ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/18/03 09:56:27 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/13/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64855 LETTING ITEM NUMBER: 198 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 105R-TS-4 COUNTY: WINNEBAGO ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1221 Virgil Cook & Son, Inc. NO ALT 101,638.55 101,638.55 101,638.55 2657 Home Towne Electric, Inc. NO ALT 98,761.20 * 98,761.20 98,761.20 * 4261 Morse Electric, Incorporated NO ALT 103,305.12 103,305.12 103,305.12 5107 Rockford Electric Power, Inc. NO ALT 99,710.40 99,710.40 99,710.40 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 42 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX002179 ELCBL C COMM 20 3/C 1,260.000 FOOT 1221 Virgil Cook & Son, Inc. 0.8500 1,071.00 1,071.00 2657 Home Towne Electric, Inc. 0.5000 630.00 630.00 4261 Morse Electric, Incorporated 0.9500 1,197.00 1,197.00 5107 Rockford Electric Power, Inc. 0.9000 1,134.00 1,134.00 X0301023 CONFIRMATION BEACON 4.000 EACH 1221 Virgil Cook & Son, Inc. 190.0000 760.00 760.00 2657 Home Towne Electric, Inc. 166.0000 664.00 664.00 4261 Morse Electric, Incorporated 159.2700 637.08 637.08 5107 Rockford Electric Power, Inc. 220.0000 880.00 880.00 X0321973 MOD EX SERVICE INSTAL 1.000 EACH 1221 Virgil Cook & Son, Inc. 690.0000 690.00 690.00 2657 Home Towne Electric, Inc. 746.0000 746.00 746.00 4261 Morse Electric, Incorporated 412.3700 412.37 412.37 5107 Rockford Electric Power, Inc. 760.0000 760.00 760.00 X4402810 ISLAND SUR REM & REPL 36.000 SQ FT 1221 Virgil Cook & Son, Inc. 39.9000 1,436.40 1,436.40 2657 Home Towne Electric, Inc. 15.0000 540.00 540.00 4261 Morse Electric, Incorporated 10.3100 371.16 371.16 5107 Rockford Electric Power, Inc. 18.5000 666.00 666.00 X4409914 BIT SHLD REM & REP SP 25.000 SQ YD 1221 Virgil Cook & Son, Inc. 58.8500 1,471.25 1,471.25 2657 Home Towne Electric, Inc. 20.0000 500.00 500.00 4261 Morse Electric, Incorporated 104.6100 2,615.25 2,615.25 5107 Rockford Electric Power, Inc. 42.0000 1,050.00 1,050.00 X8140205 MOD EX CONC HANDHOLE 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,185.0000 1,185.00 1,185.00 2657 Home Towne Electric, Inc. 1,233.0000 1,233.00 1,233.00 4261 Morse Electric, Incorporated 1,420.4800 1,420.48 1,420.48 5107 Rockford Electric Power, Inc. 1,400.0000 1,400.00 1,400.00 X8801300 SH P LED 1F 3S BM 4.000 EACH 1221 Virgil Cook & Son, Inc. 790.0000 3,160.00 3,160.00 2657 Home Towne Electric, Inc. 794.0000 3,176.00 3,176.00 4261 Morse Electric, Incorporated 674.7600 2,699.04 2,699.04 5107 Rockford Electric Power, Inc. 740.0000 2,960.00 2,960.00 X8801310 SH P LED 1F 3S MAM 8.000 EACH 1221 Virgil Cook & Son, Inc. 840.0000 6,720.00 6,720.00 2657 Home Towne Electric, Inc. 841.0000 6,728.00 6,728.00 4261 Morse Electric, Incorporated 763.7400 6,109.92 6,109.92 5107 Rockford Electric Power, Inc. 780.0000 6,240.00 6,240.00 X8801395 SH P LED 1F 5S BM 4.000 EACH 1221 Virgil Cook & Son, Inc. 1,150.0000 4,600.00 4,600.00 2657 Home Towne Electric, Inc. 1,231.0000 4,924.00 4,924.00 4261 Morse Electric, Incorporated 1,093.9300 4,375.72 4,375.72 5107 Rockford Electric Power, Inc. 1,118.0000 4,472.00 4,472.00 X8801400 SH P LED 1F 5S MAM 4.000 EACH 1221 Virgil Cook & Son, Inc. 1,220.0000 4,880.00 4,880.00 2657 Home Towne Electric, Inc. 1,303.0000 5,212.00 5,212.00 4261 Morse Electric, Incorporated 1,194.2700 4,777.08 4,777.08 5107 Rockford Electric Power, Inc. 1,180.0000 4,720.00 4,720.00 Z0051500 REM & RESET ST SIGNS 12.000 EACH 1221 Virgil Cook & Son, Inc. 120.0000 1,440.00 1,440.00 2657 Home Towne Electric, Inc. 54.0000 648.00 648.00 4261 Morse Electric, Incorporated 81.2100 974.52 974.52 5107 Rockford Electric Power, Inc. 125.0000 1,500.00 1,500.00 67100100 MOBILIZATION 1.000 L SUM 1221 Virgil Cook & Son, Inc. 3,200.0000 3,200.00 3,200.00 2657 Home Towne Electric, Inc. 3,000.0000 3,000.00 3,000.00 4261 Morse Electric, Incorporated 1,021.2000 1,021.20 1,021.20 5107 Rockford Electric Power, Inc. 5,900.0000 5,900.00 5,900.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 1221 Virgil Cook & Son, Inc. 650.0000 650.00 650.00 2657 Home Towne Electric, Inc. 220.0000 220.00 220.00 4261 Morse Electric, Incorporated 302.4200 302.42 302.42 5107 Rockford Electric Power, Inc. 525.0000 525.00 525.00 70100700 TRAF CONT-PROT 701406 1.000 L SUM 1221 Virgil Cook & Son, Inc. 850.0000 850.00 850.00 2657 Home Towne Electric, Inc. 220.0000 220.00 220.00 4261 Morse Electric, Incorporated 556.5700 556.57 556.57 5107 Rockford Electric Power, Inc. 966.0000 966.00 966.00 70102635 TR CONT & PROT 701701 1.000 L SUM 1221 Virgil Cook & Son, Inc. 850.0000 850.00 850.00 2657 Home Towne Electric, Inc. 1,320.0000 1,320.00 1,320.00 4261 Morse Electric, Incorporated 331.1700 331.17 331.17 5107 Rockford Electric Power, Inc. 575.0000 575.00 575.00 78000650 THPL PVT MK LINE 24 235.000 FOOT 1221 Virgil Cook & Son, Inc. 9.0000 2,115.00 2,115.00 2657 Home Towne Electric, Inc. 9.1000 2,138.50 2,138.50 4261 Morse Electric, Incorporated 16.6400 3,910.40 3,910.40 5107 Rockford Electric Power, Inc. 6.0000 1,410.00 1,410.00 81012400 CON T 1 1/4 PVC 78.000 FOOT 1221 Virgil Cook & Son, Inc. 3.4000 265.20 265.20 2657 Home Towne Electric, Inc. 2.9000 226.20 226.20 4261 Morse Electric, Incorporated 2.9300 228.54 228.54 5107 Rockford Electric Power, Inc. 1.7500 136.50 136.50 81012600 CON T 2 PVC 41.000 FOOT 1221 Virgil Cook & Son, Inc. 4.9000 200.90 200.90 2657 Home Towne Electric, Inc. 4.4000 180.40 180.40 4261 Morse Electric, Incorporated 3.2300 132.43 132.43 5107 Rockford Electric Power, Inc. 3.5000 143.50 143.50 81012700 CON T 2 1/2 PVC 120.000 FOOT 1221 Virgil Cook & Son, Inc. 6.1000 732.00 732.00 2657 Home Towne Electric, Inc. 5.4000 648.00 648.00 4261 Morse Electric, Incorporated 4.5900 550.80 550.80 5107 Rockford Electric Power, Inc. 2.0000 240.00 240.00 81013000 CON T 4 PVC 42.000 FOOT 1221 Virgil Cook & Son, Inc. 8.9000 373.80 373.80 2657 Home Towne Electric, Inc. 7.4000 310.80 310.80 4261 Morse Electric, Incorporated 4.5700 191.94 191.94 5107 Rockford Electric Power, Inc. 4.7000 197.40 197.40 81020500 CON P 2 IM 99.000 FOOT 1221 Virgil Cook & Son, Inc. 14.2000 1,405.80 1,405.80 2657 Home Towne Electric, Inc. 12.7000 1,257.30 1,257.30 4261 Morse Electric, Incorporated 26.4200 2,615.58 2,615.58 5107 Rockford Electric Power, Inc. 28.0000 2,772.00 2,772.00 81021340 CON P 2 1/2 PVC 9.000 FOOT 1221 Virgil Cook & Son, Inc. 20.0000 180.00 180.00 2657 Home Towne Electric, Inc. 13.4000 120.60 120.60 4261 Morse Electric, Incorporated 31.6500 284.85 284.85 5107 Rockford Electric Power, Inc. 20.0000 180.00 180.00 81021370 CON P 4 PVC 360.000 FOOT 1221 Virgil Cook & Son, Inc. 21.6500 7,794.00 7,794.00 2657 Home Towne Electric, Inc. 19.1000 6,876.00 6,876.00 4261 Morse Electric, Incorporated 21.1600 7,617.60 7,617.60 5107 Rockford Electric Power, Inc. 17.2000 6,192.00 6,192.00 81500200 TR & BKFIL F ELECT WK 220.000 FOOT 1221 Virgil Cook & Son, Inc. 1.6000 352.00 352.00 2657 Home Towne Electric, Inc. 2.5000 550.00 550.00 4261 Morse Electric, Incorporated 1.9100 420.20 420.20 5107 Rockford Electric Power, Inc. 3.2000 704.00 704.00 81702110 EC C XLP USE 1C 10 1,088.000 FOOT 1221 Virgil Cook & Son, Inc. 0.4500 489.60 489.60 2657 Home Towne Electric, Inc. 0.4000 435.20 435.20 4261 Morse Electric, Incorporated 1.0900 1,185.92 1,185.92 5107 Rockford Electric Power, Inc. 1.0000 1,088.00 1,088.00 82104250 LUM SV MM PC 250W 4.000 EACH 1221 Virgil Cook & Son, Inc. 560.0000 2,240.00 2,240.00 2657 Home Towne Electric, Inc. 368.0000 1,472.00 1,472.00 4261 Morse Electric, Incorporated 136.8500 547.40 547.40 5107 Rockford Electric Power, Inc. 525.0000 2,100.00 2,100.00 85700200 FAC T4 CAB 1.000 EACH 1221 Virgil Cook & Son, Inc. 7,210.0000 7,210.00 7,210.00 2657 Home Towne Electric, Inc. 7,881.0000 7,881.00 7,881.00 4261 Morse Electric, Incorporated 8,227.1000 8,227.10 8,227.10 5107 Rockford Electric Power, Inc. 6,200.0000 6,200.00 6,200.00 87301215 ELCBL C SIGNAL 14 2C 1,120.000 FOOT 1221 Virgil Cook & Son, Inc. 0.6600 739.20 739.20 2657 Home Towne Electric, Inc. 0.5000 560.00 560.00 4261 Morse Electric, Incorporated 0.8000 896.00 896.00 5107 Rockford Electric Power, Inc. 0.8500 952.00 952.00 87301245 ELCBL C SIGNAL 14 5C 2,832.000 FOOT 1221 Virgil Cook & Son, Inc. 0.7200 2,039.04 2,039.04 2657 Home Towne Electric, Inc. 0.6000 1,699.20 1,699.20 4261 Morse Electric, Incorporated 1.3400 3,794.88 3,794.88 5107 Rockford Electric Power, Inc. 0.9500 2,690.40 2,690.40 87301255 ELCBL C SIGNAL 14 7C 1,919.000 FOOT 1221 Virgil Cook & Son, Inc. 0.7400 1,420.06 1,420.06 2657 Home Towne Electric, Inc. 0.8000 1,535.20 1,535.20 4261 Morse Electric, Incorporated 1.9600 3,761.24 3,761.24 5107 Rockford Electric Power, Inc. 1.1000 2,110.90 2,110.90 87301515 ELCBL C LEAD 18 3PR 1,588.000 FOOT 1221 Virgil Cook & Son, Inc. 0.9000 1,429.20 1,429.20 2657 Home Towne Electric, Inc. 0.8000 1,270.40 1,270.40 4261 Morse Electric, Incorporated 1.3100 2,080.28 2,080.28 5107 Rockford Electric Power, Inc. 1.0500 1,667.40 1,667.40 87301815 ELCBL C SERV 6 3C 62.000 FOOT 1221 Virgil Cook & Son, Inc. 1.8000 111.60 111.60 2657 Home Towne Electric, Inc. 1.7000 105.40 105.40 4261 Morse Electric, Incorporated 2.9200 181.04 181.04 5107 Rockford Electric Power, Inc. 3.4000 210.80 210.80 87500900 TS POST 13 4.000 EACH 1221 Virgil Cook & Son, Inc. 790.0000 3,160.00 3,160.00 2657 Home Towne Electric, Inc. 790.0000 3,160.00 3,160.00 4261 Morse Electric, Incorporated 687.4100 2,749.64 2,749.64 5107 Rockford Electric Power, Inc. 750.0000 3,000.00 3,000.00 87702960 STL COMB MAA&P 46 1.000 EACH 1221 Virgil Cook & Son, Inc. 4,110.0000 4,110.00 4,110.00 2657 Home Towne Electric, Inc. 5,165.0000 5,165.00 5,165.00 4261 Morse Electric, Incorporated 4,915.1000 4,915.10 4,915.10 5107 Rockford Electric Power, Inc. 4,105.0000 4,105.00 4,105.00 87702980 STL COMB MAA&P 50 2.000 EACH 1221 Virgil Cook & Son, Inc. 4,405.0000 8,810.00 8,810.00 2657 Home Towne Electric, Inc. 5,227.0000 10,454.00 10,454.00 4261 Morse Electric, Incorporated 5,392.3500 10,784.70 10,784.70 5107 Rockford Electric Power, Inc. 4,150.0000 8,300.00 8,300.00 87703000 STL COMB MAA&P 55 1.000 EACH 1221 Virgil Cook & Son, Inc. 4,680.0000 4,680.00 4,680.00 2657 Home Towne Electric, Inc. 6,264.0000 6,264.00 6,264.00 4261 Morse Electric, Incorporated 5,801.7500 5,801.75 5,801.75 5107 Rockford Electric Power, Inc. 5,530.0000 5,530.00 5,530.00 87800200 CONC FDN TY D 3.500 FOOT 1221 Virgil Cook & Son, Inc. 265.0000 927.50 927.50 2657 Home Towne Electric, Inc. 384.8000 1,346.80 1,346.80 4261 Morse Electric, Incorporated 137.8600 482.51 482.51 5107 Rockford Electric Power, Inc. 155.0000 542.50 542.50 87800400 CONC FDN TY E 30D 66.000 FOOT 1221 Virgil Cook & Son, Inc. 145.0000 9,570.00 9,570.00 2657 Home Towne Electric, Inc. 98.7000 6,514.20 6,514.20 4261 Morse Electric, Incorporated 83.5100 5,511.66 5,511.66 5107 Rockford Electric Power, Inc. 125.0000 8,250.00 8,250.00 87900200 DRILL EX HANDHOLE 23.000 EACH 1221 Virgil Cook & Son, Inc. 90.0000 2,070.00 2,070.00 2657 Home Towne Electric, Inc. 186.0000 4,278.00 4,278.00 4261 Morse Electric, Incorporated 67.2700 1,547.21 1,547.21 5107 Rockford Electric Power, Inc. 85.0000 1,955.00 1,955.00 88200400 TS BACKPLATE F PLAST 12.000 EACH 1221 Virgil Cook & Son, Inc. 105.0000 1,260.00 1,260.00 2657 Home Towne Electric, Inc. 106.0000 1,272.00 1,272.00 4261 Morse Electric, Incorporated 78.4800 941.76 941.76 5107 Rockford Electric Power, Inc. 60.0000 720.00 720.00 88700300 LIGHT DETECTOR AMP 1.000 EACH 1221 Virgil Cook & Son, Inc. 2,340.0000 2,340.00 2,340.00 2657 Home Towne Electric, Inc. 2,288.0000 2,288.00 2,288.00 4261 Morse Electric, Incorporated 2,270.3900 2,270.39 2,270.39 5107 Rockford Electric Power, Inc. 2,065.0000 2,065.00 2,065.00 89502375 REMOV EX TS EQUIP 1.000 EACH 1221 Virgil Cook & Son, Inc. 2,650.0000 2,650.00 2,650.00 2657 Home Towne Electric, Inc. 992.0000 992.00 992.00 4261 Morse Electric, Incorporated 3,873.2200 3,873.22 3,873.22 5107 Rockford Electric Power, Inc. 2,500.0000 2,500.00 2,500.00