WH004 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/05/03 13:51:04 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: WH004 LETTING ITEM NUMBER: 023A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: WHITESIDE COUNTY COUNTY: WHITESIDE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. NO ALT 1,125,845.05 1,125,845.05 1,125,845.05 4887 Bob Propheter Construction, L.L.C. NO ALT 1,068,587.85 * 1,068,587.85 1,068,587.85 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 70 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR106503 APRON LIGHT POLE W/TRIPLE FIXTURE 1.000 EACH 4438 Northwest Illinois Construction Co. 11,000.0000 11,000.00 11,000.00 4887 Bob Propheter Construction, L.L.C. 9,539.0000 9,539.00 9,539.00 AR106930 REPLACE LIGHT FIXTURE 6.000 EACH 4438 Northwest Illinois Construction Co. 3,900.0000 23,400.00 23,400.00 4887 Bob Propheter Construction, L.L.C. 1,585.0000 9,510.00 9,510.00 AR108086 1/C #6 XLP-USE 6,060.000 L.F. 4438 Northwest Illinois Construction Co. 0.5600 3,393.60 3,393.60 4887 Bob Propheter Construction, L.L.C. 1.2500 7,575.00 7,575.00 AR108090 1/C #10 XLP-USE 2,160.000 L.F. 4438 Northwest Illinois Construction Co. 0.4700 1,015.20 1,015.20 4887 Bob Propheter Construction, L.L.C. 0.7500 1,620.00 1,620.00 AR108158 1/C #8 5 KV UG CABLE IN UD 11,900.000 L.F. 4438 Northwest Illinois Construction Co. 2.4900 29,631.00 29,631.00 4887 Bob Propheter Construction, L.L.C. 3.1000 36,890.00 36,890.00 AR108760 1/C #10 GROUND 1,990.000 L.F. 4438 Northwest Illinois Construction Co. 0.4800 955.20 955.20 4887 Bob Propheter Construction, L.L.C. 0.6000 1,194.00 1,194.00 AR108762 1/C #12 GROUND 1,150.000 L.F. 4438 Northwest Illinois Construction Co. 0.4400 506.00 506.00 4887 Bob Propheter Construction, L.L.C. 0.5000 575.00 575.00 AR108812 12 PAIR CONTROL CABLE 420.000 L.F. 4438 Northwest Illinois Construction Co. 2.0000 840.00 840.00 4887 Bob Propheter Construction, L.L.C. 5.9100 2,482.20 2,482.20 AR109210 VAULT MODIFICATIONS 1.000 L.S. 4438 Northwest Illinois Construction Co. 42,500.0000 42,500.00 42,500.00 4887 Bob Propheter Construction, L.L.C. 2,500.0000 2,500.00 2,500.00 AR109321 10 KW REGULATOR, STYLE 1 1.000 EACH 4438 Northwest Illinois Construction Co. 9,000.0000 9,000.00 9,000.00 4887 Bob Propheter Construction, L.L.C. 7,680.0000 7,680.00 7,680.00 AR109620 LIGHTING CONTROL SYSTEM 1.000 L.S. 4438 Northwest Illinois Construction Co. 8,500.0000 8,500.00 8,500.00 4887 Bob Propheter Construction, L.L.C. 6,790.0000 6,790.00 6,790.00 AR110012 2" DIRECTIONAL BORE 425.000 L.F. 4438 Northwest Illinois Construction Co. 12.5000 5,312.50 5,312.50 4887 Bob Propheter Construction, L.L.C. 20.1500 8,563.75 8,563.75 AR110013 3" DIRECTIONAL BORE 460.000 L.F. 4438 Northwest Illinois Construction Co. 15.0000 6,900.00 6,900.00 4887 Bob Propheter Construction, L.L.C. 25.9000 11,914.00 11,914.00 AR110212 2" STEEL DUCT, DIRECT BURY 420.000 L.F. 4438 Northwest Illinois Construction Co. 12.5000 5,250.00 5,250.00 4887 Bob Propheter Construction, L.L.C. 11.4800 4,821.60 4,821.60 AR110213 3" STEEL DUCT, DIRECT BURY 120.000 L.F. 4438 Northwest Illinois Construction Co. 15.0000 1,800.00 1,800.00 4887 Bob Propheter Construction, L.L.C. 14.2500 1,710.00 1,710.00 AR110504 4-WAY CONCRETE ENCASED DUCT 280.000 L.F. 4438 Northwest Illinois Construction Co. 40.0000 11,200.00 11,200.00 4887 Bob Propheter Construction, L.L.C. 52.2000 14,616.00 14,616.00 AR110610 ELECTRICAL HANDHOLE 11.000 EACH 4438 Northwest Illinois Construction Co. 1,260.0000 13,860.00 13,860.00 4887 Bob Propheter Construction, L.L.C. 1,000.0000 11,000.00 11,000.00 AR119511 AIRPORT OBSTRUCTION LIGHT-SINGLE 3.000 EACH 4438 Northwest Illinois Construction Co. 445.0000 1,335.00 1,335.00 4887 Bob Propheter Construction, L.L.C. 557.0000 1,671.00 1,671.00 AR125100 ELEVATED RETROREFLECTIVE MARKER 7.000 EACH 4438 Northwest Illinois Construction Co. 80.0000 560.00 560.00 4887 Bob Propheter Construction, L.L.C. 335.0000 2,345.00 2,345.00 AR125410 MITL-STAKE MOUNTED 4.000 EACH 4438 Northwest Illinois Construction Co. 285.0000 1,140.00 1,140.00 4887 Bob Propheter Construction, L.L.C. 535.0000 2,140.00 2,140.00 AR125446 TAXI GUIDANCE SIGN, 6 CHARACTER 2.000 EACH 4438 Northwest Illinois Construction Co. 4,242.0000 8,484.00 8,484.00 4887 Bob Propheter Construction, L.L.C. 4,329.0000 8,658.00 8,658.00 AR125505 MIRL, STAKE MOUNTED 34.000 EACH 4438 Northwest Illinois Construction Co. 300.0000 10,200.00 10,200.00 4887 Bob Propheter Construction, L.L.C. 637.0000 21,658.00 21,658.00 AR125510 MIRL, BASE MOUNTED 8.000 EACH 4438 Northwest Illinois Construction Co. 600.0000 4,800.00 4,800.00 4887 Bob Propheter Construction, L.L.C. 942.0000 7,536.00 7,536.00 AR125545 MI THRESHOLD LIGHT BASE MTD 16.000 EACH 4438 Northwest Illinois Construction Co. 700.0000 11,200.00 11,200.00 4887 Bob Propheter Construction, L.L.C. 1,429.0000 22,864.00 22,864.00 AR125565 SPLICE CAN 6.000 EACH 4438 Northwest Illinois Construction Co. 510.0000 3,060.00 3,060.00 4887 Bob Propheter Construction, L.L.C. 425.0000 2,550.00 2,550.00 AR125610 REILS 2.000 PAIR 4438 Northwest Illinois Construction Co. 9,000.0000 18,000.00 18,000.00 4887 Bob Propheter Construction, L.L.C. 6,955.0000 13,910.00 13,910.00 AR125901 REMOVE STAKE MOUNTED LIGHT 50.000 EACH 4438 Northwest Illinois Construction Co. 50.0000 2,500.00 2,500.00 4887 Bob Propheter Construction, L.L.C. 225.0000 11,250.00 11,250.00 AR125902 REMOVE BASE MOUNTED LIGHT 8.000 EACH 4438 Northwest Illinois Construction Co. 100.0000 800.00 800.00 4887 Bob Propheter Construction, L.L.C. 225.0000 1,800.00 1,800.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 4438 Northwest Illinois Construction Co. 5,000.0000 5,000.00 5,000.00 4887 Bob Propheter Construction, L.L.C. 9,210.6200 9,210.62 9,210.62 AR151420 CLEARING TREES 0-2.5' BUTT. DIA. 3.000 EACH 4438 Northwest Illinois Construction Co. 225.0000 675.00 675.00 4887 Bob Propheter Construction, L.L.C. 500.0000 1,500.00 1,500.00 AR152410 UNCLASSIFIED EXCAVATION 835.000 C.Y. 4438 Northwest Illinois Construction Co. 13.8000 11,523.00 11,523.00 4887 Bob Propheter Construction, L.L.C. 12.4800 10,420.80 10,420.80 AR156510 SILT FENCE 900.000 L.F. 4438 Northwest Illinois Construction Co. 5.0000 4,500.00 4,500.00 4887 Bob Propheter Construction, L.L.C. 2.3200 2,088.00 2,088.00 AR156512 BALES 42.000 EACH 4438 Northwest Illinois Construction Co. 25.0000 1,050.00 1,050.00 4887 Bob Propheter Construction, L.L.C. 58.3700 2,451.54 2,451.54 AR156513 SEPARATION FABRIC 2,786.000 S.Y. 4438 Northwest Illinois Construction Co. 3.0000 8,358.00 8,358.00 4887 Bob Propheter Construction, L.L.C. 1.5600 4,346.16 4,346.16 AR162504 CLASS E FENCE 4' 340.000 L.F. 4438 Northwest Illinois Construction Co. 17.5000 5,950.00 5,950.00 4887 Bob Propheter Construction, L.L.C. 8.0000 2,720.00 2,720.00 AR162604 CLASS E GATE-4' 2.000 EACH 4438 Northwest Illinois Construction Co. 300.0000 600.00 600.00 4887 Bob Propheter Construction, L.L.C. 350.0000 700.00 700.00 AR162620 CLASS E GATE-20' 1.000 EACH 4438 Northwest Illinois Construction Co. 880.0000 880.00 880.00 4887 Bob Propheter Construction, L.L.C. 950.0000 950.00 950.00 AR162716 ELECTRIC GATE-16' 2.000 EACH 4438 Northwest Illinois Construction Co. 9,500.0000 19,000.00 19,000.00 4887 Bob Propheter Construction, L.L.C. 7,550.0000 15,100.00 15,100.00 AR162900 REMOVE CLASS E FENCE 390.000 L.F. 4438 Northwest Illinois Construction Co. 3.0000 1,170.00 1,170.00 4887 Bob Propheter Construction, L.L.C. 4.5000 1,755.00 1,755.00 AR201620 BITUMINOUS BASE COURSE, LEVELING 1,471.000 TON 4438 Northwest Illinois Construction Co. 48.9000 71,931.90 71,931.90 4887 Bob Propheter Construction, L.L.C. 53.9500 79,360.45 79,360.45 AR201663 SAND MIX CRACK REPAIR 2,050.000 L.F. 4438 Northwest Illinois Construction Co. 2.9500 6,047.50 6,047.50 4887 Bob Propheter Construction, L.L.C. 1.9300 3,956.50 3,956.50 AR201670 CRACK CONTROL FABRIC 56,484.000 S.Y. 4438 Northwest Illinois Construction Co. 0.6500 36,714.60 36,714.60 4887 Bob Propheter Construction, L.L.C. 0.6300 35,584.92 35,584.92 AR208515 POROUS GRANULAR EMBANKMENT 150.000 C.Y. 4438 Northwest Illinois Construction Co. 28.5000 4,275.00 4,275.00 4887 Bob Propheter Construction, L.L.C. 29.7000 4,455.00 4,455.00 AR209608 CRUSHED AGG. BASE COURSE - 8" 2,786.000 S.Y. 4438 Northwest Illinois Construction Co. 10.5000 29,253.00 29,253.00 4887 Bob Propheter Construction, L.L.C. 3.4000 9,472.40 9,472.40 AR401610 BITUMINOUS SURFACE COURSE 9,418.000 TON 4438 Northwest Illinois Construction Co. 49.3500 464,778.30 464,778.30 4887 Bob Propheter Construction, L.L.C. 39.2000 369,185.60 369,185.60 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 4438 Northwest Illinois Construction Co. 2,000.0000 2,000.00 2,000.00 4887 Bob Propheter Construction, L.L.C. 1,892.1400 1,892.14 1,892.14 AR401640 BITUMINOUS PAVEMENT GROOVING 32,980.000 S.Y. 4438 Northwest Illinois Construction Co. 1.2500 41,225.00 41,225.00 4887 Bob Propheter Construction, L.L.C. 0.9100 30,011.80 30,011.80 AR401655 BUTT JOINT CONSTRUCTION 1,750.000 S.Y. 4438 Northwest Illinois Construction Co. 7.7500 13,562.50 13,562.50 4887 Bob Propheter Construction, L.L.C. 4.9000 8,575.00 8,575.00 AR401900 REMOVE BITUMINOUS PAVEMENT 2,475.000 S.Y. 4438 Northwest Illinois Construction Co. 2.1000 5,197.50 5,197.50 4887 Bob Propheter Construction, L.L.C. 7.6800 19,008.00 19,008.00 AR401910 REMOVE & REPLACE BIT. PAVEMENT 507.000 S.Y. 4438 Northwest Illinois Construction Co. 40.0000 20,280.00 20,280.00 4887 Bob Propheter Construction, L.L.C. 56.2900 28,539.03 28,539.03 AR510510 TIE DOWN 84.000 EACH 4438 Northwest Illinois Construction Co. 115.0000 9,660.00 9,660.00 4887 Bob Propheter Construction, L.L.C. 277.0000 23,268.00 23,268.00 AR510515 GROUND ROD 15.000 EACH 4438 Northwest Illinois Construction Co. 175.0000 2,625.00 2,625.00 4887 Bob Propheter Construction, L.L.C. 315.0000 4,725.00 4,725.00 AR510900 REMOVE TIE DOWN 87.000 EACH 4438 Northwest Illinois Construction Co. 20.0000 1,740.00 1,740.00 4887 Bob Propheter Construction, L.L.C. 199.4200 17,349.54 17,349.54 AR602510 BITUMINOUS PRIME COAT 710.000 GAL. 4438 Northwest Illinois Construction Co. 2.8500 2,023.50 2,023.50 4887 Bob Propheter Construction, L.L.C. 0.5000 355.00 355.00 AR603510 BITUMINOUS TACK COAT 8,675.000 GAL. 4438 Northwest Illinois Construction Co. 1.2500 10,843.75 10,843.75 4887 Bob Propheter Construction, L.L.C. 0.5000 4,337.50 4,337.50 AR620520 PAVEMENT MARKING-WATERBORNE 12,600.000 S.F. 4438 Northwest Illinois Construction Co. 0.8500 10,710.00 10,710.00 4887 Bob Propheter Construction, L.L.C. 0.8500 10,710.00 10,710.00 AR625510 TAR EMULSION SEAL COAT 1,050.000 S.Y. 4438 Northwest Illinois Construction Co. 2.2500 2,362.50 2,362.50 4887 Bob Propheter Construction, L.L.C. 2.2500 2,362.50 2,362.50 AR701512 12" RCP, CLASS IV 90.000 L.F. 4438 Northwest Illinois Construction Co. 35.0000 3,150.00 3,150.00 4887 Bob Propheter Construction, L.L.C. 49.0500 4,414.50 4,414.50 AR705526 6" PERFORATED UNDERDRAIN W/SOCK 450.000 L.F. 4438 Northwest Illinois Construction Co. 13.7500 6,187.50 6,187.50 4887 Bob Propheter Construction, L.L.C. 24.5600 11,052.00 11,052.00 AR751411 INLET-TYPE A 1.000 EACH 4438 Northwest Illinois Construction Co. 1,235.0000 1,235.00 1,235.00 4887 Bob Propheter Construction, L.L.C. 1,887.9200 1,887.92 1,887.92 AR760506 6" DUCTILE IRON WATER MAIN 290.000 L.F. 4438 Northwest Illinois Construction Co. 37.5000 10,875.00 10,875.00 4887 Bob Propheter Construction, L.L.C. 44.8000 12,992.00 12,992.00 AR760800 FIRE HYDRANT 1.000 EACH 4438 Northwest Illinois Construction Co. 2,500.0000 2,500.00 2,500.00 4887 Bob Propheter Construction, L.L.C. 3,200.0000 3,200.00 3,200.00 AR760840 IRON FITTINGS 180.000 LB. 4438 Northwest Illinois Construction Co. 4.0000 720.00 720.00 4887 Bob Propheter Construction, L.L.C. 25.2600 4,546.80 4,546.80 AR800820 REM.& REPL.BIT.PVMNT.(PART.DEPTH) 754.000 S.Y. 4438 Northwest Illinois Construction Co. 15.0000 11,310.00 11,310.00 4887 Bob Propheter Construction, L.L.C. 47.9700 36,169.38 36,169.38 AR800852 2" DIAMETER UNIT DUCT 570.000 L.F. 4438 Northwest Illinois Construction Co. 3.0000 1,710.00 1,710.00 4887 Bob Propheter Construction, L.L.C. 4.7500 2,707.50 2,707.50 AR800868 SOIL GUARD 21,410.000 S.Y. 4438 Northwest Illinois Construction Co. 0.9500 20,339.50 20,339.50 4887 Bob Propheter Construction, L.L.C. 0.7500 16,057.50 16,057.50 AR901510 SEEDING 4.900 ACRE 4438 Northwest Illinois Construction Co. 990.0000 4,851.00 4,851.00 4887 Bob Propheter Construction, L.L.C. 1,000.0000 4,900.00 4,900.00 AR905520 TOPSOILING (FROM OFF SITE) 1,530.000 C.Y. 4438 Northwest Illinois Construction Co. 18.4500 28,228.50 28,228.50 4887 Bob Propheter Construction, L.L.C. 18.2400 27,907.20 27,907.20 AR908510 MULCHING .700 ACRE 4438 Northwest Illinois Construction Co. 1,800.0000 1,260.00 1,260.00 4887 Bob Propheter Construction, L.L.C. 2,000.0000 1,400.00 1,400.00 AR910420 BOLLARD 8.000 EACH 4438 Northwest Illinois Construction Co. 300.0000 2,400.00 2,400.00 4887 Bob Propheter Construction, L.L.C. 200.0000 1,600.00 1,600.00 *** E N D O F R E P O R T ***