ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/16/05 13:26:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91325 LETTING ITEM NUMBER: 117 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 02-00175-00-PV COUNTY: MACON ESTIMATE: STATE JOB NUMBER: C-95-326-04 MUNICIPALITY: PROJECT NUMBER: M-5169/033/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2807 Illinois Valley Paving Co. NO ALT 1,648,529.67 * 1,648,529.67 1,648,529.67 * 6310 A. J. Walker Construction Company NO ALT 1,797,132.81 1,797,132.81 1,797,132.81 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 68 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX006230 PROC LIM M SOIL 12 22,396.000 SQ YD 2807 Illinois Valley Paving Co. 2.6500 59,349.40 59,349.40 6310 A. J. Walker Construction Company 3.1000 69,427.60 69,427.60 XX006231 WATER 145.000 UNIT 2807 Illinois Valley Paving Co. 5.0000 725.00 725.00 6310 A. J. Walker Construction Company 5.0000 725.00 725.00 X0323144 MOD SEG BLK RET WALL 845.000 SQ FT 2807 Illinois Valley Paving Co. 50.4500 42,630.25 42,630.25 6310 A. J. Walker Construction Company 54.2000 45,799.00 45,799.00 X4066414 BC SC SUPER "C" N50 2,133.000 TON 2807 Illinois Valley Paving Co. 63.5300 135,509.49 135,509.49 6310 A. J. Walker Construction Company 63.5300 135,509.49 135,509.49 X4066614 BCBC SUP IL-19.0 N50 8,614.000 TON 2807 Illinois Valley Paving Co. 58.0300 499,870.42 499,870.42 6310 A. J. Walker Construction Company 58.0300 499,870.42 499,870.42 20100110 TREE REMOV 6-15 332.000 UNIT 2807 Illinois Valley Paving Co. 15.0000 4,980.00 4,980.00 6310 A. J. Walker Construction Company 13.5000 4,482.00 4,482.00 20100210 TREE REMOV OVER 15 458.000 UNIT 2807 Illinois Valley Paving Co. 20.0000 9,160.00 9,160.00 6310 A. J. Walker Construction Company 20.5000 9,389.00 9,389.00 20101000 TEMPORARY FENCE 656.000 FOOT 2807 Illinois Valley Paving Co. 6.2000 4,067.20 4,067.20 6310 A. J. Walker Construction Company 5.8500 3,837.60 3,837.60 20200100 EARTH EXCAVATION 8,490.000 CU YD 2807 Illinois Valley Paving Co. 19.3900 164,621.10 164,621.10 6310 A. J. Walker Construction Company 13.1400 111,558.60 111,558.60 20800150 TRENCH BACKFILL 1,076.000 CU YD 2807 Illinois Valley Paving Co. 22.0000 23,672.00 23,672.00 6310 A. J. Walker Construction Company 25.2900 27,212.04 27,212.04 25000100 SEEDING CL 1 3.000 ACRE 2807 Illinois Valley Paving Co. 1,835.0000 5,505.00 5,505.00 6310 A. J. Walker Construction Company 1,835.0000 5,505.00 5,505.00 25000400 NITROGEN FERT NUTR 270.000 POUND 2807 Illinois Valley Paving Co. 0.9000 243.00 243.00 6310 A. J. Walker Construction Company 0.9000 243.00 243.00 25000500 PHOSPHORUS FERT NUTR 270.000 POUND 2807 Illinois Valley Paving Co. 0.9000 243.00 243.00 6310 A. J. Walker Construction Company 0.9000 243.00 243.00 25000600 POTASSIUM FERT NUTR 270.000 POUND 2807 Illinois Valley Paving Co. 0.9000 243.00 243.00 6310 A. J. Walker Construction Company 0.9000 243.00 243.00 25100105 MULCH METHOD 1 3.000 ACRE 2807 Illinois Valley Paving Co. 1,043.0000 3,129.00 3,129.00 6310 A. J. Walker Construction Company 1,043.0000 3,129.00 3,129.00 28000400 PERIMETER EROS BAR 13,408.000 FOOT 2807 Illinois Valley Paving Co. 3.0100 40,358.08 40,358.08 6310 A. J. Walker Construction Company 3.1000 41,564.80 41,564.80 28000500 INLET & PIPE PROTECT 7.000 EACH 2807 Illinois Valley Paving Co. 156.2800 1,093.96 1,093.96 6310 A. J. Walker Construction Company 75.0000 525.00 525.00 31001500 LIME 604.000 TON 2807 Illinois Valley Paving Co. 58.9000 35,575.60 35,575.60 6310 A. J. Walker Construction Company 58.9000 35,575.60 35,575.60 35101400 AGG BASE CSE B 24.000 TON 2807 Illinois Valley Paving Co. 27.3400 656.16 656.16 6310 A. J. Walker Construction Company 32.8800 789.12 789.12 40200800 AGG SURF CSE B 348.000 TON 2807 Illinois Valley Paving Co. 35.3700 12,308.76 12,308.76 6310 A. J. Walker Construction Company 32.6100 11,348.28 11,348.28 40600100 BIT MATLS PR CT 1,922.000 GALLON 2807 Illinois Valley Paving Co. 1.1300 2,171.86 2,171.86 6310 A. J. Walker Construction Company 1.1300 2,171.86 2,171.86 40600300 AGG PR CT 40.000 TON 2807 Illinois Valley Paving Co. 0.0100 0.40 0.40 6310 A. J. Walker Construction Company 0.0100 0.40 0.40 40800040 INCIDENTAL BIT SURF 189.000 TON 2807 Illinois Valley Paving Co. 112.7100 21,302.19 21,302.19 6310 A. J. Walker Construction Company 112.7100 21,302.19 21,302.19 42300200 PCC DRIVEWAY PAVT 6 1,608.000 SQ YD 2807 Illinois Valley Paving Co. 51.4500 82,731.60 82,731.60 6310 A. J. Walker Construction Company 39.7500 63,918.00 63,918.00 42400200 PC CONC SIDEWALK 5 2,187.000 SQ FT 2807 Illinois Valley Paving Co. 4.3700 9,557.19 9,557.19 6310 A. J. Walker Construction Company 4.2600 9,316.62 9,316.62 44000100 PAVEMENT REM 1,278.000 SQ YD 2807 Illinois Valley Paving Co. 5.3100 6,786.18 6,786.18 6310 A. J. Walker Construction Company 13.4200 17,150.76 17,150.76 44000200 DRIVE PAVEMENT REM 1,116.000 SQ YD 2807 Illinois Valley Paving Co. 8.1000 9,039.60 9,039.60 6310 A. J. Walker Construction Company 9.2500 10,323.00 10,323.00 48101200 AGGREGATE SHLDS B 764.000 TON 2807 Illinois Valley Paving Co. 17.8200 13,614.48 13,614.48 6310 A. J. Walker Construction Company 22.4700 17,167.08 17,167.08 50105200 REM EXIST CULVERTS 46.000 EACH 2807 Illinois Valley Paving Co. 192.2400 8,843.04 8,843.04 6310 A. J. Walker Construction Company 138.6600 6,378.36 6,378.36 542D0217 P CUL CL D 1 12 226.000 FOOT 2807 Illinois Valley Paving Co. 19.1900 4,336.94 4,336.94 6310 A. J. Walker Construction Company 16.8100 3,799.06 3,799.06 54213657 PRC FLAR END SEC 12 5.000 EACH 2807 Illinois Valley Paving Co. 350.0000 1,750.00 1,750.00 6310 A. J. Walker Construction Company 395.6800 1,978.40 1,978.40 54213663 PRC FLAR END SEC 18 2.000 EACH 2807 Illinois Valley Paving Co. 440.0000 880.00 880.00 6310 A. J. Walker Construction Company 461.1000 922.20 922.20 54213669 PRC FLAR END SEC 24 1.000 EACH 2807 Illinois Valley Paving Co. 500.0000 500.00 500.00 6310 A. J. Walker Construction Company 626.1000 626.10 626.10 54213675 PRC FLAR END SEC 30 2.000 EACH 2807 Illinois Valley Paving Co. 600.0000 1,200.00 1,200.00 6310 A. J. Walker Construction Company 701.1000 1,402.20 1,402.20 550A0050 STORM SEW CL A 1 12 1,414.000 FOOT 2807 Illinois Valley Paving Co. 20.0000 28,280.00 28,280.00 6310 A. J. Walker Construction Company 41.4900 58,666.86 58,666.86 550A0090 STORM SEW CL A 1 18 222.000 FOOT 2807 Illinois Valley Paving Co. 27.0000 5,994.00 5,994.00 6310 A. J. Walker Construction Company 43.4600 9,648.12 9,648.12 550A0120 STORM SEW CL A 1 24 6.000 FOOT 2807 Illinois Valley Paving Co. 36.0000 216.00 216.00 6310 A. J. Walker Construction Company 81.5700 489.42 489.42 550A0340 STORM SEW CL A 2 12 1,727.000 FOOT 2807 Illinois Valley Paving Co. 20.0000 34,540.00 34,540.00 6310 A. J. Walker Construction Company 35.0800 60,583.16 60,583.16 550A0380 STORM SEW CL A 2 18 862.000 FOOT 2807 Illinois Valley Paving Co. 27.0000 23,274.00 23,274.00 6310 A. J. Walker Construction Company 47.4400 40,893.28 40,893.28 550A0430 STORM SEW CL A 2 30 51.000 FOOT 2807 Illinois Valley Paving Co. 43.0000 2,193.00 2,193.00 6310 A. J. Walker Construction Company 88.2500 4,500.75 4,500.75 55034300 SS 1 RCEP S30 R19 34.000 FOOT 2807 Illinois Valley Paving Co. 60.0000 2,040.00 2,040.00 6310 A. J. Walker Construction Company 128.5900 4,372.06 4,372.06 60218400 MAN TA 4 DIA T1F CL 25.000 EACH 2807 Illinois Valley Paving Co. 1,000.0000 25,000.00 25,000.00 6310 A. J. Walker Construction Company 1,381.5000 34,537.50 34,537.50 60218500 MAN TA 4 DIA T3F&G 3.000 EACH 2807 Illinois Valley Paving Co. 1,250.0000 3,750.00 3,750.00 6310 A. J. Walker Construction Company 1,398.0800 4,194.24 4,194.24 60220230 MAN TA 4 DIA SPL F&G 2.000 EACH 2807 Illinois Valley Paving Co. 1,400.0000 2,800.00 2,800.00 6310 A. J. Walker Construction Company 1,438.4600 2,876.92 2,876.92 60221200 MAN TA 5 DIA T3F&G 4.000 EACH 2807 Illinois Valley Paving Co. 1,425.0000 5,700.00 5,700.00 6310 A. J. Walker Construction Company 1,660.9100 6,643.64 6,643.64 60235300 INLETS TA T1F CL 1.000 EACH 2807 Illinois Valley Paving Co. 600.0000 600.00 600.00 6310 A. J. Walker Construction Company 492.1000 492.10 492.10 60235700 INLETS TA T3F&G 44.000 EACH 2807 Illinois Valley Paving Co. 680.0000 29,920.00 29,920.00 6310 A. J. Walker Construction Company 588.3500 25,887.40 25,887.40 60237420 INLETS TA T20F&G 1.000 EACH 2807 Illinois Valley Paving Co. 700.0000 700.00 700.00 6310 A. J. Walker Construction Company 568.3500 568.35 568.35 60238710 INLETS TA W/SPL GRATE 3.000 EACH 2807 Illinois Valley Paving Co. 950.0000 2,850.00 2,850.00 6310 A. J. Walker Construction Company 664.9800 1,994.94 1,994.94 60255500 MAN ADJUST 2.000 EACH 2807 Illinois Valley Paving Co. 342.1900 684.38 684.38 6310 A. J. Walker Construction Company 375.0000 750.00 750.00 60266600 VALVE BOX ADJ 13.000 EACH 2807 Illinois Valley Paving Co. 247.9500 3,223.35 3,223.35 6310 A. J. Walker Construction Company 87.7500 1,140.75 1,140.75 60600095 CLASS SI CONC OUTLET 24.500 CU YD 2807 Illinois Valley Paving Co. 551.4300 13,510.04 13,510.04 6310 A. J. Walker Construction Company 263.3000 6,450.85 6,450.85 60602400 CONC GUTTER SPL 223.000 FOOT 2807 Illinois Valley Paving Co. 34.5700 7,709.11 7,709.11 6310 A. J. Walker Construction Company 19.9500 4,448.85 4,448.85 60605000 COMB CC&G TB6.24 8,250.000 FOOT 2807 Illinois Valley Paving Co. 19.6000 161,700.00 161,700.00 6310 A. J. Walker Construction Company 23.1500 190,987.50 190,987.50 60607400 COMB CC&G TB9.24 180.000 FOOT 2807 Illinois Valley Paving Co. 23.7900 4,282.20 4,282.20 6310 A. J. Walker Construction Company 31.3600 5,644.80 5,644.80 66600105 FUR ERECT ROW MARKERS 39.000 EACH 2807 Illinois Valley Paving Co. 111.0100 4,329.39 4,329.39 6310 A. J. Walker Construction Company 68.5000 2,671.50 2,671.50 67000400 ENGR FIELD OFFICE A 7.000 CAL MO 2807 Illinois Valley Paving Co. 1,955.0700 13,685.49 13,685.49 6310 A. J. Walker Construction Company 875.0000 6,125.00 6,125.00 67100100 MOBILIZATION 1.000 L SUM 2807 Illinois Valley Paving Co. 26,464.7500 26,464.75 26,464.75 6310 A. J. Walker Construction Company 107,750.0000 107,750.00 107,750.00 70101860 TR CONT-PROT BLR22 SP 1.000 L SUM 2807 Illinois Valley Paving Co. 20,899.1000 20,899.10 20,899.10 6310 A. J. Walker Construction Company 33,000.0000 33,000.00 33,000.00 70300100 SHORT-TERM PAVT MKING 1,072.000 FOOT 2807 Illinois Valley Paving Co. 0.6500 696.80 696.80 6310 A. J. Walker Construction Company 1.2500 1,340.00 1,340.00 70300220 TEMP PVT MK LINE 4 12,810.000 FOOT 2807 Illinois Valley Paving Co. 0.0100 128.10 128.10 6310 A. J. Walker Construction Company 0.1300 1,665.30 1,665.30 70301000 WORK ZONE PAVT MK REM 358.000 SQ FT 2807 Illinois Valley Paving Co. 1.7200 615.76 615.76 6310 A. J. Walker Construction Company 2.5500 912.90 912.90 72000100 SIGN PANEL T1 133.000 SQ FT 2807 Illinois Valley Paving Co. 28.9000 3,843.70 3,843.70 6310 A. J. Walker Construction Company 25.2000 3,351.60 3,351.60 72900100 METAL POST TY A 276.000 FOOT 2807 Illinois Valley Paving Co. 13.6500 3,767.40 3,767.40 6310 A. J. Walker Construction Company 9.5400 2,633.04 2,633.04 78000200 THPL PVT MK LINE 4 12,810.000 FOOT 2807 Illinois Valley Paving Co. 0.4500 5,764.50 5,764.50 6310 A. J. Walker Construction Company 0.4500 5,764.50 5,764.50 78000600 THPL PVT MK LINE 12 158.000 FOOT 2807 Illinois Valley Paving Co. 1.3000 205.40 205.40 6310 A. J. Walker Construction Company 1.3000 205.40 205.40 78000650 THPL PVT MK LINE 24 111.000 FOOT 2807 Illinois Valley Paving Co. 2.3000 255.30 255.30 6310 A. J. Walker Construction Company 2.3000 255.30 255.30 78100100 RAISED REFL PAVT MKR 92.000 EACH 2807 Illinois Valley Paving Co. 24.5000 2,254.00 2,254.00 6310 A. J. Walker Construction Company 24.5000 2,254.00 2,254.00