ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/22/06 07:31:46 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/17/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 97282 LETTING ITEM NUMBER: 070 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 02-00037-00-PV COUNTY: BOND ESTIMATE: STATE JOB NUMBER: C-98-307-05 MUNICIPALITY: GREENVILLE PROJECT NUMBER: M-5078/006/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3108 Keller Construction, Inc. NO ALT 561,055.65 * 561,055.65 561,055.65 * 4928 RCS Construction, Inc. NO ALT 714,355.22 714,355.22 714,355.22 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 80 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX003424 CONN TO EXIST STRUCT 1.000 EACH 3108 Keller Construction, Inc. 782.7400 782.74 782.74 4928 RCS Construction, Inc. 1,090.6600 1,090.66 1,090.66 XX004038 SUPER BIT AGG M BC 5 236.000 SQ YD 3108 Keller Construction, Inc. 33.3500 7,870.60 7,870.60 4928 RCS Construction, Inc. 30.2500 7,139.00 7,139.00 XX004949 INCID BIT SUR SUPER 26.000 TON 3108 Keller Construction, Inc. 112.5700 2,926.82 2,926.82 4928 RCS Construction, Inc. 183.2500 4,764.50 4,764.50 XX006663 PIPE TEE 12P 10R 1.000 EACH 3108 Keller Construction, Inc. 464.5900 464.59 464.59 4928 RCS Construction, Inc. 779.5200 779.52 779.52 XX006664 STORM SEWER TAP 4 4.000 EACH 3108 Keller Construction, Inc. 1,366.6900 5,466.76 5,466.76 4928 RCS Construction, Inc. 359.0700 1,436.28 1,436.28 XX006665 ACER SAC SM 3 RPM SPL 11.000 EACH 3108 Keller Construction, Inc. 38.5000 423.50 423.50 4928 RCS Construction, Inc. 68.2500 750.75 750.75 XX006666 JUG CINE WW 3 RPM SPL 10.000 EACH 3108 Keller Construction, Inc. 38.5000 385.00 385.00 4928 RCS Construction, Inc. 78.7500 787.50 787.50 XX006667 QUE ALBA WO 3 RPM SPL 10.000 EACH 3108 Keller Construction, Inc. 38.5000 385.00 385.00 4928 RCS Construction, Inc. 68.2500 682.50 682.50 X0322923 SEGMENT CONC BLK WALL 560.000 SQ FT 3108 Keller Construction, Inc. 35.3900 19,818.40 19,818.40 4928 RCS Construction, Inc. 47.0400 26,342.40 26,342.40 Z0056900 SAN SEW 8 10.000 FOOT 3108 Keller Construction, Inc. 56.7900 567.90 567.90 4928 RCS Construction, Inc. 77.6600 776.60 776.60 20100110 TREE REMOV 6-15 130.000 UNIT 3108 Keller Construction, Inc. 36.1100 4,694.30 4,694.30 4928 RCS Construction, Inc. 75.0000 9,750.00 9,750.00 20100210 TREE REMOV OVER 15 770.000 UNIT 3108 Keller Construction, Inc. 30.4500 23,446.50 23,446.50 4928 RCS Construction, Inc. 85.0000 65,450.00 65,450.00 20200100 EARTH EXCAVATION 1,030.000 CU YD 3108 Keller Construction, Inc. 14.8500 15,295.50 15,295.50 4928 RCS Construction, Inc. 20.8800 21,506.40 21,506.40 20400800 FURNISHED EXCAV 710.000 CU YD 3108 Keller Construction, Inc. 16.1200 11,445.20 11,445.20 4928 RCS Construction, Inc. 13.5600 9,627.60 9,627.60 20800250 TRENCH BACKFILL SPL 420.000 CU YD 3108 Keller Construction, Inc. 26.8400 11,272.80 11,272.80 4928 RCS Construction, Inc. 54.4400 22,864.80 22,864.80 21001000 GEOTECH FAB F/GR STAB 270.000 SQ YD 3108 Keller Construction, Inc. 4.1200 1,112.40 1,112.40 4928 RCS Construction, Inc. 4.2600 1,150.20 1,150.20 25000900 SEEDING CL 1 SPL .400 ACRE 3108 Keller Construction, Inc. 1,650.0000 660.00 660.00 4928 RCS Construction, Inc. 10,061.6300 4,024.65 4,024.65 25100630 EROSION CONTR BLANKET 370.000 SQ YD 3108 Keller Construction, Inc. 2.0300 751.10 751.10 4928 RCS Construction, Inc. 1.6700 617.90 617.90 28000250 TEMP EROS CONTR SEED 280.000 POUND 3108 Keller Construction, Inc. 3.8500 1,078.00 1,078.00 4928 RCS Construction, Inc. 5.8100 1,626.80 1,626.80 28000400 PERIMETER EROS BAR 793.000 FOOT 3108 Keller Construction, Inc. 3.0200 2,394.86 2,394.86 4928 RCS Construction, Inc. 4.2000 3,330.60 3,330.60 28000500 INLET & PIPE PROTECT 12.000 EACH 3108 Keller Construction, Inc. 77.0000 924.00 924.00 4928 RCS Construction, Inc. 184.1800 2,210.16 2,210.16 28000700 MULCH METHOD 1 .400 ACRE 3108 Keller Construction, Inc. 1,650.0000 660.00 660.00 4928 RCS Construction, Inc. 1,286.2500 514.50 514.50 30200650 PROCESS MOD SOIL 12 3,677.000 SQ YD 3108 Keller Construction, Inc. 3.7200 13,678.44 13,678.44 4928 RCS Construction, Inc. 4.0300 14,818.31 14,818.31 30201500 LIME 81.000 TON 3108 Keller Construction, Inc. 65.0600 5,269.86 5,269.86 4928 RCS Construction, Inc. 66.3300 5,372.73 5,372.73 40200500 AGG SURF CSE A 6 483.000 SQ YD 3108 Keller Construction, Inc. 12.2600 5,921.58 5,921.58 4928 RCS Construction, Inc. 11.9100 5,752.53 5,752.53 40800010 BIT MATLS PR CT 24.000 GALLON 3108 Keller Construction, Inc. 3.3000 79.20 79.20 4928 RCS Construction, Inc. 10.5000 252.00 252.00 42000300 PCC PVT 8 2,633.000 SQ YD 3108 Keller Construction, Inc. 41.8500 110,191.05 110,191.05 4928 RCS Construction, Inc. 52.1600 137,337.28 137,337.28 42001300 PROTECTIVE COAT 4,145.000 SQ YD 3108 Keller Construction, Inc. 0.0100 41.45 41.45 4928 RCS Construction, Inc. 1.4100 5,844.45 5,844.45 42300200 PCC DRIVEWAY PAVT 6 675.000 SQ YD 3108 Keller Construction, Inc. 55.4100 37,401.75 37,401.75 4928 RCS Construction, Inc. 58.2200 39,298.50 39,298.50 42400100 PC CONC SIDEWALK 4 2,729.000 SQ FT 3108 Keller Construction, Inc. 4.5300 12,362.37 12,362.37 4928 RCS Construction, Inc. 6.0400 16,483.16 16,483.16 42400300 PC CONC SIDEWALK 6 1,485.000 SQ FT 3108 Keller Construction, Inc. 6.1100 9,073.35 9,073.35 4928 RCS Construction, Inc. 7.1500 10,617.75 10,617.75 42400800 DETECTABLE WARNINGS 40.000 SQ FT 3108 Keller Construction, Inc. 29.6700 1,186.80 1,186.80 4928 RCS Construction, Inc. 34.0500 1,362.00 1,362.00 44000200 DRIVE PAVEMENT REM 401.000 SQ YD 3108 Keller Construction, Inc. 12.5500 5,032.55 5,032.55 4928 RCS Construction, Inc. 12.3000 4,932.30 4,932.30 44000300 CURB REM 131.000 FOOT 3108 Keller Construction, Inc. 5.2000 681.20 681.20 4928 RCS Construction, Inc. 7.0700 926.17 926.17 44000500 COMB CURB GUTTER REM 783.000 FOOT 3108 Keller Construction, Inc. 3.4800 2,724.84 2,724.84 4928 RCS Construction, Inc. 6.3000 4,932.90 4,932.90 44000600 SIDEWALK REM 702.000 SQ FT 3108 Keller Construction, Inc. 3.9200 2,751.84 2,751.84 4928 RCS Construction, Inc. 6.3700 4,471.74 4,471.74 48100600 AGGREGATE SHLDS A 7 32.000 SQ YD 3108 Keller Construction, Inc. 17.5600 561.92 561.92 4928 RCS Construction, Inc. 81.2600 2,600.32 2,600.32 50105210 REM EXIST CULVERTS 548.000 FOOT 3108 Keller Construction, Inc. 4.0400 2,213.92 2,213.92 4928 RCS Construction, Inc. 8.9500 4,904.60 4,904.60 50300225 CONC STRUCT 4.000 CU YD 3108 Keller Construction, Inc. 1,144.8800 4,579.52 4,579.52 4928 RCS Construction, Inc. 1,314.7700 5,259.08 5,259.08 50800105 REINFORCEMENT BARS 292.000 POUND 3108 Keller Construction, Inc. 5.8900 1,719.88 1,719.88 4928 RCS Construction, Inc. 4.9300 1,439.56 1,439.56 51000305 PIPE HANDRAIL SPL 20.000 FOOT 3108 Keller Construction, Inc. 335.5000 6,710.00 6,710.00 4928 RCS Construction, Inc. 341.6000 6,832.00 6,832.00 5422D012 P CUL CL D 2 12 TEMP 35.000 FOOT 3108 Keller Construction, Inc. 11.4700 401.45 401.45 4928 RCS Construction, Inc. 21.5700 754.95 754.95 550B0040 STORM SEW CL B 1 10 15.000 FOOT 3108 Keller Construction, Inc. 49.2100 738.15 738.15 4928 RCS Construction, Inc. 53.1000 796.50 796.50 550B0050 STORM SEW CL B 1 12 265.000 FOOT 3108 Keller Construction, Inc. 40.9300 10,846.45 10,846.45 4928 RCS Construction, Inc. 33.6200 8,909.30 8,909.30 550B0300 STORM SEW CL B 2 4 85.000 FOOT 3108 Keller Construction, Inc. 10.3800 882.30 882.30 4928 RCS Construction, Inc. 11.3600 965.60 965.60 550B0340 STORM SEW CL B 2 12 535.000 FOOT 3108 Keller Construction, Inc. 43.5700 23,309.95 23,309.95 4928 RCS Construction, Inc. 23.4600 12,551.10 12,551.10 55034200 SS 1 RCEP S23 R14 105.000 FOOT 3108 Keller Construction, Inc. 58.4100 6,133.05 6,133.05 4928 RCS Construction, Inc. 70.0600 7,356.30 7,356.30 56100600 WATER MAIN 6 46.000 FOOT 3108 Keller Construction, Inc. 44.0400 2,025.84 2,025.84 4928 RCS Construction, Inc. 40.9500 1,883.70 1,883.70 56100700 WATER MAIN 8 847.000 FOOT 3108 Keller Construction, Inc. 28.5400 24,173.38 24,173.38 4928 RCS Construction, Inc. 44.1000 37,352.70 37,352.70 56104900 WATER VALVES 6 2.000 EACH 3108 Keller Construction, Inc. 1,507.1800 3,014.36 3,014.36 4928 RCS Construction, Inc. 626.8500 1,253.70 1,253.70 56108900 TAP VALVE & SLEEVE 8 2.000 EACH 3108 Keller Construction, Inc. 2,457.7800 4,915.56 4,915.56 4928 RCS Construction, Inc. 2,940.0000 5,880.00 5,880.00 56200300 WATER SERV LINE 1 290.000 FOOT 3108 Keller Construction, Inc. 17.9300 5,199.70 5,199.70 4928 RCS Construction, Inc. 17.8500 5,176.50 5,176.50 56201400 CORP STOPS 1 11.000 EACH 3108 Keller Construction, Inc. 152.1700 1,673.87 1,673.87 4928 RCS Construction, Inc. 183.7500 2,021.25 2,021.25 56400100 FIRE HYDNTS TO BE MVD 1.000 EACH 3108 Keller Construction, Inc. 2,039.3500 2,039.35 2,039.35 4928 RCS Construction, Inc. 1,260.0000 1,260.00 1,260.00 56400600 FIRE HYDRANTS 1.000 EACH 3108 Keller Construction, Inc. 3,878.6000 3,878.60 3,878.60 4928 RCS Construction, Inc. 2,730.0000 2,730.00 2,730.00 56500100 DOM MET VLTS MOVED 3.000 EACH 3108 Keller Construction, Inc. 700.1900 2,100.57 2,100.57 4928 RCS Construction, Inc. 504.0000 1,512.00 1,512.00 56500200 DOM WAT SER BOX MOVED 3.000 EACH 3108 Keller Construction, Inc. 700.1900 2,100.57 2,100.57 4928 RCS Construction, Inc. 231.0000 693.00 693.00 56500300 DOM MET VLTS ADJ 1.000 EACH 3108 Keller Construction, Inc. 700.9700 700.97 700.97 4928 RCS Construction, Inc. 105.0000 105.00 105.00 56500600 DOM WAT SER BOX ADJ 1.000 EACH 3108 Keller Construction, Inc. 700.9700 700.97 700.97 4928 RCS Construction, Inc. 105.0000 105.00 105.00 56500700 DOM WAT SER BOX REM 1.000 EACH 3108 Keller Construction, Inc. 469.5000 469.50 469.50 4928 RCS Construction, Inc. 210.0000 210.00 210.00 60218400 MAN TA 4 DIA T1F CL 5.000 EACH 3108 Keller Construction, Inc. 1,591.1700 7,955.85 7,955.85 4928 RCS Construction, Inc. 1,415.4400 7,077.20 7,077.20 60228000 MAN SANITARY 1.000 EACH 3108 Keller Construction, Inc. 3,795.5000 3,795.50 3,795.50 4928 RCS Construction, Inc. 3,436.1600 3,436.16 3,436.16 60228500 MAN SPL W/SPL F&G 2.000 EACH 3108 Keller Construction, Inc. 1,379.9500 2,759.90 2,759.90 4928 RCS Construction, Inc. 1,748.0300 3,496.06 3,496.06 60242500 INLETS SPL N1 2.000 EACH 3108 Keller Construction, Inc. 1,157.3800 2,314.76 2,314.76 4928 RCS Construction, Inc. 797.8900 1,595.78 1,595.78 60242600 INLETS SPL N2 1.000 EACH 3108 Keller Construction, Inc. 1,651.2400 1,651.24 1,651.24 4928 RCS Construction, Inc. 965.8900 965.89 965.89 60242700 INLETS SPL N3 8.000 EACH 3108 Keller Construction, Inc. 1,306.4900 10,451.92 10,451.92 4928 RCS Construction, Inc. 797.8900 6,383.12 6,383.12 60242800 INLETS SPL N4 1.000 EACH 3108 Keller Construction, Inc. 1,466.3000 1,466.30 1,466.30 4928 RCS Construction, Inc. 965.8900 965.89 965.89 60266600 VALVE BOX ADJ 1.000 EACH 3108 Keller Construction, Inc. 1,102.6200 1,102.62 1,102.62 4928 RCS Construction, Inc. 132.0000 132.00 132.00 60266910 VALVE BOX REMOVED 1.000 EACH 3108 Keller Construction, Inc. 779.5900 779.59 779.59 4928 RCS Construction, Inc. 110.0000 110.00 110.00 60500060 REMOV INLETS 2.000 EACH 3108 Keller Construction, Inc. 711.0100 1,422.02 1,422.02 4928 RCS Construction, Inc. 530.2100 1,060.42 1,060.42 60603300 GUTTER OUTLET 2.000 EACH 3108 Keller Construction, Inc. 960.6400 1,921.28 1,921.28 4928 RCS Construction, Inc. 538.0500 1,076.10 1,076.10 60603400 GUTTER OUTLET SPL 8.000 EACH 3108 Keller Construction, Inc. 454.4300 3,635.44 3,635.44 4928 RCS Construction, Inc. 875.0600 7,000.48 7,000.48 60605000 COMB CC&G TB6.24 1,849.000 FOOT 3108 Keller Construction, Inc. 13.0000 24,037.00 24,037.00 4928 RCS Construction, Inc. 32.2500 59,630.25 59,630.25 66300105 CALCIUM CHLORIDE APLD 5.000 TON 3108 Keller Construction, Inc. 263.9500 1,319.75 1,319.75 4928 RCS Construction, Inc. 358.4000 1,792.00 1,792.00 67000500 ENGR FIELD OFFICE B 3.000 CAL MO 3108 Keller Construction, Inc. 1,829.2000 5,487.60 5,487.60 4928 RCS Construction, Inc. 1,120.0000 3,360.00 3,360.00 67100100 MOBILIZATION 1.000 L SUM 3108 Keller Construction, Inc. 41,731.9500 41,731.95 41,731.95 4928 RCS Construction, Inc. 38,429.0000 38,429.00 38,429.00 70101700 TRAF CONT & PROT 1.000 L SUM 3108 Keller Construction, Inc. 12,403.8000 12,403.80 12,403.80 4928 RCS Construction, Inc. 16,067.5200 16,067.52 16,067.52 78008210 POLYUREA PM T1 LN 4 1,512.000 FOOT 3108 Keller Construction, Inc. 3.8500 5,821.20 5,821.20 4928 RCS Construction, Inc. 5.2500 7,938.00 7,938.00 78008230 POLYUREA PM T1 LN 6 85.000 FOOT 3108 Keller Construction, Inc. 4.4000 374.00 374.00 4928 RCS Construction, Inc. 7.8800 669.80 669.80 78008250 POLYUREA PM T1 LN 12 63.000 FOOT 3108 Keller Construction, Inc. 4.9500 311.85 311.85 4928 RCS Construction, Inc. 15.7500 992.25 992.25