ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/23/03 11:20:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64830 LETTING ITEM NUMBER: 136 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 135RS-5&137RS-4 COUNTY: BUREAU ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 765,272.12 * 765,272.12 765,272.12 * 2994 Johnson Blacktop, Inc. NO ALT 890,789.39 890,789.39 890,789.39 4887 Bob Propheter Construction, L.L.C. NO ALT 835,428.76 835,428.76 835,428.76 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 66 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 5,907.000 TON 0049 Advanced Asphalt Co. 35.5100 209,757.57 209,757.57 2994 Johnson Blacktop, Inc. 38.5000 227,419.50 227,419.50 4887 Bob Propheter Construction, L.L.C. 36.3500 214,719.45 214,719.45 X4066735 LEV BIND HM SUPER N50 65.000 TON 0049 Advanced Asphalt Co. 167.6300 10,895.95 10,895.95 2994 Johnson Blacktop, Inc. 100.0000 6,500.00 6,500.00 4887 Bob Propheter Construction, L.L.C. 99.6000 6,474.00 6,474.00 X4066765 LEV BIND MM SUPER N50 3,928.000 TON 0049 Advanced Asphalt Co. 34.7100 136,340.88 136,340.88 2994 Johnson Blacktop, Inc. 38.5000 151,228.00 151,228.00 4887 Bob Propheter Construction, L.L.C. 34.9900 137,440.72 137,440.72 X4080020 INCID BIT SUR SUP N50 401.000 TON 0049 Advanced Asphalt Co. 1.0000 401.00 401.00 2994 Johnson Blacktop, Inc. 80.0000 32,080.00 32,080.00 4887 Bob Propheter Construction, L.L.C. 59.0000 23,659.00 23,659.00 X4409410 BIT SURF REM 2 1/4 2,413.000 SQ YD 0049 Advanced Asphalt Co. 6.4400 15,539.72 15,539.72 2994 Johnson Blacktop, Inc. 6.1000 14,719.30 14,719.30 4887 Bob Propheter Construction, L.L.C. 6.0100 14,502.13 14,502.13 X5421430 PRCF ES AR EQRS 36 SP 1.000 EACH 0049 Advanced Asphalt Co. 1,051.6300 1,051.63 1,051.63 2994 Johnson Blacktop, Inc. 1,800.0000 1,800.00 1,800.00 4887 Bob Propheter Construction, L.L.C. 851.7700 851.77 851.77 X5421440 SL MET ES/GR AERS 30 1.000 EACH 0049 Advanced Asphalt Co. 2,048.5800 2,048.58 2,048.58 2994 Johnson Blacktop, Inc. 2,727.0000 2,727.00 2,727.00 4887 Bob Propheter Construction, L.L.C. 1,747.6300 1,747.63 1,747.63 Z0028415 GEOTECHNICAL REINF 25.000 SQ YD 0049 Advanced Asphalt Co. 10.0500 251.25 251.25 2994 Johnson Blacktop, Inc. 25.0000 625.00 625.00 4887 Bob Propheter Construction, L.L.C. 4.1800 104.50 104.50 Z0028700 GRAN SUBGRADE REPL 5.000 CU YD 0049 Advanced Asphalt Co. 58.8600 294.30 294.30 2994 Johnson Blacktop, Inc. 40.0000 200.00 200.00 4887 Bob Propheter Construction, L.L.C. 28.4900 142.45 142.45 Z0040315 PILOT CAR 3.000 DAY 0049 Advanced Asphalt Co. 323.2000 969.60 969.60 2994 Johnson Blacktop, Inc. 500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction, L.L.C. 453.9500 1,361.85 1,361.85 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0049 Advanced Asphalt Co. 3,389.7600 3,389.76 3,389.76 2994 Johnson Blacktop, Inc. 3,565.0000 3,565.00 3,565.00 4887 Bob Propheter Construction, L.L.C. 2,835.8200 2,835.82 2,835.82 20200100 EARTH EXCAVATION 249.000 CU YD 0049 Advanced Asphalt Co. 8.6100 2,143.89 2,143.89 2994 Johnson Blacktop, Inc. 24.0000 5,976.00 5,976.00 4887 Bob Propheter Construction, L.L.C. 11.7800 2,933.22 2,933.22 20400800 FURNISHED EXCAV 584.000 CU YD 0049 Advanced Asphalt Co. 46.2400 27,004.16 27,004.16 2994 Johnson Blacktop, Inc. 20.0000 11,680.00 11,680.00 4887 Bob Propheter Construction, L.L.C. 19.6900 11,498.96 11,498.96 21400100 GRADING & SHAP DITCH 180.000 FOOT 0049 Advanced Asphalt Co. 6.6500 1,197.00 1,197.00 2994 Johnson Blacktop, Inc. 15.3600 2,764.80 2,764.80 4887 Bob Propheter Construction, L.L.C. 4.1700 750.60 750.60 28000250 TEMP EROS CONTR SEED 60.000 POUND 0049 Advanced Asphalt Co. 4.2700 256.20 256.20 2994 Johnson Blacktop, Inc. 8.5000 510.00 510.00 4887 Bob Propheter Construction, L.L.C. 2.0000 120.00 120.00 28000400 PERIMETER EROS BAR 250.000 FOOT 0049 Advanced Asphalt Co. 14.4900 3,622.50 3,622.50 2994 Johnson Blacktop, Inc. 10.0000 2,500.00 2,500.00 4887 Bob Propheter Construction, L.L.C. 2.9400 735.00 735.00 28100807 STONE DUMP RIP CL A4 26.000 TON 0049 Advanced Asphalt Co. 75.6400 1,966.64 1,966.64 2994 Johnson Blacktop, Inc. 65.0000 1,690.00 1,690.00 4887 Bob Propheter Construction, L.L.C. 48.3100 1,256.06 1,256.06 35101400 AGG BASE CSE B 1,818.000 TON 0049 Advanced Asphalt Co. 11.6600 21,197.88 21,197.88 2994 Johnson Blacktop, Inc. 20.2500 36,814.50 36,814.50 4887 Bob Propheter Construction, L.L.C. 21.5500 39,177.90 39,177.90 40600200 BIT MATLS PR CT 45.000 TON 0049 Advanced Asphalt Co. 188.0000 8,460.00 8,460.00 2994 Johnson Blacktop, Inc. 514.1000 23,134.50 23,134.50 4887 Bob Propheter Construction, L.L.C. 225.0000 10,125.00 10,125.00 40600300 AGG PR CT 211.000 TON 0049 Advanced Asphalt Co. 2.8000 590.80 590.80 2994 Johnson Blacktop, Inc. 20.0000 4,220.00 4,220.00 4887 Bob Propheter Construction, L.L.C. 1.0000 211.00 211.00 40600895 CONSTRUC TEST STRIP 1.000 EACH 0049 Advanced Asphalt Co. 1,497.0700 1,497.07 1,497.07 2994 Johnson Blacktop, Inc. 3,000.0000 3,000.00 3,000.00 4887 Bob Propheter Construction, L.L.C. 1,694.7300 1,694.73 1,694.73 40600980 BIT SURF REM BUTT JT 488.000 SQ YD 0049 Advanced Asphalt Co. 8.4300 4,113.84 4,113.84 2994 Johnson Blacktop, Inc. 8.1000 3,952.80 3,952.80 4887 Bob Propheter Construction, L.L.C. 10.8400 5,289.92 5,289.92 40600990 TEMPORARY RAMP 159.000 SQ YD 0049 Advanced Asphalt Co. 9.3700 1,489.83 1,489.83 2994 Johnson Blacktop, Inc. 6.0000 954.00 954.00 4887 Bob Propheter Construction, L.L.C. 14.8100 2,354.79 2,354.79 40601000 BIT REPL OVER PATCH 971.000 TON 0049 Advanced Asphalt Co. 61.9400 60,143.74 60,143.74 2994 Johnson Blacktop, Inc. 60.0000 58,260.00 58,260.00 4887 Bob Propheter Construction, L.L.C. 61.9100 60,114.61 60,114.61 40800040 INCIDENTAL BIT SURF 413.000 TON 0049 Advanced Asphalt Co. 1.0000 413.00 413.00 2994 Johnson Blacktop, Inc. 45.0000 18,585.00 18,585.00 4887 Bob Propheter Construction, L.L.C. 59.0000 24,367.00 24,367.00 44000132 BIT RM OV PATCH 8 2,085.000 SQ YD 0049 Advanced Asphalt Co. 14.8200 30,899.70 30,899.70 2994 Johnson Blacktop, Inc. 20.1500 42,012.75 42,012.75 4887 Bob Propheter Construction, L.L.C. 10.9800 22,893.30 22,893.30 44200192 PAVT PATCH T2 16 28.000 SQ YD 0049 Advanced Asphalt Co. 95.1300 2,663.64 2,663.64 2994 Johnson Blacktop, Inc. 175.0000 4,900.00 4,900.00 4887 Bob Propheter Construction, L.L.C. 78.5200 2,198.56 2,198.56 44200196 PAVT PATCH T3 16 31.000 SQ YD 0049 Advanced Asphalt Co. 91.0900 2,823.79 2,823.79 2994 Johnson Blacktop, Inc. 175.0000 5,425.00 5,425.00 4887 Bob Propheter Construction, L.L.C. 76.5000 2,371.50 2,371.50 44200198 PAVT PATCH T4 16 28.000 SQ YD 0049 Advanced Asphalt Co. 73.6300 2,061.64 2,061.64 2994 Johnson Blacktop, Inc. 170.0000 4,760.00 4,760.00 4887 Bob Propheter Construction, L.L.C. 78.5200 2,198.56 2,198.56 44213200 SAW CUTS 318.000 FOOT 0049 Advanced Asphalt Co. 3.6400 1,157.52 1,157.52 2994 Johnson Blacktop, Inc. 2.2000 699.60 699.60 4887 Bob Propheter Construction, L.L.C. 8.5400 2,715.72 2,715.72 44300100 AREA REF CR CON TREAT 58,867.000 SQ YD 0049 Advanced Asphalt Co. 0.6700 39,440.89 39,440.89 2994 Johnson Blacktop, Inc. 0.7500 44,150.25 44,150.25 4887 Bob Propheter Construction, L.L.C. 0.5900 34,731.53 34,731.53 48101200 AGGREGATE SHLDS B 3,920.000 TON 0049 Advanced Asphalt Co. 9.7400 38,180.80 38,180.80 2994 Johnson Blacktop, Inc. 13.9000 54,488.00 54,488.00 4887 Bob Propheter Construction, L.L.C. 8.6600 33,947.20 33,947.20 50105200 REM EXIST CULVERTS 5.000 EACH 0049 Advanced Asphalt Co. 882.1600 4,410.80 4,410.80 2994 Johnson Blacktop, Inc. 250.0000 1,250.00 1,250.00 4887 Bob Propheter Construction, L.L.C. 642.1600 3,210.80 3,210.80 50800105 REINFORCEMENT BARS 108.000 POUND 0049 Advanced Asphalt Co. 2.0400 220.32 220.32 2994 Johnson Blacktop, Inc. 5.0000 540.00 540.00 4887 Bob Propheter Construction, L.L.C. 4.5500 491.40 491.40 54000900 BOX CUL END SECT SPL 1.000 EACH 0049 Advanced Asphalt Co. 9,169.1800 9,169.18 9,169.18 2994 Johnson Blacktop, Inc. 11,047.1000 11,047.10 11,047.10 4887 Bob Propheter Construction, L.L.C. 16,459.9700 16,459.97 16,459.97 54001001 BOX CUL END SEC C1 1.000 EACH 0049 Advanced Asphalt Co. 5,475.2800 5,475.28 5,475.28 2994 Johnson Blacktop, Inc. 7,889.2600 7,889.26 7,889.26 4887 Bob Propheter Construction, L.L.C. 11,189.3600 11,189.36 11,189.36 54001002 BOX CUL END SEC C2 1.000 EACH 0049 Advanced Asphalt Co. 5,611.6000 5,611.60 5,611.60 2994 Johnson Blacktop, Inc. 7,889.2600 7,889.26 7,889.26 4887 Bob Propheter Construction, L.L.C. 11,326.8500 11,326.85 11,326.85 54001003 BOX CUL END SEC C3 1.000 EACH 0049 Advanced Asphalt Co. 11,967.4000 11,967.40 11,967.40 2994 Johnson Blacktop, Inc. 13,659.6000 13,659.60 13,659.60 4887 Bob Propheter Construction, L.L.C. 20,241.0700 20,241.07 20,241.07 54002020 EXPAN BOLTS 3/4 48.000 EACH 0049 Advanced Asphalt Co. 16.5200 792.96 792.96 2994 Johnson Blacktop, Inc. 15.0000 720.00 720.00 4887 Bob Propheter Construction, L.L.C. 12.6100 605.28 605.28 542A0241 P CUL CL A 1 36 6.000 FOOT 0049 Advanced Asphalt Co. 51.3600 308.16 308.16 2994 Johnson Blacktop, Inc. 258.0000 1,548.00 1,548.00 4887 Bob Propheter Construction, L.L.C. 116.0700 696.42 696.42 542D0220 P CUL CL D 1 15 127.000 FOOT 0049 Advanced Asphalt Co. 14.3400 1,821.18 1,821.18 2994 Johnson Blacktop, Inc. 22.5000 2,857.50 2,857.50 4887 Bob Propheter Construction, L.L.C. 21.5600 2,738.12 2,738.12 542D0223 P CUL CL D 1 18 203.000 FOOT 0049 Advanced Asphalt Co. 12.4500 2,527.35 2,527.35 2994 Johnson Blacktop, Inc. 22.5000 4,567.50 4,567.50 4887 Bob Propheter Construction, L.L.C. 22.9800 4,664.94 4,664.94 542D5473 P CUL CL D 1 EQRS 18 46.000 FOOT 0049 Advanced Asphalt Co. 13.9200 640.32 640.32 2994 Johnson Blacktop, Inc. 22.5000 1,035.00 1,035.00 4887 Bob Propheter Construction, L.L.C. 22.0300 1,013.38 1,013.38 542D5485 P CUL CL D 1 EQRS 30 10.000 FOOT 0049 Advanced Asphalt Co. 33.7300 337.30 337.30 2994 Johnson Blacktop, Inc. 30.0000 300.00 300.00 4887 Bob Propheter Construction, L.L.C. 32.1800 321.80 321.80 54213450 END SECTIONS 15 6.000 EACH 0049 Advanced Asphalt Co. 266.7400 1,600.44 1,600.44 2994 Johnson Blacktop, Inc. 160.0000 960.00 960.00 4887 Bob Propheter Construction, L.L.C. 102.6900 616.14 616.14 54213453 END SECTIONS 18 6.000 EACH 0049 Advanced Asphalt Co. 240.7500 1,444.50 1,444.50 2994 Johnson Blacktop, Inc. 180.0000 1,080.00 1,080.00 4887 Bob Propheter Construction, L.L.C. 119.8700 719.22 719.22 54213681 PRC FLAR END SEC 36 2.000 EACH 0049 Advanced Asphalt Co. 797.2800 1,594.56 1,594.56 2994 Johnson Blacktop, Inc. 900.0000 1,800.00 1,800.00 4887 Bob Propheter Construction, L.L.C. 982.9100 1,965.82 1,965.82 54214293 END SEC EQV R-S 18 2.000 EACH 0049 Advanced Asphalt Co. 248.0900 496.18 496.18 2994 Johnson Blacktop, Inc. 180.0000 360.00 360.00 4887 Bob Propheter Construction, L.L.C. 119.8700 239.74 239.74 54214941 PRCF END S AR EQRS 36 1.000 EACH 0049 Advanced Asphalt Co. 957.1800 957.18 957.18 2994 Johnson Blacktop, Inc. 1,800.0000 1,800.00 1,800.00 4887 Bob Propheter Construction, L.L.C. 925.6300 925.63 925.63 54248510 CONCRETE COLLAR 2.200 CU YD 0049 Advanced Asphalt Co. 437.0200 961.44 961.44 2994 Johnson Blacktop, Inc. 600.0000 1,320.00 1,320.00 4887 Bob Propheter Construction, L.L.C. 696.5200 1,532.34 1,532.34 63000000 SPBGR TY A 475.000 FOOT 0049 Advanced Asphalt Co. 14.6900 6,977.75 6,977.75 2994 Johnson Blacktop, Inc. 14.1500 6,721.25 6,721.25 4887 Bob Propheter Construction, L.L.C. 13.0000 6,175.00 6,175.00 63000005 SPBGR TY B 100.000 FOOT 0049 Advanced Asphalt Co. 22.6000 2,260.00 2,260.00 2994 Johnson Blacktop, Inc. 23.1000 2,310.00 2,310.00 4887 Bob Propheter Construction, L.L.C. 20.0000 2,000.00 2,000.00 63000025 SPBGR ATTACH TO STR 25.000 FOOT 0049 Advanced Asphalt Co. 56.5000 1,412.50 1,412.50 2994 Johnson Blacktop, Inc. 65.5600 1,639.00 1,639.00 4887 Bob Propheter Construction, L.L.C. 50.0000 1,250.00 1,250.00 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 0049 Advanced Asphalt Co. 1,977.3600 7,909.44 7,909.44 2994 Johnson Blacktop, Inc. 21.2300 84.92 84.92 4887 Bob Propheter Construction, L.L.C. 1,750.0000 7,000.00 7,000.00 63200310 GUARDRAIL REMOV 800.000 FOOT 0049 Advanced Asphalt Co. 4.1400 3,312.00 3,312.00 2994 Johnson Blacktop, Inc. 4.4000 3,520.00 3,520.00 4887 Bob Propheter Construction, L.L.C. 4.0000 3,200.00 3,200.00 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 40,310.0000 40,310.00 40,310.00 2994 Johnson Blacktop, Inc. 25,000.0000 25,000.00 25,000.00 4887 Bob Propheter Construction, L.L.C. 50,124.0000 50,124.00 50,124.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0049 Advanced Asphalt Co. 1,446.3000 1,446.30 1,446.30 2994 Johnson Blacktop, Inc. 1.0000 1.00 1.00 4887 Bob Propheter Construction, L.L.C. 1,280.0000 1,280.00 1,280.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0049 Advanced Asphalt Co. 768.3500 768.35 768.35 2994 Johnson Blacktop, Inc. 1.0000 1.00 1.00 4887 Bob Propheter Construction, L.L.C. 680.0000 680.00 680.00 70100600 TRAF CONT-PROT 701336 1.000 L SUM 0049 Advanced Asphalt Co. 881.3400 881.34 881.34 2994 Johnson Blacktop, Inc. 1.0000 1.00 1.00 4887 Bob Propheter Construction, L.L.C. 780.0000 780.00 780.00 70300100 SHORT-TERM PAVT MKING 6,884.000 FOOT 0049 Advanced Asphalt Co. 0.5000 3,442.00 3,442.00 2994 Johnson Blacktop, Inc. 0.4000 2,753.60 2,753.60 4887 Bob Propheter Construction, L.L.C. 0.5500 3,786.20 3,786.20 70301000 WORK ZONE PAVT MK REM 2,272.000 SQ FT 0049 Advanced Asphalt Co. 0.0100 22.72 22.72 2994 Johnson Blacktop, Inc. 0.5000 1,136.00 1,136.00 4887 Bob Propheter Construction, L.L.C. 0.9600 2,181.12 2,181.12 78000100 THPL PVT MK LTR & SYM 122.000 SQ FT 0049 Advanced Asphalt Co. 16.9500 2,067.90 2,067.90 2994 Johnson Blacktop, Inc. 16.5000 2,013.00 2,013.00 4887 Bob Propheter Construction, L.L.C. 15.0000 1,830.00 1,830.00 78000650 THPL PVT MK LINE 24 72.000 FOOT 0049 Advanced Asphalt Co. 11.3000 813.60 813.60 2994 Johnson Blacktop, Inc. 16.5000 1,188.00 1,188.00 4887 Bob Propheter Construction, L.L.C. 10.0000 720.00 720.00 78001110 PAINT PVT MK LINE 4 108,552.000 FOOT 0049 Advanced Asphalt Co. 0.1000 10,855.20 10,855.20 2994 Johnson Blacktop, Inc. 0.1000 10,855.20 10,855.20 4887 Bob Propheter Construction, L.L.C. 0.0900 9,769.68 9,769.68 78200410 GUARDRAIL MKR TYPE A 10.000 EACH 0049 Advanced Asphalt Co. 7.9100 79.10 79.10 2994 Johnson Blacktop, Inc. 8.8000 88.00 88.00 4887 Bob Propheter Construction, L.L.C. 7.0000 70.00 70.00 78201000 TERMINAL MARKER - DA 4.000 EACH 0049 Advanced Asphalt Co. 28.2500 113.00 113.00 2994 Johnson Blacktop, Inc. 3.3000 13.20 13.20 4887 Bob Propheter Construction, L.L.C. 25.0000 100.00 100.00