,500.0000 2,500.00 2,500.00 2061 D. R. Gilbert & Sons, Inc. 3,300.0000 3,300.00 3,300.00 5570 Sjostrom & Sons, Inc. 2,311.1600 2,311.16 2,311.16 XX006356 REC INLET SPECIAL # 1 1.000 EACH 0103 Alliance Contractors, Inc. 2,487.0000 2,487.00 2,487.00 0791 Campos Construction, Inc. 2,110.0000 2,110.00 2,110.00 2061 D. R. Gilbert & Sons, Inc. 2,550.0000 2,550.00 2,550.00 5570 Sjostrom & Sons, Inc. 1,291.3600 1,291.36 1,291.36 X0323144 MOD SEG BLK RET WALL 210.000 SQ FT 0103 Alliance Contractors, Inc. 44.5000 9,345.00 9,345.00 0791 Campos Construction, Inc. 34.4500 7,234.50 7,234.50 2061 D. R. Gilbert & Sons, Inc. 45.0000 9,450.00 9,450.00 5570 Sjostrom & Sons, Inc. 24.0000 5,040.00 5,040.00 X4066424 BC SC SUPER "D" N50 25.000 TON 0103 Alliance Contractors, Inc. 152.0000 3,800.00 3,800.00 0791 Campos Construction, Inc. 110.0000 2,750.00 2,750.00 2061 D. R. Gilbert & Sons, Inc. 165.0000 4,125.00 4,125.00 5570 Sjostrom & Sons, Inc. 152.0000 3,800.00 3,800.00 X4066614 BCBC SUP IL-19.0 N50 25.000 TON 0103 Alliance Contractors, Inc. 152.0000 3,800.00 3,800.00 0791 Campos Construction, Inc. 75.0000 1,875.00 1,875.00 2061 D. R. Gilbert & Sons, Inc. 165.0000 4,125.00 4,125.00 5570 Sjostrom & Sons, Inc. 152.0000 3,800.00 3,800.00 X8801395 SH P LED 1F 5S BM 4.000 EACH 0103 Alliance Contractors, Inc. 1,113.0000 4,452.00 4,452.00 0791 Campos Construction, Inc. 1,225.0000 4,900.00 4,900.00 2061 D. R. Gilbert & Sons, Inc. 1,300.0000 5,200.00 5,200.00 5570 Sjostrom & Sons, Inc. 1,113.0000 4,452.00 4,452.00 20100110 TREE REMOV 6-15 32.000 UNIT 0103 Alliance Contractors, Inc. 38.0000 1,216.00 1,216.00 0791 Campos Construction, Inc. 40.0000 1,280.00 1,280.00 2061 D. R. Gilbert & Sons, Inc. 1.0000 32.00 32.00 5570 Sjostrom & Sons, Inc. 19.6300 628.16 628.16 20100700 TREE REMOV UNDER 6 8.000 IN DIA 0103 Alliance Contractors, Inc. 52.4000 419.20 419.20 0791 Campos Construction, Inc. 50.0000 400.00 400.00 2061 D. R. Gilbert & Sons, Inc. 1.0000 8.00 8.00 5570 Sjostrom & Sons, Inc. 15.7100 125.68 125.68 20200100 EARTH EXCAVATION 800.000 CU YD 0103 Alliance Contractors, Inc. 29.5500 23,640.00 23,640.00 0791 Campos Construction, Inc. 30.2500 24,200.00 24,200.00 2061 D. R. Gilbert & Sons, Inc. 19.0000 15,200.00 15,200.00 5570 Sjostrom & Sons, Inc. 24.0500 19,240.00 19,240.00 25200100 SODDING 1,100.000 SQ YD 0103 Alliance Contractors, Inc. 6.7500 7,425.00 7,425.00 0791 Campos Construction, Inc. 6.2500 6,875.00 6,875.00 2061 D. R. Gilbert & Sons, Inc. 7.5000 8,250.00 8,250.00 5570 Sjostrom & Sons, Inc. 6.0000 6,600.00 6,600.00 25200200 SUPPLE WATERING 20.000 UNIT 0103 Alliance Contractors, Inc. 0.0100 0.20 0.20 0791 Campos Construction, Inc. 75.0000 1,500.00 1,500.00 2061 D. R. Gilbert & Sons, Inc. 0.0100 0.20 0.20 5570 Sjostrom & Sons, Inc. 180.0000 3,600.00 3,600.00 28000400 PERIMETER EROS BAR 850.000 FOOT 0103 Alliance Contractors, Inc. 2.8000 2,380.00 2,380.00 0791 Campos Construction, Inc. 4.0000 3,400.00 3,400.00 2061 D. R. Gilbert & Sons, Inc. 3.0000 2,550.00 2,550.00 5570 Sjostrom & Sons, Inc. 2.0000 1,700.00 1,700.00 28000500 INLET & PIPE PROTECT 8.000 EACH 0103 Alliance Contractors, Inc. 125.0000 1,000.00 1,000.00 0791 Campos Construction, Inc. 250.0000 2,000.00 2,000.00 2061 D. R. Gilbert & Sons, Inc. 400.0000 3,200.00 3,200.00 5570 Sjostrom & Sons, Inc. 110.0000 880.00 880.00 31101200 SUB GRAN MAT B 4 1,510.000 SQ YD 0103 Alliance Contractors, Inc. 6.3000 9,513.00 9,513.00 0791 Campos Construction, Inc. 9.5000 14,345.00 14,345.00 2061 D. R. Gilbert & Sons, Inc. 4.7500 7,172.50 7,172.50 5570 Sjostrom & Sons, Inc. 4.2400 6,402.40 6,402.40 35102400 AGG BASE CSE B 12 250.000 SQ YD 0103 Alliance Contractors, Inc. 14.3000 3,575.00 3,575.00 0791 Campos Construction, Inc. 12.5000 3,125.00 3,125.00 2061 D. R. Gilbert & Sons, Inc. 13.0000 3,250.00 3,250.00 5570 Sjostrom & Sons, Inc. 14.2700 3,567.50 3,567.50 40600100 BIT MATLS PR CT 75.000 GALLON 0103 Alliance Contractors, Inc. 7.9000 592.50 592.50 0791 Campos Construction, Inc. 8.2500 618.75 618.75 2061 D. R. Gilbert & Sons, Inc. 10.0000 750.00 750.00 5570 Sjostrom & Sons, Inc. 7.9000 592.50 592.50 42000300 PCC PVT 8 1,125.000 SQ YD 0103 Alliance Contractors, Inc. 42.8500 48,206.25 48,206.25 0791 Campos Construction, Inc. 54.7500 61,593.75 61,593.75 2061 D. R. Gilbert & Sons, Inc. 61.0000 68,625.00 68,625.00 5570 Sjostrom & Sons, Inc. 48.8300 54,933.75 54,933.75 42400100 PC CONC SIDEWALK 4 460.000 SQ FT 0103 Alliance Contractors, Inc. 3.6000 1,656.00 1,656.00 0791 Campos Construction, Inc. 4.5000 2,070.00 2,070.00 2061 D. R. Gilbert & Sons, Inc. 8.0000 3,680.00 3,680.00 5570 Sjostrom & Sons, Inc. 11.2000 5,152.00 5,152.00 42400800 DETECTABLE WARNINGS 80.000 SQ FT 0103 Alliance Contractors, Inc. 37.8000 3,024.00 3,024.00 0791 Campos Construction, Inc. 12.7500 1,020.00 1,020.00 2061 D. R. Gilbert & Sons, Inc. 32.0000 2,560.00 2,560.00 5570 Sjostrom & Sons, Inc. 30.8900 2,471.20 2,471.20 44000100 PAVEMENT REM 275.000 SQ YD 0103 Alliance Contractors, Inc. 9.2500 2,543.75 2,543.75 0791 Campos Construction, Inc. 38.5000 10,587.50 10,587.50 2061 D. R. Gilbert & Sons, Inc. 15.0000 4,125.00 4,125.00 5570 Sjostrom & Sons, Inc. 23.8000 6,545.00 6,545.00 44000200 DRIVE PAVEMENT REM 410.000 SQ YD 0103 Alliance Contractors, Inc. 8.0000 3,280.00 3,280.00 0791 Campos Construction, Inc. 31.7500 13,017.50 13,017.50 2061 D. R. Gilbert & Sons, Inc. 15.0000 6,150.00 6,150.00 5570 Sjostrom & Sons, Inc. 4.5300 1,857.30 1,857.30 44000500 COMB CURB GUTTER REM 1,250.000 FOOT 0103 Alliance Contractors, Inc. 14.7500 18,437.50 18,437.50 0791 Campos Construction, Inc. 6.5000 8,125.00 8,125.00 2061 D. R. Gilbert & Sons, Inc. 7.0000 8,750.00 8,750.00 5570 Sjostrom & Sons, Inc. 3.7100 4,637.50 4,637.50 44000600 SIDEWALK REM 495.000 SQ FT 0103 Alliance Contractors, Inc. 3.0000 1,485.00 1,485.00 0791 Campos Construction, Inc. 1.7500 866.25 866.25 2061 D. R. Gilbert & Sons, Inc. 3.0000 1,485.00 1,485.00 5570 Sjostrom & Sons, Inc. 1.2500 618.75 618.75 50100100 REM EXIST STRUCT 1.000 EACH 0103 Alliance Contractors, Inc. 2,230.0000 2,230.00 2,230.00 0791 Campos Construction, Inc. 2,250.0000 2,250.00 2,250.00 2061 D. R. Gilbert & Sons, Inc. 4,140.0000 4,140.00 4,140.00 5570 Sjostrom & Sons, Inc. 2,156.2300 2,156.23 2,156.23 55100200 STORM SEWER REM 6 6.000 FOOT 0103 Alliance Contractors, Inc. 4.0000 24.00 24.00 0791 Campos Construction, Inc. 30.2500 181.50 181.50 2061 D. R. Gilbert & Sons, Inc. 15.0000 90.00 90.00 5570 Sjostrom & Sons, Inc. 13.2400 79.44 79.44 55100500 STORM SEWER REM 12 11.000 FOOT 0103 Alliance Contractors, Inc. 6.0000 66.00 66.00 0791 Campos Construction, Inc. 35.5000 390.50 390.50 2061 D. R. Gilbert & Sons, Inc. 15.0000 165.00 165.00 5570 Sjostrom & Sons, Inc. 14.4100 158.51 158.51 60242600 INLETS SPL N2 1.000 EACH 0103 Alliance Contractors, Inc. 3,582.0000 3,582.00 3,582.00 0791 Campos Construction, Inc. 2,975.0000 2,975.00 2,975.00 2061 D. R. Gilbert & Sons, Inc. 2,500.0000 2,500.00 2,500.00 5570 Sjostrom & Sons, Inc. 2,391.7300 2,391.73 2,391.73 60262900 INL RECON NEW T1F OL 2.000 EACH 0103 Alliance Contractors, Inc. 1,643.0000 3,286.00 3,286.00 0791 Campos Construction, Inc. 1,750.0000 3,500.00 3,500.00 2061 D. R. Gilbert & Sons, Inc. 2,500.0000 5,000.00 5,000.00 5570 Sjostrom & Sons, Inc. 1,032.0400 2,064.08 2,064.08 60603800 COMB CC&G TB6.12 240.000 FOOT 0103 Alliance Contractors, Inc. 20.9500 5,028.00 5,028.00 0791 Campos Construction, Inc. 35.2500 8,460.00 8,460.00 2061 D. R. Gilbert & Sons, Inc. 25.0000 6,000.00 6,000.00 5570 Sjostrom & Sons, Inc. 24.7200 5,932.80 5,932.80 60605000 COMB CC&G TB6.24 915.000 FOOT 0103 Alliance Contractors, Inc. 23.4000 21,411.00 21,411.00 0791 Campos Construction, Inc. 23.5000 21,502.50 21,502.50 2061 D. R. Gilbert & Sons, Inc. 30.0000 27,450.00 27,450.00 5570 Sjostrom & Sons, Inc. 26.7500 24,476.25 24,476.25 67100100 MOBILIZATION 1.000 L SUM 0103 Alliance Contractors, Inc. 8,245.0000 8,245.00 8,245.00 0791 Campos Construction, Inc. 7,250.0000 7,250.00 7,250.00 2061 D. R. Gilbert & Sons, Inc. 15,500.0000 15,500.00 15,500.00 5570 Sjostrom & Sons, Inc. 14,743.3200 14,743.32 14,743.32 70103700 TRAF CONT COMPL 1.000 L SUM 0103 Alliance Contractors, Inc. 3,800.0000 3,800.00 3,800.00 0791 Campos Construction, Inc. 4,250.0000 4,250.00 4,250.00 2061 D. R. Gilbert & Sons, Inc. 19,000.0000 19,000.00 19,000.00 5570 Sjostrom & Sons, Inc. 21,763.9400 21,763.94 21,763.94 78001100 PT PVT MK LTRS & SYMB 177.000 SQ FT 0103 Alliance Contractors, Inc. 4.0000 708.00 708.00 0791 Campos Construction, Inc. 3.2500 575.25 575.25 2061 D. R. Gilbert & Sons, Inc. 7.0000 1,239.00 1,239.00 5570 Sjostrom & Sons, Inc. 2.5500 451.35 451.35 78001130 PAINT PVT MK LINE 6 750.000 FOOT 0103 Alliance Contractors, Inc. 1.1500 862.50 862.50 0791 Campos Construction, Inc. 2.2500 1,687.50 1,687.50 2061 D. R. Gilbert & Sons, Inc. 1.0000 750.00 750.00 5570 Sjostrom & Sons, Inc. 0.7000 525.00 525.00 78001180 PAINT PVT MK LINE 24 40.000 FOOT 0103 Alliance Contractors, Inc. 4.0000 160.00 160.00 0791 Campos Construction, Inc. 5.2500 210.00 210.00 2061 D. R. Gilbert & Sons, Inc. 3.0000 120.00 120.00 5570 Sjostrom & Sons, Inc. 2.5000 100.00 100.00 87301255 ELCBL C SIGNAL 14 7C 1,062.000 FOOT 0103 Alliance Contractors, Inc. 1.9000 2,017.80 2,017.80 0791 Campos Construction, Inc. 2.0000 2,124.00 2,124.00 2061 D. R. Gilbert & Sons, Inc. 3.3000 3,504.60 3,504.60 5570 Sjostrom & Sons, Inc. 1.9000 2,017.80 2,017.80 89502200 MOD EX CONTR 1.000 EACH 0103 Alliance Contractors, Inc. 2,040.0000 2,040.00 2,040.00 0791 Campos Construction, Inc. 1,450.0000 1,450.00 1,450.00 2061 D. R. Gilbert & Sons, Inc. 1,500.0000 1,500.00 1,500.00 5570 Sjostrom & Sons, Inc. 2,040.0000 2,040.00 2,040.00