ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/02/05 08:39:47 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91322 LETTING ITEM NUMBER: 094 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 99-24115-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-322-04 MUNICIPALITY: PROJECT NUMBER: BROS-0173/128/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4714 Perry County Construction Company NO ALT 179,011.50 * 179,011.50 179,011.50 * 5310 Sangamo Construction Company NO ALT 245,302.82 245,302.82 245,302.82 5361 Schmidt Construction, Incorporated NO ALT 201,242.32 201,242.32 201,242.32 6310 A. J. Walker Construction Company NO ALT 203,403.42 203,403.42 203,403.42 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 32 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100110 TREE REMOV 6-15 103.000 UNIT 4714 Perry County Construction Company 5.0000 515.00 515.00 5310 Sangamo Construction Company 18.0400 1,858.12 1,858.12 5361 Schmidt Construction, Incorporated 20.0000 2,060.00 2,060.00 6310 A. J. Walker Construction Company 12.8300 1,321.49 1,321.49 20100210 TREE REMOV OVER 15 246.000 UNIT 4714 Perry County Construction Company 5.0000 1,230.00 1,230.00 5310 Sangamo Construction Company 20.2900 4,991.34 4,991.34 5361 Schmidt Construction, Incorporated 25.0000 6,150.00 6,150.00 6310 A. J. Walker Construction Company 12.8300 3,156.18 3,156.18 20200100 EARTH EXCAVATION 1,989.000 CU YD 4714 Perry County Construction Company 5.0000 9,945.00 9,945.00 5310 Sangamo Construction Company 10.9100 21,699.99 21,699.99 5361 Schmidt Construction, Incorporated 9.0000 17,901.00 17,901.00 6310 A. J. Walker Construction Company 7.3200 14,559.48 14,559.48 20300100 CHANNEL EXCAV 318.000 CU YD 4714 Perry County Construction Company 6.0000 1,908.00 1,908.00 5310 Sangamo Construction Company 10.9100 3,469.38 3,469.38 5361 Schmidt Construction, Incorporated 10.0000 3,180.00 3,180.00 6310 A. J. Walker Construction Company 7.0000 2,226.00 2,226.00 20400800 FURNISHED EXCAV 1,057.000 CU YD 4714 Perry County Construction Company 8.5000 8,984.50 8,984.50 5310 Sangamo Construction Company 27.0800 28,623.56 28,623.56 5361 Schmidt Construction, Incorporated 13.0000 13,741.00 13,741.00 6310 A. J. Walker Construction Company 13.7500 14,533.75 14,533.75 25000200 SEEDING CL 2 1.100 ACRE 4714 Perry County Construction Company 1,000.0000 1,100.00 1,100.00 5310 Sangamo Construction Company 2,641.3200 2,905.45 2,905.45 5361 Schmidt Construction, Incorporated 1,700.0000 1,870.00 1,870.00 6310 A. J. Walker Construction Company 1,550.0000 1,705.00 1,705.00 25000400 NITROGEN FERT NUTR 99.000 POUND 4714 Perry County Construction Company 2.0000 198.00 198.00 5310 Sangamo Construction Company 1.0600 104.94 104.94 5361 Schmidt Construction, Incorporated 2.5000 247.50 247.50 6310 A. J. Walker Construction Company 2.0000 198.00 198.00 25000500 PHOSPHORUS FERT NUTR 99.000 POUND 4714 Perry County Construction Company 2.0000 198.00 198.00 5310 Sangamo Construction Company 1.0600 104.94 104.94 5361 Schmidt Construction, Incorporated 2.5000 247.50 247.50 6310 A. J. Walker Construction Company 2.0000 198.00 198.00 25000600 POTASSIUM FERT NUTR 99.000 POUND 4714 Perry County Construction Company 2.0000 198.00 198.00 5310 Sangamo Construction Company 1.0600 104.94 104.94 5361 Schmidt Construction, Incorporated 2.5000 247.50 247.50 6310 A. J. Walker Construction Company 2.0000 198.00 198.00 25100115 MULCH METHOD 2 1.100 ACRE 4714 Perry County Construction Company 1,000.0000 1,100.00 1,100.00 5310 Sangamo Construction Company 2,460.6500 2,706.72 2,706.72 5361 Schmidt Construction, Incorporated 2,300.0000 2,530.00 2,530.00 6310 A. J. Walker Construction Company 2,100.0000 2,310.00 2,310.00 28000250 TEMP EROS CONTR SEED 300.000 POUND 4714 Perry County Construction Company 2.0000 600.00 600.00 5310 Sangamo Construction Company 2.9900 897.00 897.00 5361 Schmidt Construction, Incorporated 3.0000 900.00 900.00 6310 A. J. Walker Construction Company 1.5000 450.00 450.00 28000300 TEMP DITCH CHECKS 8.000 EACH 4714 Perry County Construction Company 100.0000 800.00 800.00 5310 Sangamo Construction Company 89.1100 712.88 712.88 5361 Schmidt Construction, Incorporated 150.0000 1,200.00 1,200.00 6310 A. J. Walker Construction Company 80.0000 640.00 640.00 28000400 PERIMETER EROS BAR 390.000 FOOT 4714 Perry County Construction Company 2.0000 780.00 780.00 5310 Sangamo Construction Company 4.0100 1,563.90 1,563.90 5361 Schmidt Construction, Incorporated 5.0000 1,950.00 1,950.00 6310 A. J. Walker Construction Company 4.0000 1,560.00 1,560.00 28000500 INLET & PIPE PROTECT 5.000 EACH 4714 Perry County Construction Company 100.0000 500.00 500.00 5310 Sangamo Construction Company 142.8900 714.45 714.45 5361 Schmidt Construction, Incorporated 150.0000 750.00 750.00 6310 A. J. Walker Construction Company 80.0000 400.00 400.00 28100807 STONE DUMP RIP CL A4 412.000 TON 4714 Perry County Construction Company 35.0000 14,420.00 14,420.00 5310 Sangamo Construction Company 44.8900 18,494.68 18,494.68 5361 Schmidt Construction, Incorporated 35.0000 14,420.00 14,420.00 6310 A. J. Walker Construction Company 43.4200 17,889.04 17,889.04 28102600 STONE RIPRAP DITCH 108.000 TON 4714 Perry County Construction Company 30.0000 3,240.00 3,240.00 5310 Sangamo Construction Company 39.9700 4,316.76 4,316.76 5361 Schmidt Construction, Incorporated 30.0000 3,240.00 3,240.00 6310 A. J. Walker Construction Company 40.0000 4,320.00 4,320.00 28200200 FILTER FABRIC 614.000 SQ YD 4714 Perry County Construction Company 3.0000 1,842.00 1,842.00 5310 Sangamo Construction Company 2.1000 1,289.40 1,289.40 5361 Schmidt Construction, Incorporated 3.0000 1,842.00 1,842.00 6310 A. J. Walker Construction Company 1.7500 1,074.50 1,074.50 40200800 AGG SURF CSE B 819.000 TON 4714 Perry County Construction Company 15.0000 12,285.00 12,285.00 5310 Sangamo Construction Company 22.0100 18,026.19 18,026.19 5361 Schmidt Construction, Incorporated 21.0000 17,199.00 17,199.00 6310 A. J. Walker Construction Company 17.5000 14,332.50 14,332.50 50100100 REM EXIST STRUCT 1.000 EACH 4714 Perry County Construction Company 4,500.0000 4,500.00 4,500.00 5310 Sangamo Construction Company 7,468.1900 7,468.19 7,468.19 5361 Schmidt Construction, Incorporated 7,000.0000 7,000.00 7,000.00 6310 A. J. Walker Construction Company 5,125.0000 5,125.00 5,125.00 50200100 STRUCTURE EXCAVATION 43.000 CU YD 4714 Perry County Construction Company 6.0000 258.00 258.00 5310 Sangamo Construction Company 14.5500 625.65 625.65 5361 Schmidt Construction, Incorporated 15.0000 645.00 645.00 6310 A. J. Walker Construction Company 10.0000 430.00 430.00 50300225 CONC STRUCT 22.100 CU YD 4714 Perry County Construction Company 400.0000 8,840.00 8,840.00 5310 Sangamo Construction Company 624.7300 13,806.53 13,806.53 5361 Schmidt Construction, Incorporated 650.0000 14,365.00 14,365.00 6310 A. J. Walker Construction Company 570.0000 12,597.00 12,597.00 50400605 P P CONC DK BM 33 DP 1,584.000 SQ FT 4714 Perry County Construction Company 37.0000 58,608.00 58,608.00 5310 Sangamo Construction Company 41.4700 65,688.48 65,688.48 5361 Schmidt Construction, Incorporated 35.0000 55,440.00 55,440.00 6310 A. J. Walker Construction Company 38.0000 60,192.00 60,192.00 50800105 REINFORCEMENT BARS 2,570.000 POUND 4714 Perry County Construction Company 1.0000 2,570.00 2,570.00 5310 Sangamo Construction Company 1.0900 2,801.30 2,801.30 5361 Schmidt Construction, Incorporated 1.0000 2,570.00 2,570.00 6310 A. J. Walker Construction Company 1.0000 2,570.00 2,570.00 50900205 STEEL RAILING TY S1 134.000 FOOT 4714 Perry County Construction Company 75.0000 10,050.00 10,050.00 5310 Sangamo Construction Company 71.5300 9,585.02 9,585.02 5361 Schmidt Construction, Incorporated 75.0000 10,050.00 10,050.00 6310 A. J. Walker Construction Company 71.0000 9,514.00 9,514.00 51201000 FUR MET PILE SHELL 12 282.000 FOOT 4714 Perry County Construction Company 20.0000 5,640.00 5,640.00 5310 Sangamo Construction Company 47.9300 13,516.26 13,516.26 5361 Schmidt Construction, Incorporated 32.0000 9,024.00 9,024.00 6310 A. J. Walker Construction Company 50.7400 14,308.68 14,308.68 51202600 DRIV & FILLING SHELLS 282.000 FOOT 4714 Perry County Construction Company 1.0000 282.00 282.00 5310 Sangamo Construction Company 0.0200 5.64 5.64 5361 Schmidt Construction, Incorporated 0.0100 2.82 2.82 6310 A. J. Walker Construction Company 0.0000 0.00 0.00 51203200 TEST PILE MET SHELLS 2.000 EACH 4714 Perry County Construction Company 8,000.0000 16,000.00 16,000.00 5310 Sangamo Construction Company 2,347.1500 4,694.30 4,694.30 5361 Schmidt Construction, Incorporated 2,500.0000 5,000.00 5,000.00 6310 A. J. Walker Construction Company 3,444.0000 6,888.00 6,888.00 51204315 CONCRETE ENCASEMENT 2.200 CU YD 4714 Perry County Construction Company 400.0000 880.00 880.00 5310 Sangamo Construction Company 707.1300 1,555.69 1,555.69 5361 Schmidt Construction, Incorporated 450.0000 990.00 990.00 6310 A. J. Walker Construction Company 400.0000 880.00 880.00 51500100 NAME PLATES 1.000 EACH 4714 Perry County Construction Company 300.0000 300.00 300.00 5310 Sangamo Construction Company 269.7800 269.78 269.78 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 275.0000 275.00 275.00 54200640 P CUL 1 CS/A CP 15 192.000 FOOT 4714 Perry County Construction Company 20.0000 3,840.00 3,840.00 5310 Sangamo Construction Company 23.8600 4,581.12 4,581.12 5361 Schmidt Construction, Incorporated 15.0000 2,880.00 2,880.00 6310 A. J. Walker Construction Company 18.0000 3,456.00 3,456.00 54201270 P CUL 2 RCCP 15 60.000 FOOT 4714 Perry County Construction Company 40.0000 2,400.00 2,400.00 5310 Sangamo Construction Company 45.1000 2,706.00 2,706.00 5361 Schmidt Construction, Incorporated 30.0000 1,800.00 1,800.00 6310 A. J. Walker Construction Company 34.9300 2,095.80 2,095.80 67100100 MOBILIZATION 1.000 L SUM 4714 Perry County Construction Company 5,000.0000 5,000.00 5,000.00 5310 Sangamo Construction Company 5,414.2200 5,414.22 5,414.22 5361 Schmidt Construction, Incorporated 1,500.0000 1,500.00 1,500.00 6310 A. J. Walker Construction Company 4,000.0000 4,000.00 4,000.00