ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/23/03 11:20:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64854 LETTING ITEM NUMBER: 175 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 5TS-4 COUNTY: WINNEBAGO ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1221 Virgil Cook & Son, Inc. NO ALT 151,626.41 151,626.41 151,626.41 2657 Home Towne Electric, Inc. NO ALT 135,592.60 135,592.60 135,592.60 5107 Rockford Electric Power, Inc. NO ALT 131,511.55 * 131,511.55 131,511.55 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 39 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4409914 BIT SHLD REM & REP SP 25.000 SQ YD 1221 Virgil Cook & Son, Inc. 85.0000 2,125.00 2,125.00 2657 Home Towne Electric, Inc. 49.6000 1,240.00 1,240.00 5107 Rockford Electric Power, Inc. 18.0000 450.00 450.00 X8801300 SH P LED 1F 3S BM 2.000 EACH 1221 Virgil Cook & Son, Inc. 790.0000 1,580.00 1,580.00 2657 Home Towne Electric, Inc. 647.0000 1,294.00 1,294.00 5107 Rockford Electric Power, Inc. 700.0000 1,400.00 1,400.00 X8801310 SH P LED 1F 3S MAM 12.000 EACH 1221 Virgil Cook & Son, Inc. 835.0000 10,020.00 10,020.00 2657 Home Towne Electric, Inc. 681.0000 8,172.00 8,172.00 5107 Rockford Electric Power, Inc. 766.0000 9,192.00 9,192.00 X8801395 SH P LED 1F 5S BM 2.000 EACH 1221 Virgil Cook & Son, Inc. 1,130.0000 2,260.00 2,260.00 2657 Home Towne Electric, Inc. 982.0000 1,964.00 1,964.00 5107 Rockford Electric Power, Inc. 1,100.0000 2,200.00 2,200.00 X8801400 SH P LED 1F 5S MAM 2.000 EACH 1221 Virgil Cook & Son, Inc. 1,190.0000 2,380.00 2,380.00 2657 Home Towne Electric, Inc. 1,027.0000 2,054.00 2,054.00 5107 Rockford Electric Power, Inc. 1,160.0000 2,320.00 2,320.00 67100100 MOBILIZATION 1.000 L SUM 1221 Virgil Cook & Son, Inc. 2,600.0000 2,600.00 2,600.00 2657 Home Towne Electric, Inc. 5,000.0000 5,000.00 5,000.00 5107 Rockford Electric Power, Inc. 7,890.0000 7,890.00 7,890.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 1221 Virgil Cook & Son, Inc. 650.0000 650.00 650.00 2657 Home Towne Electric, Inc. 165.0000 165.00 165.00 5107 Rockford Electric Power, Inc. 569.0000 569.00 569.00 70100700 TRAF CONT-PROT 701406 1.000 L SUM 1221 Virgil Cook & Son, Inc. 850.0000 850.00 850.00 2657 Home Towne Electric, Inc. 275.0000 275.00 275.00 5107 Rockford Electric Power, Inc. 1,025.0000 1,025.00 1,025.00 70102635 TR CONT & PROT 701701 1.000 L SUM 1221 Virgil Cook & Son, Inc. 890.0000 890.00 890.00 2657 Home Towne Electric, Inc. 1,100.0000 1,100.00 1,100.00 5107 Rockford Electric Power, Inc. 683.0000 683.00 683.00 72000100 SIGN PANEL T1 20.000 SQ FT 1221 Virgil Cook & Son, Inc. 29.0000 580.00 580.00 2657 Home Towne Electric, Inc. 37.1000 742.00 742.00 5107 Rockford Electric Power, Inc. 20.0000 400.00 400.00 72000200 SIGN PANEL T2 48.000 SQ FT 1221 Virgil Cook & Son, Inc. 31.0000 1,488.00 1,488.00 2657 Home Towne Electric, Inc. 37.1000 1,780.80 1,780.80 5107 Rockford Electric Power, Inc. 25.0000 1,200.00 1,200.00 78000650 THPL PVT MK LINE 24 199.000 FOOT 1221 Virgil Cook & Son, Inc. 9.0000 1,791.00 1,791.00 2657 Home Towne Electric, Inc. 11.0000 2,189.00 2,189.00 5107 Rockford Electric Power, Inc. 8.5000 1,691.50 1,691.50 80500100 SERV INSTALL TY A 1.000 EACH 1221 Virgil Cook & Son, Inc. 990.0000 990.00 990.00 2657 Home Towne Electric, Inc. 612.0000 612.00 612.00 5107 Rockford Electric Power, Inc. 798.0000 798.00 798.00 81012300 CON T 1 PVC 572.000 FOOT 1221 Virgil Cook & Son, Inc. 3.1000 1,773.20 1,773.20 2657 Home Towne Electric, Inc. 2.8000 1,601.60 1,601.60 5107 Rockford Electric Power, Inc. 2.3000 1,315.60 1,315.60 81012400 CON T 1 1/4 PVC 1,886.000 FOOT 1221 Virgil Cook & Son, Inc. 3.8000 7,166.80 7,166.80 2657 Home Towne Electric, Inc. 3.5000 6,601.00 6,601.00 5107 Rockford Electric Power, Inc. 1.8000 3,394.80 3,394.80 81012700 CON T 2 1/2 PVC 218.000 FOOT 1221 Virgil Cook & Son, Inc. 6.4500 1,406.10 1,406.10 2657 Home Towne Electric, Inc. 5.4000 1,177.20 1,177.20 5107 Rockford Electric Power, Inc. 3.5000 763.00 763.00 81013000 CON T 4 PVC 300.000 FOOT 1221 Virgil Cook & Son, Inc. 9.6000 2,880.00 2,880.00 2657 Home Towne Electric, Inc. 9.3000 2,790.00 2,790.00 5107 Rockford Electric Power, Inc. 5.3000 1,590.00 1,590.00 81021340 CON P 2 1/2 PVC 52.000 FOOT 1221 Virgil Cook & Son, Inc. 16.9000 878.80 878.80 2657 Home Towne Electric, Inc. 12.2000 634.40 634.40 5107 Rockford Electric Power, Inc. 18.9500 985.40 985.40 81021370 CON P 4 PVC 318.000 FOOT 1221 Virgil Cook & Son, Inc. 23.3000 7,409.40 7,409.40 2657 Home Towne Electric, Inc. 17.3000 5,501.40 5,501.40 5107 Rockford Electric Power, Inc. 19.2500 6,121.50 6,121.50 81400400 CONC HANDHOLE 12.000 EACH 1221 Virgil Cook & Son, Inc. 765.0000 9,180.00 9,180.00 2657 Home Towne Electric, Inc. 800.0000 9,600.00 9,600.00 5107 Rockford Electric Power, Inc. 945.0000 11,340.00 11,340.00 81400600 CONC DBL HANDHOLE 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,480.0000 1,480.00 1,480.00 2657 Home Towne Electric, Inc. 1,303.0000 1,303.00 1,303.00 5107 Rockford Electric Power, Inc. 1,658.0000 1,658.00 1,658.00 81500200 TR & BKFIL F ELECT WK 2,993.000 FOOT 1221 Virgil Cook & Son, Inc. 1.7000 5,088.10 5,088.10 2657 Home Towne Electric, Inc. 2.4000 7,183.20 7,183.20 5107 Rockford Electric Power, Inc. 2.5000 7,482.50 7,482.50 81702110 EC C XLP USE 1C 10 2,234.000 FOOT 1221 Virgil Cook & Son, Inc. 0.4500 1,005.30 1,005.30 2657 Home Towne Electric, Inc. 0.3000 670.20 670.20 5107 Rockford Electric Power, Inc. 0.8000 1,787.20 1,787.20 82104000 LUM SV MM 400W 4.000 EACH 1221 Virgil Cook & Son, Inc. 490.0000 1,960.00 1,960.00 2657 Home Towne Electric, Inc. 369.0000 1,476.00 1,476.00 5107 Rockford Electric Power, Inc. 610.0000 2,440.00 2,440.00 82500605 LT CONTROL PC RELAY 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,485.0000 1,485.00 1,485.00 2657 Home Towne Electric, Inc. 1,395.0000 1,395.00 1,395.00 5107 Rockford Electric Power, Inc. 1,055.0000 1,055.00 1,055.00 85700200 FAC T4 CAB 1.000 EACH 1221 Virgil Cook & Son, Inc. 9,410.0000 9,410.00 9,410.00 2657 Home Towne Electric, Inc. 7,241.0000 7,241.00 7,241.00 5107 Rockford Electric Power, Inc. 6,800.0000 6,800.00 6,800.00 87301245 ELCBL C SIGNAL 14 5C 4,936.000 FOOT 1221 Virgil Cook & Son, Inc. 0.7600 3,751.36 3,751.36 2657 Home Towne Electric, Inc. 0.5000 2,468.00 2,468.00 5107 Rockford Electric Power, Inc. 0.9500 4,689.20 4,689.20 87301515 ELCBL C LEAD 18 3PR 3,037.000 FOOT 1221 Virgil Cook & Son, Inc. 0.9500 2,885.15 2,885.15 2657 Home Towne Electric, Inc. 0.9000 2,733.30 2,733.30 5107 Rockford Electric Power, Inc. 1.1000 3,340.70 3,340.70 87301715 ELCBL C COMM 18 6PR 1,889.000 FOOT 1221 Virgil Cook & Son, Inc. 1.3000 2,455.70 2,455.70 2657 Home Towne Electric, Inc. 1.3000 2,455.70 2,455.70 5107 Rockford Electric Power, Inc. 1.3500 2,550.15 2,550.15 87502490 TS POST GALVS 15 2.000 EACH 1221 Virgil Cook & Son, Inc. 635.0000 1,270.00 1,270.00 2657 Home Towne Electric, Inc. 521.0000 1,042.00 1,042.00 5107 Rockford Electric Power, Inc. 700.0000 1,400.00 1,400.00 87703000 STL COMB MAA&P 55 4.000 EACH 1221 Virgil Cook & Son, Inc. 5,985.0000 23,940.00 23,940.00 2657 Home Towne Electric, Inc. 6,179.0000 24,716.00 24,716.00 5107 Rockford Electric Power, Inc. 4,500.0000 18,000.00 18,000.00 87800100 CONC FDN TY A 12.000 FOOT 1221 Virgil Cook & Son, Inc. 165.0000 1,980.00 1,980.00 2657 Home Towne Electric, Inc. 133.3000 1,599.60 1,599.60 5107 Rockford Electric Power, Inc. 205.0000 2,460.00 2,460.00 87800200 CONC FDN TY D 7.000 FOOT 1221 Virgil Cook & Son, Inc. 280.0000 1,960.00 1,960.00 2657 Home Towne Electric, Inc. 384.8000 2,693.60 2,693.60 5107 Rockford Electric Power, Inc. 155.0000 1,085.00 1,085.00 87800400 CONC FDN TY E 30D 68.000 FOOT 1221 Virgil Cook & Son, Inc. 155.0000 10,540.00 10,540.00 2657 Home Towne Electric, Inc. 98.7000 6,711.60 6,711.60 5107 Rockford Electric Power, Inc. 120.0000 8,160.00 8,160.00 87900200 DRILL EX HANDHOLE 1.000 EACH 1221 Virgil Cook & Son, Inc. 135.0000 135.00 135.00 2657 Home Towne Electric, Inc. 149.0000 149.00 149.00 5107 Rockford Electric Power, Inc. 115.0000 115.00 115.00 88200400 TS BACKPLATE F PLAST 12.000 EACH 1221 Virgil Cook & Son, Inc. 160.0000 1,920.00 1,920.00 2657 Home Towne Electric, Inc. 118.0000 1,416.00 1,416.00 5107 Rockford Electric Power, Inc. 45.0000 540.00 540.00 88500100 INDUCTIVE LOOP DETECT 10.000 EACH 1221 Virgil Cook & Son, Inc. 155.0000 1,550.00 1,550.00 2657 Home Towne Electric, Inc. 104.0000 1,040.00 1,040.00 5107 Rockford Electric Power, Inc. 95.0000 950.00 950.00 88600100 DET LOOP T1 1,325.000 FOOT 1221 Virgil Cook & Son, Inc. 14.3000 18,947.50 18,947.50 2657 Home Towne Electric, Inc. 10.8000 14,310.00 14,310.00 5107 Rockford Electric Power, Inc. 8.6000 11,395.00 11,395.00 89502375 REMOV EX TS EQUIP 1.000 EACH 1221 Virgil Cook & Son, Inc. 965.0000 965.00 965.00 2657 Home Towne Electric, Inc. 496.0000 496.00 496.00 5107 Rockford Electric Power, Inc. 275.0000 275.00 275.00