ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/08/02 08:28:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/18/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85284 LETTING ITEM NUMBER: 058 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 01-00125-00-RS COUNTY: WHITESIDE ESTIMATE: STATE JOB NUMBER: C-92-117-01 MUNICIPALITY: ROCK FALLS PROJECT NUMBER: ACM-5062/021/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2061 D. R. Gilbert & Sons, Inc. NO ALT 447,851.80 447,851.80 447,851.80 2260 Guerrieri Builders, Inc. NO ALT 285,392.08 * 285,392.08 285,391.58 * .50- 3330 Ladd Construction Co. NO ALT 336,915.77 336,915.77 336,915.77 4438 Northwest Illinois Construction Co. NO ALT 336,890.35 336,890.35 336,890.35 4887 Bob Propheter Construction, L.L.C. NO ALT 341,383.06 341,383.06 341,383.06 5570 Sjostrom & Sons, Inc. NO ALT 382,080.75 382,080.75 382,080.75 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 34 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF Z0065745 SLOT DR 12" W/2.5" SL 160.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 50.9000 8,144.00 8,144.00 2260 Guerrieri Builders, Inc. 55.0000 8,800.00 8,800.00 3330 Ladd Construction Co. 65.0000 10,400.00 10,400.00 4438 Northwest Illinois Construction Co. 50.0000 8,000.00 8,000.00 4887 Bob Propheter Construction, L.L.C. 48.0400 7,686.40 7,686.40 5570 Sjostrom & Sons, Inc. 140.0000 22,400.00 22,400.00 20200410 EARTH EXCAVATION SPL 514.000 CU YD 2061 D. R. Gilbert & Sons, Inc. 4.5600 2,343.84 2,343.84 2260 Guerrieri Builders, Inc. 15.0000 7,710.00 7,710.00 3330 Ladd Construction Co. 16.0000 8,224.00 8,224.00 4438 Northwest Illinois Construction Co. 39.5000 20,303.00 20,303.00 4887 Bob Propheter Construction, L.L.C. 39.6300 20,369.82 20,369.82 5570 Sjostrom & Sons, Inc. 102.0000 52,428.00 52,428.00 20800150 TRENCH BACKFILL 19.000 CU YD 2061 D. R. Gilbert & Sons, Inc. 22.0000 418.00 418.00 2260 Guerrieri Builders, Inc. 10.0000 190.00 190.00 3330 Ladd Construction Co. 28.0000 532.00 532.00 4438 Northwest Illinois Construction Co. 13.6500 259.35 259.35 4887 Bob Propheter Construction, L.L.C. 12.0300 228.57 228.57 5570 Sjostrom & Sons, Inc. 40.0000 760.00 760.00 21101605 TOPSOIL F & P 2 4,393.000 SQ YD 2061 D. R. Gilbert & Sons, Inc. 1.2700 5,579.11 5,579.11 2260 Guerrieri Builders, Inc. 2.0000 8,786.00 8,786.00 3330 Ladd Construction Co. 1.5000 6,589.50 6,589.50 4438 Northwest Illinois Construction Co. 4.0000 17,572.00 17,572.00 4887 Bob Propheter Construction, L.L.C. 1.2100 5,315.53 5,315.53 5570 Sjostrom & Sons, Inc. 2.3000 10,103.90 10,103.90 25000900 SEEDING CL 1 SPL .910 ACRE 2061 D. R. Gilbert & Sons, Inc. 2,275.0000 2,070.25 2,070.25 2260 Guerrieri Builders, Inc. 3,600.0000 3,276.00 3,276.00 3330 Ladd Construction Co. 2,100.0000 1,911.00 1,911.00 4438 Northwest Illinois Construction Co. 2,900.0000 2,639.00 2,639.00 4887 Bob Propheter Construction, L.L.C. 2,900.0000 2,639.00 2,639.00 5570 Sjostrom & Sons, Inc. 3,000.0000 2,730.00 2,730.00 25100105 MULCH METHOD 1 .910 ACRE 2061 D. R. Gilbert & Sons, Inc. 2,275.0000 2,070.25 2,070.25 2260 Guerrieri Builders, Inc. 1,000.0000 910.00 910.00 3330 Ladd Construction Co. 2,100.0000 1,911.00 1,911.00 4438 Northwest Illinois Construction Co. 775.0000 705.25 705.25 4887 Bob Propheter Construction, L.L.C. 775.0000 705.25 705.25 5570 Sjostrom & Sons, Inc. 900.0000 819.00 819.00 35100100 AGG BASE CSE A 37.000 TON 2061 D. R. Gilbert & Sons, Inc. 16.2000 599.40 599.40 2260 Guerrieri Builders, Inc. 12.0000 444.00 444.00 3330 Ladd Construction Co. 24.0000 888.00 888.00 4438 Northwest Illinois Construction Co. 10.0000 370.00 370.00 4887 Bob Propheter Construction, L.L.C. 23.0200 851.74 851.74 5570 Sjostrom & Sons, Inc. 24.0000 888.00 888.00 40600100 BIT MATLS PR CT 1,219.000 GALLON 2061 D. R. Gilbert & Sons, Inc. 1.7200 2,096.68 2,096.68 2260 Guerrieri Builders, Inc. 1.5000 1,828.50 1,828.50 3330 Ladd Construction Co. 1.2500 1,523.75 1,523.75 4438 Northwest Illinois Construction Co. 0.7500 914.25 914.25 4887 Bob Propheter Construction, L.L.C. 0.5000 609.50 609.50 5570 Sjostrom & Sons, Inc. 0.7500 914.25 914.25 40600300 AGG PR CT 18.000 TON 2061 D. R. Gilbert & Sons, Inc. 10.3500 186.30 186.30 2260 Guerrieri Builders, Inc. 9.0000 162.00 162.00 3330 Ladd Construction Co. 10.0000 180.00 180.00 4438 Northwest Illinois Construction Co. 1.0000 18.00 18.00 4887 Bob Propheter Construction, L.L.C. 1.0000 18.00 18.00 5570 Sjostrom & Sons, Inc. 1.0000 18.00 18.00 40600540 LEV BIND MM T2 951.000 TON 2061 D. R. Gilbert & Sons, Inc. 40.2500 38,277.75 38,277.75 2260 Guerrieri Builders, Inc. 33.5000 31,859.00 31,858.50 .50- 3330 Ladd Construction Co. 36.0000 34,236.00 34,236.00 4438 Northwest Illinois Construction Co. 34.5000 32,809.50 32,809.50 4887 Bob Propheter Construction, L.L.C. 32.2000 30,622.20 30,622.20 5570 Sjostrom & Sons, Inc. 34.5000 32,809.50 32,809.50 40600760 BIT C BIND CSE "B" T2 10.000 TON 2061 D. R. Gilbert & Sons, Inc. 40.2500 402.50 402.50 2260 Guerrieri Builders, Inc. 33.5000 335.00 335.00 3330 Ladd Construction Co. 65.0000 650.00 650.00 4438 Northwest Illinois Construction Co. 125.0000 1,250.00 1,250.00 4887 Bob Propheter Construction, L.L.C. 83.7200 837.20 837.20 5570 Sjostrom & Sons, Inc. 125.0000 1,250.00 1,250.00 40600850 BIT CON SC "D" CLI T2 1,097.000 TON 2061 D. R. Gilbert & Sons, Inc. 40.2500 44,154.25 44,154.25 2260 Guerrieri Builders, Inc. 33.5000 36,749.50 36,749.50 3330 Ladd Construction Co. 36.0000 39,492.00 39,492.00 4438 Northwest Illinois Construction Co. 34.1500 37,462.55 37,462.55 4887 Bob Propheter Construction, L.L.C. 34.1400 37,451.58 37,451.58 5570 Sjostrom & Sons, Inc. 34.1500 37,462.55 37,462.55 40600990 TEMPORARY RAMP 42.300 SQ YD 2061 D. R. Gilbert & Sons, Inc. 9.2000 389.16 389.16 2260 Guerrieri Builders, Inc. 9.0000 380.70 380.70 3330 Ladd Construction Co. 25.0000 1,057.50 1,057.50 4438 Northwest Illinois Construction Co. 8.0000 338.40 338.40 4887 Bob Propheter Construction, L.L.C. 12.0500 509.72 509.72 5570 Sjostrom & Sons, Inc. 25.0000 1,057.50 1,057.50 42300710 PCC DRIVEWAY PVT 6 SP 834.000 SQ YD 2061 D. R. Gilbert & Sons, Inc. 62.0000 51,708.00 51,708.00 2260 Guerrieri Builders, Inc. 33.0000 27,522.00 27,522.00 3330 Ladd Construction Co. 35.0000 29,190.00 29,190.00 4438 Northwest Illinois Construction Co. 39.0000 32,526.00 32,526.00 4887 Bob Propheter Construction, L.L.C. 34.7300 28,964.82 28,964.82 5570 Sjostrom & Sons, Inc. 38.0000 31,692.00 31,692.00 42400420 PC CONC SIDEWALK 4 SP 3,356.000 SQ FT 2061 D. R. Gilbert & Sons, Inc. 8.0000 26,848.00 26,848.00 2260 Guerrieri Builders, Inc. 3.5000 11,746.00 11,746.00 3330 Ladd Construction Co. 5.0000 16,780.00 16,780.00 4438 Northwest Illinois Construction Co. 5.0000 16,780.00 16,780.00 4887 Bob Propheter Construction, L.L.C. 4.0900 13,726.04 13,726.04 5570 Sjostrom & Sons, Inc. 3.8000 12,752.80 12,752.80 44000030 BIT SURF REM VAR DP 12,192.000 SQ YD 2061 D. R. Gilbert & Sons, Inc. 1.8200 22,189.44 22,189.44 2260 Guerrieri Builders, Inc. 1.5000 18,288.00 18,288.00 3330 Ladd Construction Co. 1.6000 19,507.20 19,507.20 4438 Northwest Illinois Construction Co. 2.6000 31,699.20 31,699.20 4887 Bob Propheter Construction, L.L.C. 2.0100 24,505.92 24,505.92 5570 Sjostrom & Sons, Inc. 2.5500 31,089.60 31,089.60 550B2320 SS RG CL B 1 12 267.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 31.1000 8,303.70 8,303.70 2260 Guerrieri Builders, Inc. 30.0000 8,010.00 8,010.00 3330 Ladd Construction Co. 34.0000 9,078.00 9,078.00 4438 Northwest Illinois Construction Co. 40.0000 10,680.00 10,680.00 4887 Bob Propheter Construction, L.L.C. 47.7500 12,749.25 12,749.25 5570 Sjostrom & Sons, Inc. 31.8000 8,490.60 8,490.60 56109210 WATER VALVES ADJUST 8.000 EACH 2061 D. R. Gilbert & Sons, Inc. 76.5000 612.00 612.00 2260 Guerrieri Builders, Inc. 200.0000 1,600.00 1,600.00 3330 Ladd Construction Co. 200.0000 1,600.00 1,600.00 4438 Northwest Illinois Construction Co. 250.0000 2,000.00 2,000.00 4887 Bob Propheter Construction, L.L.C. 301.1200 2,408.96 2,408.96 5570 Sjostrom & Sons, Inc. 450.0000 3,600.00 3,600.00 60218300 MAN TA 4 DIA T1F OL 2.000 EACH 2061 D. R. Gilbert & Sons, Inc. 1,170.0000 2,340.00 2,340.00 2260 Guerrieri Builders, Inc. 1,500.0000 3,000.00 3,000.00 3330 Ladd Construction Co. 1,800.0000 3,600.00 3,600.00 4438 Northwest Illinois Construction Co. 1,420.0000 2,840.00 2,840.00 4887 Bob Propheter Construction, L.L.C. 1,114.2600 2,228.52 2,228.52 5570 Sjostrom & Sons, Inc. 1,500.0000 3,000.00 3,000.00 60240370 INLETS TB SALV F&G 1.000 EACH 2061 D. R. Gilbert & Sons, Inc. 870.0000 870.00 870.00 2260 Guerrieri Builders, Inc. 750.0000 750.00 750.00 3330 Ladd Construction Co. 1,000.0000 1,000.00 1,000.00 4438 Northwest Illinois Construction Co. 685.0000 685.00 685.00 4887 Bob Propheter Construction, L.L.C. 906.3200 906.32 906.32 5570 Sjostrom & Sons, Inc. 1,200.0000 1,200.00 1,200.00 60240400 INLETS TB SPL F&G 8.000 EACH 2061 D. R. Gilbert & Sons, Inc. 1,110.0000 8,880.00 8,880.00 2260 Guerrieri Builders, Inc. 950.0000 7,600.00 7,600.00 3330 Ladd Construction Co. 900.0000 7,200.00 7,200.00 4438 Northwest Illinois Construction Co. 925.0000 7,400.00 7,400.00 4887 Bob Propheter Construction, L.L.C. 1,214.5300 9,716.24 9,716.24 5570 Sjostrom & Sons, Inc. 1,600.0000 12,800.00 12,800.00 60257900 MAN RECONST 1.000 EACH 2061 D. R. Gilbert & Sons, Inc. 750.0000 750.00 750.00 2260 Guerrieri Builders, Inc. 5,000.0000 5,000.00 5,000.00 3330 Ladd Construction Co. 1,800.0000 1,800.00 1,800.00 4438 Northwest Illinois Construction Co. 600.0000 600.00 600.00 4887 Bob Propheter Construction, L.L.C. 577.5500 577.55 577.55 5570 Sjostrom & Sons, Inc. 900.0000 900.00 900.00 60300105 FR & GRATES ADJUST 15.000 EACH 2061 D. R. Gilbert & Sons, Inc. 352.0000 5,280.00 5,280.00 2260 Guerrieri Builders, Inc. 150.0000 2,250.00 2,250.00 3330 Ladd Construction Co. 200.0000 3,000.00 3,000.00 4438 Northwest Illinois Construction Co. 375.0000 5,625.00 5,625.00 4887 Bob Propheter Construction, L.L.C. 257.0600 3,855.90 3,855.90 5570 Sjostrom & Sons, Inc. 450.0000 6,750.00 6,750.00 60405700 FR & GRATES SPEC 14.000 EACH 2061 D. R. Gilbert & Sons, Inc. 592.0000 8,288.00 8,288.00 2260 Guerrieri Builders, Inc. 400.0000 5,600.00 5,600.00 3330 Ladd Construction Co. 440.0000 6,160.00 6,160.00 4438 Northwest Illinois Construction Co. 500.0000 7,000.00 7,000.00 4887 Bob Propheter Construction, L.L.C. 453.5600 6,349.84 6,349.84 5570 Sjostrom & Sons, Inc. 380.0000 5,320.00 5,320.00 60604800 COMB CC&G TB6.18 SPL 5,474.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 33.9000 185,568.60 185,568.60 2260 Guerrieri Builders, Inc. 15.0000 82,110.00 82,110.00 3330 Ladd Construction Co. 18.0000 98,532.00 98,532.00 4438 Northwest Illinois Construction Co. 15.2000 83,204.80 83,204.80 4887 Bob Propheter Construction, L.L.C. 17.3500 94,973.90 94,973.90 5570 Sjostrom & Sons, Inc. 14.0000 76,636.00 76,636.00 70101700 TRAF CONT & PROT 1.000 L SUM 2061 D. R. Gilbert & Sons, Inc. 14,325.0000 14,325.00 14,325.00 2260 Guerrieri Builders, Inc. 5,000.0000 5,000.00 5,000.00 3330 Ladd Construction Co. 7,500.0000 7,500.00 7,500.00 4438 Northwest Illinois Construction Co. 5,500.0000 5,500.00 5,500.00 4887 Bob Propheter Construction, L.L.C. 5,500.0000 5,500.00 5,500.00 5570 Sjostrom & Sons, Inc. 10,500.0000 10,500.00 10,500.00 70103815 TR CONT SURVEILLANCE 80.000 CAL DA 2061 D. R. Gilbert & Sons, Inc. 10.0000 800.00 800.00 2260 Guerrieri Builders, Inc. 20.0000 1,600.00 1,600.00 3330 Ladd Construction Co. 250.0000 20,000.00 20,000.00 4438 Northwest Illinois Construction Co. 50.0000 4,000.00 4,000.00 4887 Bob Propheter Construction, L.L.C. 300.0000 24,000.00 24,000.00 5570 Sjostrom & Sons, Inc. 125.0000 10,000.00 10,000.00 70300100 SHORT-TERM PAVT MKING 364.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 1.0000 364.00 364.00 2260 Guerrieri Builders, Inc. 1.0000 364.00 364.00 3330 Ladd Construction Co. 2.0000 728.00 728.00 4438 Northwest Illinois Construction Co. 0.6500 236.60 236.60 4887 Bob Propheter Construction, L.L.C. 0.6100 222.04 222.04 5570 Sjostrom & Sons, Inc. 0.6500 236.60 236.60 78000100 THPL PVT MK LTR & SYM 50.500 SQ FT 2061 D. R. Gilbert & Sons, Inc. 2.8800 145.44 145.44 2260 Guerrieri Builders, Inc. 3.2500 164.13 164.13 3330 Ladd Construction Co. 2.6200 132.31 132.31 4438 Northwest Illinois Construction Co. 2.5000 126.25 126.25 4887 Bob Propheter Construction, L.L.C. 4.5000 227.25 227.25 5570 Sjostrom & Sons, Inc. 2.5000 126.25 126.25 78000200 THPL PVT MK LINE 4 1,045.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 1.3800 1,442.10 1,442.10 2260 Guerrieri Builders, Inc. 1.6500 1,724.25 1,724.25 3330 Ladd Construction Co. 1.2600 1,316.70 1,316.70 4438 Northwest Illinois Construction Co. 1.2000 1,254.00 1,254.00 4887 Bob Propheter Construction, L.L.C. 1.0000 1,045.00 1,045.00 5570 Sjostrom & Sons, Inc. 1.2000 1,254.00 1,254.00 78000400 THPL PVT MK LINE 6 616.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 2.0700 1,275.12 1,275.12 2260 Guerrieri Builders, Inc. 1.8500 1,139.60 1,139.60 3330 Ladd Construction Co. 1.8900 1,164.24 1,164.24 4438 Northwest Illinois Construction Co. 1.8000 1,108.80 1,108.80 4887 Bob Propheter Construction, L.L.C. 1.5000 924.00 924.00 5570 Sjostrom & Sons, Inc. 1.8000 1,108.80 1,108.80 78000500 THPL PVT MK LINE 8 85.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 2.7600 234.60 234.60 2260 Guerrieri Builders, Inc. 2.0000 170.00 170.00 3330 Ladd Construction Co. 2.5200 214.20 214.20 4438 Northwest Illinois Construction Co. 2.4000 204.00 204.00 4887 Bob Propheter Construction, L.L.C. 2.0000 170.00 170.00 5570 Sjostrom & Sons, Inc. 2.4000 204.00 204.00 78000650 THPL PVT MK LINE 24 27.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 8.2800 223.56 223.56 2260 Guerrieri Builders, Inc. 2.9500 79.65 79.65 3330 Ladd Construction Co. 7.5600 204.12 204.12 4438 Northwest Illinois Construction Co. 7.2000 194.40 194.40 4887 Bob Propheter Construction, L.L.C. 6.0000 162.00 162.00 5570 Sjostrom & Sons, Inc. 7.2000 194.40 194.40 78001130 PAINT PVT MK LINE 6 325.000 FOOT 2061 D. R. Gilbert & Sons, Inc. 2.0700 672.75 672.75 2260 Guerrieri Builders, Inc. 0.7500 243.75 243.75 3330 Ladd Construction Co. 1.8900 614.25 614.25 4438 Northwest Illinois Construction Co. 1.8000 585.00 585.00 4887 Bob Propheter Construction, L.L.C. 1.0000 325.00 325.00 5570 Sjostrom & Sons, Inc. 1.8000 585.00 585.00