ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/27/06 09:08:20 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/22/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 97285 LETTING ITEM NUMBER: 047 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 03-00070-00-BR COUNTY: MONROE ESTIMATE: STATE JOB NUMBER: C-98-301-06 MUNICIPALITY: PROJECT NUMBER: BRS-0133/031/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0338 Baxmeyer Construction, Inc. NO ALT 582,028.59 582,028.59 582,028.59 2781 Illinois Excavators, Inc. NO ALT 496,867.20 * 496,867.20 496,867.20 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 42 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF LR631020 TRAF BAR TERM T1 4.000 EACH 0338 Baxmeyer Construction, Inc. 1,624.0000 6,496.00 6,496.00 2781 Illinois Excavators, Inc. 1,550.0000 6,200.00 6,200.00 XX000372 TEMP AGGREGATE 100.000 TON 0338 Baxmeyer Construction, Inc. 23.5200 2,352.00 2,352.00 2781 Illinois Excavators, Inc. 15.0000 1,500.00 1,500.00 X4066414 BC SC SUPER "C" N50 63.000 TON 0338 Baxmeyer Construction, Inc. 138.9900 8,756.37 8,756.37 2781 Illinois Excavators, Inc. 132.0000 8,316.00 8,316.00 20200100 EARTH EXCAVATION 702.000 CU YD 0338 Baxmeyer Construction, Inc. 7.2800 5,110.56 5,110.56 2781 Illinois Excavators, Inc. 7.0000 4,914.00 4,914.00 20300100 CHANNEL EXCAV 800.000 CU YD 0338 Baxmeyer Construction, Inc. 7.2800 5,824.00 5,824.00 2781 Illinois Excavators, Inc. 7.0000 5,600.00 5,600.00 20400800 FURNISHED EXCAV 5,873.000 CU YD 0338 Baxmeyer Construction, Inc. 11.0100 64,661.73 64,661.73 2781 Illinois Excavators, Inc. 8.4000 49,333.20 49,333.20 20800150 TRENCH BACKFILL 45.000 CU YD 0338 Baxmeyer Construction, Inc. 133.5000 6,007.50 6,007.50 2781 Illinois Excavators, Inc. 23.0000 1,035.00 1,035.00 21400100 GRADING & SHAP DITCH 96.000 FOOT 0338 Baxmeyer Construction, Inc. 19.3500 1,857.60 1,857.60 2781 Illinois Excavators, Inc. 6.0000 576.00 576.00 25001000 SEEDING CL 2 SPL .940 ACRE 0338 Baxmeyer Construction, Inc. 2,016.0000 1,895.04 1,895.04 2781 Illinois Excavators, Inc. 3,200.0000 3,008.00 3,008.00 25100630 EROSION CONTR BLANKET 440.000 SQ YD 0338 Baxmeyer Construction, Inc. 3.3600 1,478.40 1,478.40 2781 Illinois Excavators, Inc. 2.0000 880.00 880.00 28000250 TEMP EROS CONTR SEED 470.000 POUND 0338 Baxmeyer Construction, Inc. 11.4200 5,367.40 5,367.40 2781 Illinois Excavators, Inc. 0.5000 235.00 235.00 28000300 TEMP DITCH CHECKS 6.000 EACH 0338 Baxmeyer Construction, Inc. 246.4000 1,478.40 1,478.40 2781 Illinois Excavators, Inc. 70.0000 420.00 420.00 28000400 PERIMETER EROS BAR 2,121.000 FOOT 0338 Baxmeyer Construction, Inc. 1.5700 3,329.97 3,329.97 2781 Illinois Excavators, Inc. 1.9000 4,029.90 4,029.90 28000500 INLET & PIPE PROTECT 1.000 EACH 0338 Baxmeyer Construction, Inc. 125.4400 125.44 125.44 2781 Illinois Excavators, Inc. 80.0000 80.00 80.00 28100707 STONE DUMP RIP CL A4 1,906.000 SQ YD 0338 Baxmeyer Construction, Inc. 26.2600 50,051.56 50,051.56 2781 Illinois Excavators, Inc. 22.0000 41,932.00 41,932.00 28400105 GABION REMOVAL 75.000 CU YD 0338 Baxmeyer Construction, Inc. 27.1600 2,037.00 2,037.00 2781 Illinois Excavators, Inc. 12.0000 900.00 900.00 31101600 SUB GRAN MAT B 8 2,900.000 SQ YD 0338 Baxmeyer Construction, Inc. 8.2500 23,925.00 23,925.00 2781 Illinois Excavators, Inc. 7.0000 20,300.00 20,300.00 31200300 STAB SUB-BASE VAR DP 40.000 TON 0338 Baxmeyer Construction, Inc. 33.6000 1,344.00 1,344.00 2781 Illinois Excavators, Inc. 25.0000 1,000.00 1,000.00 35100600 AGG BASE CSE A 7 2,900.000 SQ YD 0338 Baxmeyer Construction, Inc. 8.1500 23,635.00 23,635.00 2781 Illinois Excavators, Inc. 6.5000 18,850.00 18,850.00 40200800 AGG SURF CSE B 235.000 TON 0338 Baxmeyer Construction, Inc. 20.4400 4,803.40 4,803.40 2781 Illinois Excavators, Inc. 18.0000 4,230.00 4,230.00 44000100 PAVEMENT REM 3,603.000 SQ YD 0338 Baxmeyer Construction, Inc. 2.7800 10,016.34 10,016.34 2781 Illinois Excavators, Inc. 1.6000 5,764.80 5,764.80 48101200 AGGREGATE SHLDS B 361.000 TON 0338 Baxmeyer Construction, Inc. 31.3600 11,320.96 11,320.96 2781 Illinois Excavators, Inc. 24.0000 8,664.00 8,664.00 50100100 REM EXIST STRUCT 1.000 EACH 0338 Baxmeyer Construction, Inc. 15,008.0000 15,008.00 15,008.00 2781 Illinois Excavators, Inc. 7,500.0000 7,500.00 7,500.00 50105210 REM EXIST CULVERTS 42.000 FOOT 0338 Baxmeyer Construction, Inc. 37.3400 1,568.28 1,568.28 2781 Illinois Excavators, Inc. 10.0000 420.00 420.00 50300225 CONC STRUCT 52.000 CU YD 0338 Baxmeyer Construction, Inc. 734.6800 38,203.36 38,203.36 2781 Illinois Excavators, Inc. 525.0000 27,300.00 27,300.00 50400405 P P CONC DK BM 21 DP 3,360.000 SQ FT 0338 Baxmeyer Construction, Inc. 42.0200 141,187.20 141,187.20 2781 Illinois Excavators, Inc. 36.7500 123,480.00 123,480.00 50800105 REINFORCEMENT BARS 5,740.000 POUND 0338 Baxmeyer Construction, Inc. 1.4000 8,036.00 8,036.00 2781 Illinois Excavators, Inc. 1.1200 6,428.80 6,428.80 50900205 STEEL RAILING TY S1 246.000 FOOT 0338 Baxmeyer Construction, Inc. 78.1800 19,232.28 19,232.28 2781 Illinois Excavators, Inc. 74.0000 18,204.00 18,204.00 51201600 FUR STL PILE HP12X53 1,050.000 FOOT 0338 Baxmeyer Construction, Inc. 37.9500 39,847.50 39,847.50 2781 Illinois Excavators, Inc. 45.0000 47,250.00 47,250.00 51202700 DRIVE STL PILE 1,050.000 FOOT 0338 Baxmeyer Construction, Inc. 1.0000 1,050.00 1,050.00 2781 Illinois Excavators, Inc. 0.8000 840.00 840.00 51203600 TEST PILE ST HP12X53 1.000 EACH 0338 Baxmeyer Construction, Inc. 14,249.7600 14,249.76 14,249.76 2781 Illinois Excavators, Inc. 2,800.0000 2,800.00 2,800.00 51204315 CONCRETE ENCASEMENT 22.600 CU YD 0338 Baxmeyer Construction, Inc. 756.4000 17,094.64 17,094.64 2781 Illinois Excavators, Inc. 650.0000 14,690.00 14,690.00 51500100 NAME PLATES 1.000 EACH 0338 Baxmeyer Construction, Inc. 336.0000 336.00 336.00 2781 Illinois Excavators, Inc. 220.0000 220.00 220.00 542C0220 P CUL CL C 1 15 115.000 FOOT 0338 Baxmeyer Construction, Inc. 34.9100 4,014.65 4,014.65 2781 Illinois Excavators, Inc. 42.0000 4,830.00 4,830.00 54215550 MET END SEC 15 2.000 EACH 0338 Baxmeyer Construction, Inc. 84.0000 168.00 168.00 2781 Illinois Excavators, Inc. 150.0000 300.00 300.00 58100200 WATERPRF MEMBRANE SYS 375.000 SQ YD 0338 Baxmeyer Construction, Inc. 28.9000 10,837.50 10,837.50 2781 Illinois Excavators, Inc. 29.5000 11,062.50 11,062.50 58300100 PC MORTAR FAIRING CSE 720.000 FOOT 0338 Baxmeyer Construction, Inc. 0.5600 403.20 403.20 2781 Illinois Excavators, Inc. 0.1000 72.00 72.00 63000000 SPBGR TY A 375.000 FOOT 0338 Baxmeyer Construction, Inc. 23.1800 8,692.50 8,692.50 2781 Illinois Excavators, Inc. 22.0000 8,250.00 8,250.00 63100075 TRAF BAR TERM T5A 4.000 EACH 0338 Baxmeyer Construction, Inc. 1,064.0000 4,256.00 4,256.00 2781 Illinois Excavators, Inc. 1,000.0000 4,000.00 4,000.00 63200310 GUARDRAIL REMOV 113.000 FOOT 0338 Baxmeyer Construction, Inc. 8.9300 1,009.09 1,009.09 2781 Illinois Excavators, Inc. 4.0000 452.00 452.00 67100100 MOBILIZATION 1.000 L SUM 0338 Baxmeyer Construction, Inc. 5,219.2000 5,219.20 5,219.20 2781 Illinois Excavators, Inc. 26,000.0000 26,000.00 26,000.00 70101700 TRAF CONT & PROT 1.000 L SUM 0338 Baxmeyer Construction, Inc. 9,741.7600 9,741.76 9,741.76 2781 Illinois Excavators, Inc. 5,000.0000 5,000.00 5,000.00