ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/02/05 08:39:47 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91334 LETTING ITEM NUMBER: 096 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 89-05126-00-BR COUNTY: EDGAR ESTIMATE: STATE JOB NUMBER: C-95-313-05 MUNICIPALITY: PROJECT NUMBER: BROS-0045/040/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 129,926.19 129,926.19 129,926.19 1770 Feutz Contractors, Inc. NO ALT 121,725.80 * 121,725.80 121,725.80 * 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 158,426.15 158,426.15 158,426.15 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 17 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20200100 EARTH EXCAVATION 66.000 CU YD 0930 Champaign Asphalt Company 12.5000 825.00 825.00 1770 Feutz Contractors, Inc. 12.0000 792.00 792.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 11.0000 726.00 726.00 20300100 CHANNEL EXCAV 205.000 CU YD 0930 Champaign Asphalt Company 8.0000 1,640.00 1,640.00 1770 Feutz Contractors, Inc. 9.0000 1,845.00 1,845.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 11.0000 2,255.00 2,255.00 20400800 FURNISHED EXCAV 252.000 CU YD 0930 Champaign Asphalt Company 17.0000 4,284.00 4,284.00 1770 Feutz Contractors, Inc. 24.0000 6,048.00 6,048.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 16.0000 4,032.00 4,032.00 25001000 SEEDING CL 2 SPL .100 ACRE 0930 Champaign Asphalt Company 29,500.0000 2,950.00 2,950.00 1770 Feutz Contractors, Inc. 11,665.0000 1,166.50 1,166.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 29,500.0000 2,950.00 2,950.00 28100207 STONE RIPRAP CL A4 348.000 TON 0930 Champaign Asphalt Company 35.5000 12,354.00 12,354.00 1770 Feutz Contractors, Inc. 33.0000 11,484.00 11,484.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 51.0000 17,748.00 17,748.00 35101400 AGG BASE CSE B 181.000 TON 0930 Champaign Asphalt Company 25.3000 4,579.30 4,579.30 1770 Feutz Contractors, Inc. 18.3000 3,312.30 3,312.30 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24.0000 4,344.00 4,344.00 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 7,475.0000 7,475.00 7,475.00 1770 Feutz Contractors, Inc. 3,500.0000 3,500.00 3,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 9,177.0000 9,177.00 9,177.00 50200100 STRUCTURE EXCAVATION 111.000 CU YD 0930 Champaign Asphalt Company 9.0000 999.00 999.00 1770 Feutz Contractors, Inc. 8.0000 888.00 888.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17.0000 1,887.00 1,887.00 50300225 CONC STRUCT 26.800 CU YD 0930 Champaign Asphalt Company 510.0000 13,668.00 13,668.00 1770 Feutz Contractors, Inc. 480.0000 12,864.00 12,864.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 502.0000 13,453.60 13,453.60 50400405 P P CONC DK BM 21 DP 1,350.000 SQ FT 0930 Champaign Asphalt Company 39.2000 52,920.00 52,920.00 1770 Feutz Contractors, Inc. 39.9000 53,865.00 53,865.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 52.0000 70,200.00 70,200.00 50800205 REINF BARS, EPOXY CTD 2,060.000 POUND 0930 Champaign Asphalt Company 1.4500 2,987.00 2,987.00 1770 Feutz Contractors, Inc. 1.2500 2,575.00 2,575.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 4,120.00 4,120.00 50901005 STEEL BR RAIL TYPE SM 100.000 FOOT 0930 Champaign Asphalt Company 101.5000 10,150.00 10,150.00 1770 Feutz Contractors, Inc. 113.0000 11,300.00 11,300.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 101.5000 10,150.00 10,150.00 51201400 FUR STL PILE HP10X42 189.000 FOOT 0930 Champaign Asphalt Company 32.0000 6,048.00 6,048.00 1770 Feutz Contractors, Inc. 36.0000 6,804.00 6,804.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 35.0000 6,615.00 6,615.00 51202700 DRIVE STL PILE 189.000 FOOT 0930 Champaign Asphalt Company 0.0100 1.89 1.89 1770 Feutz Contractors, Inc. 3.0000 567.00 567.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 189.00 189.00 51203400 TEST PILE ST HP10X42 1.000 EACH 0930 Champaign Asphalt Company 1,100.0000 1,100.00 1,100.00 1770 Feutz Contractors, Inc. 1,600.0000 1,600.00 1,600.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3,150.0000 3,150.00 3,150.00 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 245.0000 245.00 245.00 1770 Feutz Contractors, Inc. 315.0000 315.00 315.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 187.0000 187.00 187.00 67100100 MOBILIZATION 1.000 L SUM 0930 Champaign Asphalt Company 7,700.0000 7,700.00 7,700.00 1770 Feutz Contractors, Inc. 2,800.0000 2,800.00 2,800.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7,242.5500 7,242.55 7,242.55