ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/06/03 09:23:29 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70241 LETTING ITEM NUMBER: 146 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: MIDDLEFORK F&W AREA 2003-1 COUNTY: VERMILION ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 577,568.88 * 577,568.88 577,568.88 * 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 590,998.38 590,998.38 590,998.38 5038 Daniel L. Ribbe Trucking, Inc. NO ALT 631,224.18 631,224.18 636,224.18 5,000.00+ **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 36 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0324012 SCARIFY EX SURFACE 6,786.000 SQ YD 0930 Champaign Asphalt Company 2.0000 13,572.00 13,572.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.5000 10,179.00 10,179.00 5038 Daniel L. Ribbe Trucking, Inc. 1.7800 12,079.08 12,079.08 Z0004100 BIT AGG MIX 4,382.000 TON 0930 Champaign Asphalt Company 40.0000 175,280.00 175,280.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 34.7500 152,274.50 152,274.50 5038 Daniel L. Ribbe Trucking, Inc. 39.8200 174,491.24 174,491.24 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0930 Champaign Asphalt Company 20,000.0000 20,000.00 20,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 12,000.0000 12,000.00 12,000.00 5038 Daniel L. Ribbe Trucking, Inc. 14,520.0000 14,520.00 14,520.00 20200100 EARTH EXCAVATION 2,885.000 CU YD 0930 Champaign Asphalt Company 11.0000 31,735.00 31,735.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18.0000 51,930.00 51,930.00 5038 Daniel L. Ribbe Trucking, Inc. 19.6900 56,805.65 56,805.65 20400800 FURNISHED EXCAV 1,668.000 CU YD 0930 Champaign Asphalt Company 15.0000 25,020.00 25,020.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17.5000 29,190.00 29,190.00 5038 Daniel L. Ribbe Trucking, Inc. 22.6200 37,730.16 37,730.16 25000210 SEEDING CL 2A 4.800 ACRE 0930 Champaign Asphalt Company 929.0000 4,459.20 4,459.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 850.0000 4,080.00 4,080.00 5038 Daniel L. Ribbe Trucking, Inc. 1,908.0000 9,158.40 9,158.40 25000400 NITROGEN FERT NUTR 432.000 POUND 0930 Champaign Asphalt Company 0.5500 237.60 237.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 0.7900 341.28 341.28 5038 Daniel L. Ribbe Trucking, Inc. 2.1000 907.20 907.20 25000500 PHOSPHORUS FERT NUTR 432.000 POUND 0930 Champaign Asphalt Company 0.5500 237.60 237.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 0.7900 341.28 341.28 5038 Daniel L. Ribbe Trucking, Inc. 2.1000 907.20 907.20 25000600 POTASSIUM FERT NUTR 432.000 POUND 0930 Champaign Asphalt Company 0.5500 237.60 237.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 0.7900 341.28 341.28 5038 Daniel L. Ribbe Trucking, Inc. 2.1000 907.20 907.20 25100115 MULCH METHOD 2 4.800 ACRE 0930 Champaign Asphalt Company 929.0000 4,459.20 4,459.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 775.0000 3,720.00 3,720.00 5038 Daniel L. Ribbe Trucking, Inc. 1,604.0000 7,699.20 7,699.20 28000250 TEMP EROS CONTR SEED 479.000 POUND 0930 Champaign Asphalt Company 2.0000 958.00 958.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.0000 1,437.00 1,437.00 5038 Daniel L. Ribbe Trucking, Inc. 4.2100 2,016.59 2,016.59 28000300 TEMP DITCH CHECKS 169.000 EACH 0930 Champaign Asphalt Company 60.0000 10,140.00 10,140.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 100.0000 16,900.00 16,900.00 5038 Daniel L. Ribbe Trucking, Inc. 119.1200 20,131.28 20,131.28 28000400 PERIMETER EROS BAR 12,800.000 FOOT 0930 Champaign Asphalt Company 2.3500 30,080.00 30,080.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.6500 33,920.00 33,920.00 5038 Daniel L. Ribbe Trucking, Inc. 1.8600 23,808.00 23,808.00 28000500 INLET & PIPE PROTECT 24.000 EACH 0930 Champaign Asphalt Company 70.0000 1,680.00 1,680.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 100.0000 2,400.00 2,400.00 5038 Daniel L. Ribbe Trucking, Inc. 138.2000 3,316.80 3,316.80 31000600 PR LIM STAB SOIL M 12 3,412.000 SQ YD 0930 Champaign Asphalt Company 3.5000 11,942.00 11,942.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4.9000 16,718.80 16,718.80 5038 Daniel L. Ribbe Trucking, Inc. 6.1200 20,881.44 20,881.44 31001400 WATER 17.100 UNIT 0930 Champaign Asphalt Company 20.0000 342.00 342.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 427.50 427.50 5038 Daniel L. Ribbe Trucking, Inc. 65.0000 1,111.50 1,111.50 31001500 LIME 77.000 TON 0930 Champaign Asphalt Company 45.0000 3,465.00 3,465.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 46.5000 3,580.50 3,580.50 5038 Daniel L. Ribbe Trucking, Inc. 61.1600 4,709.32 4,709.32 35100100 AGG BASE CSE A 4,954.700 TON 0930 Champaign Asphalt Company 16.5000 81,752.55 81,752.55 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 19.5000 96,616.65 96,616.65 5038 Daniel L. Ribbe Trucking, Inc. 21.1900 104,990.09 104,990.09 40100300 BLOTTER AGGREGATE 211.000 TON 0930 Champaign Asphalt Company 24.5700 5,184.27 5,184.27 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 27.0000 5,697.00 5,697.00 5038 Daniel L. Ribbe Trucking, Inc. 31.0000 6,541.00 6,541.00 40200800 AGG SURF CSE B 287.000 TON 0930 Champaign Asphalt Company 26.0000 7,462.00 7,462.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 19.5000 5,596.50 5,596.50 5038 Daniel L. Ribbe Trucking, Inc. 18.4500 5,295.15 5,295.15 40300100 BIT MATLS PR CT 8,495.000 GALLON 0930 Champaign Asphalt Company 1.2300 10,448.85 10,448.85 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.1500 9,769.25 9,769.25 5038 Daniel L. Ribbe Trucking, Inc. 1.2300 10,448.85 10,448.85 40300300 BIT MATLS C&S CT 13,372.000 GALLON 0930 Champaign Asphalt Company 1.4800 19,790.56 19,790.56 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.4700 19,656.84 19,656.84 5038 Daniel L. Ribbe Trucking, Inc. 1.4800 19,790.56 19,790.56 40400800 SEAL COAT AGG 415.000 TON 0930 Champaign Asphalt Company 24.5700 10,196.55 10,196.55 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 10,375.00 10,375.00 5038 Daniel L. Ribbe Trucking, Inc. 24.5700 10,196.55 10,196.55 40600300 AGG PR CT 81.000 TON 0930 Champaign Asphalt Company 10.0000 810.00 810.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30.0000 2,430.00 2,430.00 5038 Daniel L. Ribbe Trucking, Inc. 26.4100 2,139.21 2,139.21 40600980 BIT SURF REM BUTT JT 356.000 SQ YD 0930 Champaign Asphalt Company 11.0000 3,916.00 3,916.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 1,780.00 1,780.00 5038 Daniel L. Ribbe Trucking, Inc. 5.8200 2,071.92 2,071.92 40600990 TEMPORARY RAMP 125.000 SQ YD 0930 Champaign Asphalt Company 27.9600 3,495.00 3,495.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 21.0000 2,625.00 2,625.00 5038 Daniel L. Ribbe Trucking, Inc. 18.4300 2,303.75 2,303.75 40800040 INCIDENTAL BIT SURF 40.000 TON 0930 Champaign Asphalt Company 125.0000 5,000.00 5,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 174.0000 6,960.00 6,960.00 5038 Daniel L. Ribbe Trucking, Inc. 250.0000 10,000.00 10,000.00 44000025 BIT SURF REM SPL 352.000 SQ YD 0930 Champaign Asphalt Company 10.9500 3,854.40 3,854.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 1,760.00 1,760.00 5038 Daniel L. Ribbe Trucking, Inc. 6.5200 2,295.04 2,295.04 44000100 PAVEMENT REM 2,880.000 SQ YD 0930 Champaign Asphalt Company 4.5000 12,960.00 12,960.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.2500 9,360.00 9,360.00 5038 Daniel L. Ribbe Trucking, Inc. 4.9300 14,198.40 14,198.40 50105220 PIPE CULVERT REMOV 583.000 FOOT 0930 Champaign Asphalt Company 6.0000 3,498.00 3,498.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 2,915.00 2,915.00 5038 Daniel L. Ribbe Trucking, Inc. 6.0000 3,498.00 3,498.00 542D0220 P CUL CL D 1 15 391.000 FOOT 0930 Champaign Asphalt Company 23.0000 8,993.00 8,993.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.5000 9,970.50 9,970.50 5038 Daniel L. Ribbe Trucking, Inc. 25.7200 10,056.52 10,056.52 542D5470 P CUL CL D 1 EQRS 15 529.000 FOOT 0930 Champaign Asphalt Company 23.5000 12,431.50 12,431.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 26.5000 14,018.50 14,018.50 5038 Daniel L. Ribbe Trucking, Inc. 26.0400 13,775.16 13,775.16 542D5473 P CUL CL D 1 EQRS 18 38.000 FOOT 0930 Champaign Asphalt Company 24.5000 931.00 931.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 27.5000 1,045.00 1,045.00 5038 Daniel L. Ribbe Trucking, Inc. 26.9400 1,023.72 1,023.72 67000400 ENGR FIELD OFFICE A 3.000 CAL MO 0930 Champaign Asphalt Company 1,000.0000 3,000.00 3,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,200.0000 3,600.00 3,600.00 5038 Daniel L. Ribbe Trucking, Inc. 1,400.0000 4,200.00 4,200.00 67100100 MOBILIZATION 1.000 L SUM 0930 Champaign Asphalt Company 31,500.0000 31,500.00 31,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 29,500.0000 29,500.00 29,500.00 5038 Daniel L. Ribbe Trucking, Inc. 5,220.0000 5,220.00 5,220.00 70101835 TRAF CONT-PROT BLR 22 1.000 L SUM 0930 Champaign Asphalt Company 18,500.0000 18,500.00 18,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17,542.0000 17,542.00 17,542.00 5038 Daniel L. Ribbe Trucking, Inc. 17,000.0000 12,000.00 17,000.00 5,000.00+