ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/22/06 07:31:46 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/17/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 93424 LETTING ITEM NUMBER: 052 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: 80-03108-00-BR COUNTY: SCHUYLER ESTIMATE: STATE JOB NUMBER: C-96-222-06 MUNICIPALITY: PROJECT NUMBER: BROS-0169/035/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 380,445.30 380,445.30 380,445.30 0620 R. L. Brink Corp. NO ALT 326,134.20 326,134.20 326,134.20 1232 County Contractors, Inc. NO ALT 266,207.50 * 266,207.50 266,207.50 * 3391 Laverdiere Construction, Inc. NO ALT 308,526.99 308,526.99 308,526.99 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 37 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100110 TREE REMOV 6-15 80.000 UNIT 0593 Brandt Construction Co. 26.0000 2,080.00 2,080.00 1232 County Contractors, Inc. 6.7500 540.00 540.00 3391 Laverdiere Construction, Inc. 30.2500 2,420.00 2,420.00 0620 R. L. Brink Corp. 15.0000 1,200.00 1,200.00 20100210 TREE REMOV OVER 15 74.000 UNIT 0593 Brandt Construction Co. 26.0000 1,924.00 1,924.00 1232 County Contractors, Inc. 14.5000 1,073.00 1,073.00 3391 Laverdiere Construction, Inc. 32.7000 2,419.80 2,419.80 0620 R. L. Brink Corp. 20.0000 1,480.00 1,480.00 20100500 TREE REMOV ACRES .200 ACRE 0593 Brandt Construction Co. 11,500.0000 2,300.00 2,300.00 1232 County Contractors, Inc. 4,950.0000 990.00 990.00 3391 Laverdiere Construction, Inc. 12,100.0000 2,420.00 2,420.00 0620 R. L. Brink Corp. 12,000.0000 2,400.00 2,400.00 20200100 EARTH EXCAVATION 1,607.000 CU YD 0593 Brandt Construction Co. 8.5000 13,659.50 13,659.50 1232 County Contractors, Inc. 4.7500 7,633.25 7,633.25 3391 Laverdiere Construction, Inc. 6.0200 9,674.14 9,674.14 0620 R. L. Brink Corp. 8.0000 12,856.00 12,856.00 20400800 FURNISHED EXCAV 6,004.000 CU YD 0593 Brandt Construction Co. 16.0000 96,064.00 96,064.00 1232 County Contractors, Inc. 7.8000 46,831.20 46,831.20 3391 Laverdiere Construction, Inc. 8.9900 53,975.96 53,975.96 0620 R. L. Brink Corp. 14.0000 84,056.00 84,056.00 20800150 TRENCH BACKFILL 30.000 CU YD 0593 Brandt Construction Co. 50.0000 1,500.00 1,500.00 1232 County Contractors, Inc. 96.7000 2,901.00 2,901.00 3391 Laverdiere Construction, Inc. 54.4500 1,633.50 1,633.50 0620 R. L. Brink Corp. 40.0000 1,200.00 1,200.00 25001000 SEEDING CL 2 SPL 1.600 ACRE 0593 Brandt Construction Co. 4,275.0000 6,840.00 6,840.00 1232 County Contractors, Inc. 3,070.0000 4,912.00 4,912.00 3391 Laverdiere Construction, Inc. 3,714.7000 5,943.52 5,943.52 0620 R. L. Brink Corp. 3,327.0000 5,323.20 5,323.20 25100630 EROSION CONTR BLANKET 677.000 SQ YD 0593 Brandt Construction Co. 1.7500 1,184.75 1,184.75 1232 County Contractors, Inc. 1.7000 1,150.90 1,150.90 3391 Laverdiere Construction, Inc. 2.0600 1,394.62 1,394.62 0620 R. L. Brink Corp. 3.7500 2,538.75 2,538.75 28000250 TEMP EROS CONTR SEED 160.000 POUND 0593 Brandt Construction Co. 2.0000 320.00 320.00 1232 County Contractors, Inc. 2.0000 320.00 320.00 3391 Laverdiere Construction, Inc. 3.0300 484.80 484.80 0620 R. L. Brink Corp. 3.5000 560.00 560.00 28000300 TEMP DITCH CHECKS 5.000 EACH 0593 Brandt Construction Co. 115.0000 575.00 575.00 1232 County Contractors, Inc. 85.0000 425.00 425.00 3391 Laverdiere Construction, Inc. 121.0000 605.00 605.00 0620 R. L. Brink Corp. 150.0000 750.00 750.00 28000400 PERIMETER EROS BAR 440.000 FOOT 0593 Brandt Construction Co. 4.0000 1,760.00 1,760.00 1232 County Contractors, Inc. 0.6000 264.00 264.00 3391 Laverdiere Construction, Inc. 4.1300 1,817.20 1,817.20 0620 R. L. Brink Corp. 4.0000 1,760.00 1,760.00 28000500 INLET & PIPE PROTECT 1.000 EACH 0593 Brandt Construction Co. 115.0000 115.00 115.00 1232 County Contractors, Inc. 145.0000 145.00 145.00 3391 Laverdiere Construction, Inc. 242.0000 242.00 242.00 0620 R. L. Brink Corp. 175.0000 175.00 175.00 28000900 FENCE - EROS CONT 142.000 FOOT 0593 Brandt Construction Co. 5.2500 745.50 745.50 1232 County Contractors, Inc. 0.7500 106.50 106.50 3391 Laverdiere Construction, Inc. 3.8300 543.86 543.86 0620 R. L. Brink Corp. 8.0000 1,136.00 1,136.00 28100207 STONE RIPRAP CL A4 265.000 TON 0593 Brandt Construction Co. 43.2500 11,461.25 11,461.25 1232 County Contractors, Inc. 28.7500 7,618.75 7,618.75 3391 Laverdiere Construction, Inc. 25.1600 6,667.40 6,667.40 0620 R. L. Brink Corp. 35.0000 9,275.00 9,275.00 28100209 STONE RIPRAP CL A5 610.000 TON 0593 Brandt Construction Co. 43.2500 26,382.50 26,382.50 1232 County Contractors, Inc. 23.7500 14,487.50 14,487.50 3391 Laverdiere Construction, Inc. 25.9900 15,853.90 15,853.90 0620 R. L. Brink Corp. 33.0000 20,130.00 20,130.00 28200200 FILTER FABRIC 1,065.000 SQ YD 0593 Brandt Construction Co. 2.2500 2,396.25 2,396.25 1232 County Contractors, Inc. 2.2000 2,343.00 2,343.00 3391 Laverdiere Construction, Inc. 1.5900 1,693.35 1,693.35 0620 R. L. Brink Corp. 2.5000 2,662.50 2,662.50 40200100 AGG SURF CSE A 882.000 TON 0593 Brandt Construction Co. 24.2500 21,388.50 21,388.50 1232 County Contractors, Inc. 18.5000 16,317.00 16,317.00 3391 Laverdiere Construction, Inc. 15.3100 13,503.42 13,503.42 0620 R. L. Brink Corp. 18.0000 15,876.00 15,876.00 50100300 REM EXIST STRUCT N1 1.000 EACH 0593 Brandt Construction Co. 3,250.0000 3,250.00 3,250.00 1232 County Contractors, Inc. 4,000.0000 4,000.00 4,000.00 3391 Laverdiere Construction, Inc. 5,808.0000 5,808.00 5,808.00 0620 R. L. Brink Corp. 2,000.0000 2,000.00 2,000.00 50100400 REM EXIST STRUCT N2 1.000 EACH 0593 Brandt Construction Co. 3,250.0000 3,250.00 3,250.00 1232 County Contractors, Inc. 3,500.0000 3,500.00 3,500.00 3391 Laverdiere Construction, Inc. 1,936.0000 1,936.00 1,936.00 0620 R. L. Brink Corp. 1,000.0000 1,000.00 1,000.00 50300225 CONC STRUCT 25.000 CU YD 0593 Brandt Construction Co. 575.0000 14,375.00 14,375.00 1232 County Contractors, Inc. 415.0000 10,375.00 10,375.00 3391 Laverdiere Construction, Inc. 440.4400 11,011.00 11,011.00 0620 R. L. Brink Corp. 536.0000 13,400.00 13,400.00 50400605 P P CONC DK BM 33 DP 1,856.000 SQ FT 0593 Brandt Construction Co. 50.0500 92,892.80 92,892.80 1232 County Contractors, Inc. 41.9500 77,859.20 77,859.20 3391 Laverdiere Construction, Inc. 48.8400 90,647.04 90,647.04 0620 R. L. Brink Corp. 42.0000 77,952.00 77,952.00 50800205 REINF BARS, EPOXY CTD 3,910.000 POUND 0593 Brandt Construction Co. 1.2500 4,887.50 4,887.50 1232 County Contractors, Inc. 1.0000 3,910.00 3,910.00 3391 Laverdiere Construction, Inc. 1.3000 5,083.00 5,083.00 0620 R. L. Brink Corp. 1.2500 4,887.50 4,887.50 50900205 STEEL RAILING TY S1 155.000 FOOT 0593 Brandt Construction Co. 75.0000 11,625.00 11,625.00 1232 County Contractors, Inc. 67.2500 10,423.75 10,423.75 3391 Laverdiere Construction, Inc. 81.3800 12,613.90 12,613.90 0620 R. L. Brink Corp. 67.2500 10,423.75 10,423.75 51201400 FUR STL PILE HP10X42 225.000 FOOT 0593 Brandt Construction Co. 42.2500 9,506.25 9,506.25 1232 County Contractors, Inc. 46.0000 10,350.00 10,350.00 3391 Laverdiere Construction, Inc. 43.2900 9,740.25 9,740.25 0620 R. L. Brink Corp. 43.0000 9,675.00 9,675.00 51202700 DRIVE STL PILE 225.000 FOOT 0593 Brandt Construction Co. 5.0000 1,125.00 1,125.00 1232 County Contractors, Inc. 0.1000 22.50 22.50 3391 Laverdiere Construction, Inc. 0.2700 60.75 60.75 0620 R. L. Brink Corp. 0.1000 22.50 22.50 51203400 TEST PILE ST HP10X42 1.000 EACH 0593 Brandt Construction Co. 3,000.0000 3,000.00 3,000.00 1232 County Contractors, Inc. 2,650.0000 2,650.00 2,650.00 3391 Laverdiere Construction, Inc. 3,388.0000 3,388.00 3,388.00 0620 R. L. Brink Corp. 2,239.0000 2,239.00 2,239.00 51500100 NAME PLATES 1.000 EACH 0593 Brandt Construction Co. 300.0000 300.00 300.00 1232 County Contractors, Inc. 290.0000 290.00 290.00 3391 Laverdiere Construction, Inc. 338.8000 338.80 338.80 0620 R. L. Brink Corp. 350.0000 350.00 350.00 542D0241 P CUL CL D 1 36 29.000 FOOT 0593 Brandt Construction Co. 50.0000 1,450.00 1,450.00 1232 County Contractors, Inc. 41.5500 1,204.95 1,204.95 3391 Laverdiere Construction, Inc. 90.9200 2,636.68 2,636.68 0620 R. L. Brink Corp. 39.0000 1,131.00 1,131.00 542D0277 P CUL CL D 1 72 52.000 FOOT 0593 Brandt Construction Co. 130.0000 6,760.00 6,760.00 1232 County Contractors, Inc. 110.7500 5,759.00 5,759.00 3391 Laverdiere Construction, Inc. 222.1000 11,549.20 11,549.20 0620 R. L. Brink Corp. 135.0000 7,020.00 7,020.00 54213471 END SECTIONS 36 2.000 EACH 0593 Brandt Construction Co. 600.0000 1,200.00 1,200.00 1232 County Contractors, Inc. 685.0000 1,370.00 1,370.00 3391 Laverdiere Construction, Inc. 532.4000 1,064.80 1,064.80 0620 R. L. Brink Corp. 550.0000 1,100.00 1,100.00 54213507 END SECTIONS 72 4.000 EACH 0593 Brandt Construction Co. 2,400.0000 9,600.00 9,600.00 1232 County Contractors, Inc. 2,270.0000 9,080.00 9,080.00 3391 Laverdiere Construction, Inc. 2,226.4000 8,905.60 8,905.60 0620 R. L. Brink Corp. 2,400.0000 9,600.00 9,600.00 63000000 SPBGR TY A 50.000 FOOT 0593 Brandt Construction Co. 25.7500 1,287.50 1,287.50 1232 County Contractors, Inc. 23.1000 1,155.00 1,155.00 3391 Laverdiere Construction, Inc. 27.9500 1,397.50 1,397.50 0620 R. L. Brink Corp. 23.1000 1,155.00 1,155.00 63100075 TRAF BAR TERM T5A 2.000 EACH 0593 Brandt Construction Co. 950.0000 1,900.00 1,900.00 1232 County Contractors, Inc. 855.0000 1,710.00 1,710.00 3391 Laverdiere Construction, Inc. 1,034.5500 2,069.10 2,069.10 0620 R. L. Brink Corp. 855.0000 1,710.00 1,710.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 0593 Brandt Construction Co. 2,875.0000 5,750.00 5,750.00 1232 County Contractors, Inc. 2,585.0000 5,170.00 5,170.00 3391 Laverdiere Construction, Inc. 3,127.8500 6,255.70 6,255.70 0620 R. L. Brink Corp. 2,585.0000 5,170.00 5,170.00 67100100 MOBILIZATION 1.000 L SUM 0593 Brandt Construction Co. 14,500.0000 14,500.00 14,500.00 1232 County Contractors, Inc. 7,700.0000 7,700.00 7,700.00 3391 Laverdiere Construction, Inc. 8,954.0000 8,954.00 8,954.00 0620 R. L. Brink Corp. 12,000.0000 12,000.00 12,000.00 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 0593 Brandt Construction Co. 2,950.0000 2,950.00 2,950.00 1232 County Contractors, Inc. 1,500.0000 1,500.00 1,500.00 3391 Laverdiere Construction, Inc. 3,630.0000 3,630.00 3,630.00 0620 R. L. Brink Corp. 1,800.0000 1,800.00 1,800.00 78201000 TERMINAL MARKER - DA 4.000 EACH 0593 Brandt Construction Co. 35.0000 140.00 140.00 1232 County Contractors, Inc. 30.0000 120.00 120.00 3391 Laverdiere Construction, Inc. 36.3000 145.20 145.20 0620 R. L. Brink Corp. 30.0000 120.00 120.00