ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/22/04 10:46:47 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/17/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 99204 LETTING ITEM NUMBER: 020 RESPONSIBLE DISTRICT: 09 BIDS LOCKED: Y SECTION: 04-15118-01-FP COUNTY: JACKSON ESTIMATE: STATE JOB NUMBER: C-99-554-04 MUNICIPALITY: PROJECT NUMBER: M-5050/010/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0700 CEBCO NO ALT 105,481.00 * 105,481.00 105,481.00 * 1757 Ferguson Excavating, Inc. NO ALT 113,600.80 113,600.80 113,600.80 3045 George E. Jones Excavating, L.L.C. NO ALT 119,671.00 119,671.00 119,671.00 5550 E. T. Simonds Construction Company NO ALT 119,593.85 119,593.85 119,593.85 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066418 BC SC SUPER "C" N90 230.000 TON 0700 CEBCO 65.0000 14,950.00 14,950.00 1757 Ferguson Excavating, Inc. 56.0000 12,880.00 12,880.00 3045 George E. Jones Excavating, L.L.C. 58.8000 13,524.00 13,524.00 5550 E. T. Simonds Construction Company 56.0000 12,880.00 12,880.00 X4066618 BCBC SUP IL-19.0 N90 250.000 TON 0700 CEBCO 65.0000 16,250.00 16,250.00 1757 Ferguson Excavating, Inc. 54.0000 13,500.00 13,500.00 3045 George E. Jones Excavating, L.L.C. 56.7000 14,175.00 14,175.00 5550 E. T. Simonds Construction Company 54.0000 13,500.00 13,500.00 20100210 TREE REMOV OVER 15 60.000 UNIT 0700 CEBCO 5.0000 300.00 300.00 1757 Ferguson Excavating, Inc. 25.0000 1,500.00 1,500.00 3045 George E. Jones Excavating, L.L.C. 29.2500 1,755.00 1,755.00 5550 E. T. Simonds Construction Company 27.5000 1,650.00 1,650.00 20200410 EARTH EXCAVATION SPL 3,400.000 CU YD 0700 CEBCO 8.0000 27,200.00 27,200.00 1757 Ferguson Excavating, Inc. 8.0000 27,200.00 27,200.00 3045 George E. Jones Excavating, L.L.C. 8.0000 27,200.00 27,200.00 5550 E. T. Simonds Construction Company 8.9500 30,430.00 30,430.00 20800150 TRENCH BACKFILL 60.000 CU YD 0700 CEBCO 30.0000 1,800.00 1,800.00 1757 Ferguson Excavating, Inc. 28.0000 1,680.00 1,680.00 3045 George E. Jones Excavating, L.L.C. 34.0000 2,040.00 2,040.00 5550 E. T. Simonds Construction Company 45.0000 2,700.00 2,700.00 25000900 SEEDING CL 1 SPL 1.200 ACRE 0700 CEBCO 2,000.0000 2,400.00 2,400.00 1757 Ferguson Excavating, Inc. 2,400.0000 2,880.00 2,880.00 3045 George E. Jones Excavating, L.L.C. 2,380.0000 2,856.00 2,856.00 5550 E. T. Simonds Construction Company 2,500.0000 3,000.00 3,000.00 28000250 TEMP EROS CONTR SEED 120.000 POUND 0700 CEBCO 5.0000 600.00 600.00 1757 Ferguson Excavating, Inc. 4.0000 480.00 480.00 3045 George E. Jones Excavating, L.L.C. 3.0000 360.00 360.00 5550 E. T. Simonds Construction Company 4.0000 480.00 480.00 28000300 TEMP DITCH CHECKS 6.000 EACH 0700 CEBCO 100.0000 600.00 600.00 1757 Ferguson Excavating, Inc. 100.0000 600.00 600.00 3045 George E. Jones Excavating, L.L.C. 150.0000 900.00 900.00 5550 E. T. Simonds Construction Company 150.0000 900.00 900.00 28000500 INLET & PIPE PROTECT 6.000 EACH 0700 CEBCO 100.0000 600.00 600.00 1757 Ferguson Excavating, Inc. 100.0000 600.00 600.00 3045 George E. Jones Excavating, L.L.C. 125.0000 750.00 750.00 5550 E. T. Simonds Construction Company 150.0000 900.00 900.00 28000700 MULCH METHOD 1 1.200 ACRE 0700 CEBCO 1,000.0000 1,200.00 1,200.00 1757 Ferguson Excavating, Inc. 1,800.0000 2,160.00 2,160.00 3045 George E. Jones Excavating, L.L.C. 1,750.0000 2,100.00 2,100.00 5550 E. T. Simonds Construction Company 1,815.0000 2,178.00 2,178.00 35100100 AGG BASE CSE A 1,400.000 TON 0700 CEBCO 15.0000 21,000.00 21,000.00 1757 Ferguson Excavating, Inc. 18.0000 25,200.00 25,200.00 3045 George E. Jones Excavating, L.L.C. 16.5000 23,100.00 23,100.00 5550 E. T. Simonds Construction Company 19.7500 27,650.00 27,650.00 40600100 BIT MATLS PR CT 730.000 GALLON 0700 CEBCO 2.6000 1,898.00 1,898.00 1757 Ferguson Excavating, Inc. 2.5000 1,825.00 1,825.00 3045 George E. Jones Excavating, L.L.C. 2.6500 1,934.50 1,934.50 5550 E. T. Simonds Construction Company 2.5000 1,825.00 1,825.00 40600300 AGG PR CT 7.000 TON 0700 CEBCO 25.0000 175.00 175.00 1757 Ferguson Excavating, Inc. 50.0000 350.00 350.00 3045 George E. Jones Excavating, L.L.C. 0.0000 0.00 0.00 5550 E. T. Simonds Construction Company 35.0000 245.00 245.00 44000400 GUTTER REM 155.000 FOOT 0700 CEBCO 20.0000 3,100.00 3,100.00 1757 Ferguson Excavating, Inc. 4.0000 620.00 620.00 3045 George E. Jones Excavating, L.L.C. 12.5000 1,937.50 1,937.50 5550 E. T. Simonds Construction Company 4.7500 736.25 736.25 50105200 REM EXIST CULVERTS 5.000 EACH 0700 CEBCO 100.0000 500.00 500.00 1757 Ferguson Excavating, Inc. 200.0000 1,000.00 1,000.00 3045 George E. Jones Excavating, L.L.C. 220.0000 1,100.00 1,100.00 5550 E. T. Simonds Construction Company 225.0000 1,125.00 1,125.00 54200427 P CUL 1 RCCP 12 116.000 FOOT 0700 CEBCO 25.0000 2,900.00 2,900.00 1757 Ferguson Excavating, Inc. 30.0000 3,480.00 3,480.00 3045 George E. Jones Excavating, L.L.C. 41.5000 4,814.00 4,814.00 5550 E. T. Simonds Construction Company 23.0000 2,668.00 2,668.00 54200430 P CUL 1 RCCP 15 35.000 FOOT 0700 CEBCO 30.0000 1,050.00 1,050.00 1757 Ferguson Excavating, Inc. 35.0000 1,225.00 1,225.00 3045 George E. Jones Excavating, L.L.C. 47.0000 1,645.00 1,645.00 5550 E. T. Simonds Construction Company 29.0000 1,015.00 1,015.00 54213657 PRC FLAR END SEC 12 6.000 EACH 0700 CEBCO 500.0000 3,000.00 3,000.00 1757 Ferguson Excavating, Inc. 275.0000 1,650.00 1,650.00 3045 George E. Jones Excavating, L.L.C. 525.0000 3,150.00 3,150.00 5550 E. T. Simonds Construction Company 240.0000 1,440.00 1,440.00 54213660 PRC FLAR END SEC 15 2.000 EACH 0700 CEBCO 500.0000 1,000.00 1,000.00 1757 Ferguson Excavating, Inc. 300.0000 600.00 600.00 3045 George E. Jones Excavating, L.L.C. 530.0000 1,060.00 1,060.00 5550 E. T. Simonds Construction Company 250.0000 500.00 500.00 56109210 WATER VALVES ADJUST 3.000 EACH 0700 CEBCO 50.0000 150.00 150.00 1757 Ferguson Excavating, Inc. 250.0000 750.00 750.00 3045 George E. Jones Excavating, L.L.C. 256.0000 768.00 768.00 5550 E. T. Simonds Construction Company 150.0000 450.00 450.00 70101700 TRAF CONT & PROT 1.000 L SUM 0700 CEBCO 2,000.0000 2,000.00 2,000.00 1757 Ferguson Excavating, Inc. 10,000.0000 10,000.00 10,000.00 3045 George E. Jones Excavating, L.L.C. 11,850.0000 11,850.00 11,850.00 5550 E. T. Simonds Construction Company 10,500.0000 10,500.00 10,500.00 72000100 SIGN PANEL T1 21.600 SQ FT 0700 CEBCO 15.0000 324.00 324.00 1757 Ferguson Excavating, Inc. 30.0000 648.00 648.00 3045 George E. Jones Excavating, L.L.C. 30.0000 648.00 648.00 5550 E. T. Simonds Construction Company 31.0000 669.60 669.60 72900200 METAL POST TY B 48.000 FOOT 0700 CEBCO 10.0000 480.00 480.00 1757 Ferguson Excavating, Inc. 5.0000 240.00 240.00 3045 George E. Jones Excavating, L.L.C. 16.0000 768.00 768.00 5550 E. T. Simonds Construction Company 16.5000 792.00 792.00 78001110 PAINT PVT MK LINE 4 2,480.000 FOOT 0700 CEBCO 0.7500 1,860.00 1,860.00 1757 Ferguson Excavating, Inc. 1.0000 2,480.00 2,480.00 3045 George E. Jones Excavating, L.L.C. 0.4500 1,116.00 1,116.00 5550 E. T. Simonds Construction Company 0.5000 1,240.00 1,240.00 78001180 PAINT PVT MK LINE 24 48.000 FOOT 0700 CEBCO 3.0000 144.00 144.00 1757 Ferguson Excavating, Inc. 1.1000 52.80 52.80 3045 George E. Jones Excavating, L.L.C. 2.5000 120.00 120.00 5550 E. T. Simonds Construction Company 2.5000 120.00 120.00