DE262 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/03 13:22:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/07/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: DE262 LETTING ITEM NUMBER: 020A RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: DECATUR COUNTY: MACON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF 0385 Beniach Construction Co., Inc. NO ALT 263,727.90 263,727.90 263,727.90 2 1 019A NO ALT 020A NO ALT 3 1 019A NO ALT 020A NO ALT 021A NO ALT 4 1 019A NO ALT 020A NO ALT 021A NO ALT 022A NO ALT 5,888,888.88 5,888,888.88 5,888,888.88 * 2807 Illinois Valley Paving Co. NO ALT 394,409.31 394,409.31 394,409.31 2 1 019A NO ALT 020A NO ALT 2,870,644.38 3 019A NO ALT 020A NO ALT 021A NO ALT 4,410,720.87 4 019A NO ALT 020A NO ALT 021A NO ALT 022A NO ALT 6,282,110.64 5570 Sjostrom & Sons, Inc. NO ALT 336,768.03 336,768.03 336,768.03 2 1 019A NO ALT 020A NO ALT 2,965,000.00 3 019A NO ALT 020A NO ALT 021A NO ALT 4,338,000.00 4 019A NO ALT 020A NO ALT 021A NO ALT 022A NO ALT 6,252,000.00 6310 A. J. Walker Construction Company NO ALT 347,089.73 347,089.73 347,089.73 2 1 019A NO ALT 020A NO ALT 2,805,000.00 3 019A NO ALT 020A NO ALT 021A NO ALT 4 1 019A NO ALT 020A NO ALT 4 021A NO ALT 022A NO ALT **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 15 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108158 1/C #8 5 KV UG CABLE IN UD 1,314.000 L.F. 0385 Beniach Construction Co., Inc. 4.0000 5,256.00 5,256.00 2807 Illinois Valley Paving Co. 2.7000 3,547.80 3,547.80 5570 Sjostrom & Sons, Inc. 3.0200 3,968.28 3,968.28 6310 A. J. Walker Construction Company 3.0200 3,968.28 3,968.28 AR110213 3" STEEL DUCT, DIRECT BURY 25.000 L.F. 0385 Beniach Construction Co., Inc. 30.0000 750.00 750.00 2807 Illinois Valley Paving Co. 28.9800 724.50 724.50 5570 Sjostrom & Sons, Inc. 23.0000 575.00 575.00 6310 A. J. Walker Construction Company 23.0000 575.00 575.00 AR110502 2-WAY CONCRETE ENCASED DUCT 143.000 L.F. 0385 Beniach Construction Co., Inc. 30.0000 4,290.00 4,290.00 2807 Illinois Valley Paving Co. 32.3200 4,621.76 4,621.76 5570 Sjostrom & Sons, Inc. 23.0000 3,289.00 3,289.00 6310 A. J. Walker Construction Company 23.0000 3,289.00 3,289.00 AR125525 HIRL, INPAVEMENT 1.000 EACH 0385 Beniach Construction Co., Inc. 2,700.0000 2,700.00 2,700.00 2807 Illinois Valley Paving Co. 2,941.4700 2,941.47 2,941.47 5570 Sjostrom & Sons, Inc. 2,030.0000 2,030.00 2,030.00 6310 A. J. Walker Construction Company 2,030.0000 2,030.00 2,030.00 AR125962 RELOCATE BASE MOUNTED LIGHT 2.000 EACH 0385 Beniach Construction Co., Inc. 335.0000 670.00 670.00 2807 Illinois Valley Paving Co. 362.2500 724.50 724.50 5570 Sjostrom & Sons, Inc. 250.0000 500.00 500.00 6310 A. J. Walker Construction Company 250.0000 500.00 500.00 AR152410 UNCLASSIFIED EXCAVATION 208.000 C.Y. 0385 Beniach Construction Co., Inc. 7.5000 1,560.00 1,560.00 2807 Illinois Valley Paving Co. 10.8100 2,248.48 2,248.48 5570 Sjostrom & Sons, Inc. 30.0000 6,240.00 6,240.00 6310 A. J. Walker Construction Company 20.0000 4,160.00 4,160.00 AR152440 BORROW EXCAVATION 2,075.000 C.Y. 0385 Beniach Construction Co., Inc. 0.5000 1,037.50 1,037.50 2807 Illinois Valley Paving Co. 0.0100 20.75 20.75 5570 Sjostrom & Sons, Inc. 1.0500 2,178.75 2,178.75 6310 A. J. Walker Construction Company 15.0000 31,125.00 31,125.00 AR208540 OVERSIZE AGGREGATE 1,340.000 TON 0385 Beniach Construction Co., Inc. 19.0000 25,460.00 25,460.00 2807 Illinois Valley Paving Co. 30.4300 40,776.20 40,776.20 5570 Sjostrom & Sons, Inc. 22.0000 29,480.00 29,480.00 6310 A. J. Walker Construction Company 22.9600 30,766.40 30,766.40 AR209510 CRUSHED AGGREGATE BASE COURSE 838.000 TON 0385 Beniach Construction Co., Inc. 17.0000 14,246.00 14,246.00 2807 Illinois Valley Paving Co. 29.9600 25,106.48 25,106.48 5570 Sjostrom & Sons, Inc. 24.0000 20,112.00 20,112.00 6310 A. J. Walker Construction Company 18.1600 15,218.08 15,218.08 AR501514 14" PCC PAVEMENT 2,888.000 S.Y. 0385 Beniach Construction Co., Inc. 66.8000 192,918.40 192,918.40 2807 Illinois Valley Paving Co. 72.1200 208,282.56 208,282.56 5570 Sjostrom & Sons, Inc. 76.5000 220,932.00 220,932.00 6310 A. J. Walker Construction Company 84.1700 243,082.96 243,082.96 AR705900 REMOVE UNDERDRAIN 880.000 L.F. 0385 Beniach Construction Co., Inc. 8.5000 7,480.00 7,480.00 2807 Illinois Valley Paving Co. 13.0400 11,475.20 11,475.20 5570 Sjostrom & Sons, Inc. 10.0000 8,800.00 8,800.00 6310 A. J. Walker Construction Company 9.9000 8,712.00 8,712.00 AR800501 OFF PEAK CONSTRUCTION 1.000 L.S. 0385 Beniach Construction Co., Inc. 2,500.0000 2,500.00 2,500.00 2807 Illinois Valley Paving Co. 92,322.5200 92,322.52 92,322.52 5570 Sjostrom & Sons, Inc. 35,000.0000 35,000.00 35,000.00 6310 A. J. Walker Construction Company 0.0100 0.01 0.01 AR901510 SEEDING .900 ACRE 0385 Beniach Construction Co., Inc. 2,700.0000 2,430.00 2,430.00 2807 Illinois Valley Paving Co. 789.7100 710.74 710.74 5570 Sjostrom & Sons, Inc. 2,035.0000 1,831.50 1,831.50 6310 A. J. Walker Construction Company 2,035.0000 1,831.50 1,831.50 AR908510 MULCHING .900 ACRE 0385 Beniach Construction Co., Inc. 2,700.0000 2,430.00 2,430.00 2807 Illinois Valley Paving Co. 1,007.0600 906.35 906.35 5570 Sjostrom & Sons, Inc. 2,035.0000 1,831.50 1,831.50 6310 A. J. Walker Construction Company 2,035.0000 1,831.50 1,831.50