ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/02/05 08:39:47 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85365 LETTING ITEM NUMBER: 025 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 04-00102-00-RS COUNTY: HENRY ESTIMATE: STATE JOB NUMBER: C-92-078-05 MUNICIPALITY: KEWANEE PROJECT NUMBER: M-5035/010/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 189,686.15 189,686.15 189,686.15 4887 Bob Propheter Construction L.L.C. NO ALT 173,022.40 * 173,022.40 173,022.40 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 20 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 948.800 TON 0049 Advanced Asphalt Co. 52.4100 49,726.61 49,726.61 4887 Bob Propheter Construction L.L.C. 40.0000 37,952.00 37,952.00 X4066765 LEV BIND MM SUPER N50 474.400 TON 0049 Advanced Asphalt Co. 52.4100 24,863.30 24,863.30 4887 Bob Propheter Construction L.L.C. 47.0000 22,296.80 22,296.80 40600100 BIT MATLS PR CT 1,054.000 GALLON 0049 Advanced Asphalt Co. 0.0100 10.54 10.54 4887 Bob Propheter Construction L.L.C. 1.4000 1,475.60 1,475.60 40600300 AGG PR CT 10.500 TON 0049 Advanced Asphalt Co. 32.5900 342.20 342.20 4887 Bob Propheter Construction L.L.C. 40.0000 420.00 420.00 42400100 PC CONC SIDEWALK 4 741.000 SQ FT 0049 Advanced Asphalt Co. 12.9800 9,618.18 9,618.18 4887 Bob Propheter Construction L.L.C. 16.5000 12,226.50 12,226.50 42400800 DETECTABLE WARNINGS 220.000 SQ FT 0049 Advanced Asphalt Co. 22.8200 5,020.40 5,020.40 4887 Bob Propheter Construction L.L.C. 48.0000 10,560.00 10,560.00 44000006 BIT SURF REM 1 1/2 10,543.000 SQ YD 0049 Advanced Asphalt Co. 2.5500 26,884.65 26,884.65 4887 Bob Propheter Construction L.L.C. 2.2500 23,721.75 23,721.75 44000200 DRIVE PAVEMENT REM 9.300 SQ YD 0049 Advanced Asphalt Co. 23.1800 215.57 215.57 4887 Bob Propheter Construction L.L.C. 90.0000 837.00 837.00 44100100 PAVT REPLACE 9.300 SQ YD 0049 Advanced Asphalt Co. 79.1800 736.37 736.37 4887 Bob Propheter Construction L.L.C. 350.0000 3,255.00 3,255.00 44201701 CL D PATCH T1 5 8.800 SQ YD 0049 Advanced Asphalt Co. 118.0000 1,038.40 1,038.40 4887 Bob Propheter Construction L.L.C. 125.0000 1,100.00 1,100.00 44201705 CL D PATCH T2 5 113.000 SQ YD 0049 Advanced Asphalt Co. 108.0000 12,204.00 12,204.00 4887 Bob Propheter Construction L.L.C. 100.0000 11,300.00 11,300.00 44201709 CL D PATCH T3 5 17.300 SQ YD 0049 Advanced Asphalt Co. 98.0000 1,695.40 1,695.40 4887 Bob Propheter Construction L.L.C. 125.0000 2,162.50 2,162.50 44201711 CL D PATCH T4 5 92.200 SQ YD 0049 Advanced Asphalt Co. 98.0000 9,035.60 9,035.60 4887 Bob Propheter Construction L.L.C. 95.0000 8,759.00 8,759.00 44300100 AREA REF CR CON TREAT 7,000.000 SQ YD 0049 Advanced Asphalt Co. 1.8000 12,600.00 12,600.00 4887 Bob Propheter Construction L.L.C. 1.3500 9,450.00 9,450.00 60255500 MAN ADJUST 7.000 EACH 0049 Advanced Asphalt Co. 641.6700 4,491.69 4,491.69 4887 Bob Propheter Construction L.L.C. 450.0000 3,150.00 3,150.00 60300105 FR & GRATES ADJUST 15.000 EACH 0049 Advanced Asphalt Co. 720.7200 10,810.80 10,810.80 4887 Bob Propheter Construction L.L.C. 210.0000 3,150.00 3,150.00 60610400 COMB CC&G TM6.24 79.000 FOOT 0049 Advanced Asphalt Co. 68.4300 5,405.97 5,405.97 4887 Bob Propheter Construction L.L.C. 100.0000 7,900.00 7,900.00 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 9,360.0000 9,360.00 9,360.00 4887 Bob Propheter Construction L.L.C. 10,200.0000 10,200.00 10,200.00 70103700 TRAF CONT COMPL 1.000 L SUM 0049 Advanced Asphalt Co. 4,415.7200 4,415.72 4,415.72 4887 Bob Propheter Construction L.L.C. 2,200.0000 2,200.00 2,200.00 70300200 TEMP PAVT MARKING 725.000 FOOT 0049 Advanced Asphalt Co. 1.6700 1,210.75 1,210.75 4887 Bob Propheter Construction L.L.C. 1.2500 906.25 906.25