ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/18/03 09:56:27 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/13/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64654 LETTING ITEM NUMBER: 239 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 1RS-1 COUNTY: WHITESIDE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. NO ALT 215,505.57 * 215,505.57 215,505.57 * 4887 Bob Propheter Construction, L.L.C. NO ALT 245,793.94 245,793.94 245,793.94 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 2,336.000 TON 4438 Northwest Illinois Construction Co. 30.5500 71,364.80 71,364.80 4887 Bob Propheter Construction, L.L.C. 32.2300 75,289.28 75,289.28 X4066735 LEV BIND HM SUPER N50 5.000 TON 4438 Northwest Illinois Construction Co. 100.0000 500.00 500.00 4887 Bob Propheter Construction, L.L.C. 92.5300 462.65 462.65 X4066765 LEV BIND MM SUPER N50 2,291.000 TON 4438 Northwest Illinois Construction Co. 32.5000 74,457.50 74,457.50 4887 Bob Propheter Construction, L.L.C. 32.5600 74,594.96 74,594.96 Z0017100 DOWEL BARS 32.000 EACH 4438 Northwest Illinois Construction Co. 10.0000 320.00 320.00 4887 Bob Propheter Construction, L.L.C. 10.9600 350.72 350.72 20200500 EARTH EXC WID 225.000 CU YD 4438 Northwest Illinois Construction Co. 29.5000 6,637.50 6,637.50 4887 Bob Propheter Construction, L.L.C. 25.4000 5,715.00 5,715.00 35101400 AGG BASE CSE B 33.000 TON 4438 Northwest Illinois Construction Co. 15.0000 495.00 495.00 4887 Bob Propheter Construction, L.L.C. 23.5100 775.83 775.83 40300200 BIT MATLS PR CT 8.300 TON 4438 Northwest Illinois Construction Co. 300.0000 2,490.00 2,490.00 4887 Bob Propheter Construction, L.L.C. 225.0000 1,867.50 1,867.50 40600300 AGG PR CT 41.800 TON 4438 Northwest Illinois Construction Co. 1.0000 41.80 41.80 4887 Bob Propheter Construction, L.L.C. 1.0000 41.80 41.80 40600980 BIT SURF REM BUTT JT 211.000 SQ YD 4438 Northwest Illinois Construction Co. 8.6000 1,814.60 1,814.60 4887 Bob Propheter Construction, L.L.C. 15.6000 3,291.60 3,291.60 40600990 TEMPORARY RAMP 32.000 SQ YD 4438 Northwest Illinois Construction Co. 8.0000 256.00 256.00 4887 Bob Propheter Construction, L.L.C. 14.6300 468.16 468.16 40601000 BIT REPL OVER PATCH 67.000 TON 4438 Northwest Illinois Construction Co. 85.0000 5,695.00 5,695.00 4887 Bob Propheter Construction, L.L.C. 70.7600 4,740.92 4,740.92 40800040 INCIDENTAL BIT SURF 115.000 TON 4438 Northwest Illinois Construction Co. 80.0000 9,200.00 9,200.00 4887 Bob Propheter Construction, L.L.C. 98.7100 11,351.65 11,351.65 44000030 BIT SURF REM VAR DP 297.000 SQ YD 4438 Northwest Illinois Construction Co. 5.9000 1,752.30 1,752.30 4887 Bob Propheter Construction, L.L.C. 15.7000 4,662.90 4,662.90 44000120 BIT RM OV PATCH 5 239.000 SQ YD 4438 Northwest Illinois Construction Co. 27.1000 6,476.90 6,476.90 4887 Bob Propheter Construction, L.L.C. 65.9800 15,769.22 15,769.22 44000400 GUTTER REM 31.000 FOOT 4438 Northwest Illinois Construction Co. 24.3500 754.85 754.85 4887 Bob Propheter Construction, L.L.C. 9.9400 308.14 308.14 44201019 CL B PATCH T2 14 22.170 SQ YD 4438 Northwest Illinois Construction Co. 110.0000 2,438.70 2,438.70 4887 Bob Propheter Construction, L.L.C. 239.7900 5,316.14 5,316.14 44213200 SAW CUTS 1,192.500 FOOT 4438 Northwest Illinois Construction Co. 0.1000 119.25 119.25 4887 Bob Propheter Construction, L.L.C. 7.5800 9,039.15 9,039.15 48101200 AGGREGATE SHLDS B 788.000 TON 4438 Northwest Illinois Construction Co. 11.3500 8,943.80 8,943.80 4887 Bob Propheter Construction, L.L.C. 11.3200 8,920.16 8,920.16 67100100 MOBILIZATION 1.000 L SUM 4438 Northwest Illinois Construction Co. 12,500.0000 12,500.00 12,500.00 4887 Bob Propheter Construction, L.L.C. 14,748.0000 14,748.00 14,748.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 4438 Northwest Illinois Construction Co. 500.0000 500.00 500.00 4887 Bob Propheter Construction, L.L.C. 495.0000 495.00 495.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 4438 Northwest Illinois Construction Co. 500.0000 500.00 500.00 4887 Bob Propheter Construction, L.L.C. 315.0000 315.00 315.00 70100600 TRAF CONT-PROT 701336 1.000 L SUM 4438 Northwest Illinois Construction Co. 500.0000 500.00 500.00 4887 Bob Propheter Construction, L.L.C. 435.0000 435.00 435.00 70300100 SHORT-TERM PAVT MKING 2,797.000 FOOT 4438 Northwest Illinois Construction Co. 0.4500 1,258.65 1,258.65 4887 Bob Propheter Construction, L.L.C. 0.5600 1,566.32 1,566.32 70301000 WORK ZONE PAVT MK REM 311.000 SQ FT 4438 Northwest Illinois Construction Co. 2.6000 808.60 808.60 4887 Bob Propheter Construction, L.L.C. 0.9600 298.56 298.56 78001110 PAINT PVT MK LINE 4 71,004.000 FOOT 4438 Northwest Illinois Construction Co. 0.0800 5,680.32 5,680.32 4887 Bob Propheter Construction, L.L.C. 0.0700 4,970.28 4,970.28