ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/18/03 09:56:27 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/13/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 66321 LETTING ITEM NUMBER: 071 RESPONSIBLE DISTRICT: 03 BIDS LOCKED: Y SECTION: 102RS-4&103RS-3 COUNTY: MARSHALL WOODFORD ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 761,494.09 * 761,494.09 761,494.09 * 1290 R. A. Cullinan & Son, Inc. NO ALT 886,891.91 886,891.91 886,891.91 1690 H. J. Eppel & Co. NO ALT 928,721.50 928,721.50 928,721.50 4887 Bob Propheter Construction, L.L.C. NO ALT 791,539.81 791,539.81 791,539.81 6040 Trico Paving, Inc. NO ALT 901,276.68 901,276.68 901,276.68 6085 Len Trovero Construction NO ALT 909,488.48 909,488.48 909,488.48 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 10,694.000 TON 0049 Advanced Asphalt Co. 35.3600 378,139.84 378,139.84 1290 R. A. Cullinan & Son, Inc. 39.6100 423,589.34 423,589.34 1690 H. J. Eppel & Co. 43.0000 459,842.00 459,842.00 4887 Bob Propheter Construction, L.L.C. 35.4800 379,423.12 379,423.12 6040 Trico Paving, Inc. 40.3000 430,968.20 430,968.20 6085 Len Trovero Construction 41.2000 440,592.80 440,592.80 X4066735 LEV BIND HM SUPER N50 63.000 TON 0049 Advanced Asphalt Co. 1.0000 63.00 63.00 1290 R. A. Cullinan & Son, Inc. 94.3100 5,941.53 5,941.53 1690 H. J. Eppel & Co. 75.0000 4,725.00 4,725.00 4887 Bob Propheter Construction, L.L.C. 101.4500 6,391.35 6,391.35 6040 Trico Paving, Inc. 150.0000 9,450.00 9,450.00 6085 Len Trovero Construction 90.0000 5,670.00 5,670.00 X4066765 LEV BIND MM SUPER N50 2,975.000 TON 0049 Advanced Asphalt Co. 33.9200 100,912.00 100,912.00 1290 R. A. Cullinan & Son, Inc. 40.5500 120,636.25 120,636.25 1690 H. J. Eppel & Co. 42.7500 127,181.25 127,181.25 4887 Bob Propheter Construction, L.L.C. 37.2300 110,759.25 110,759.25 6040 Trico Paving, Inc. 40.1000 119,297.50 119,297.50 6085 Len Trovero Construction 41.2000 122,570.00 122,570.00 X4067100 P LB MM SU IL4.75 N50 2,295.000 TON 0049 Advanced Asphalt Co. 44.1000 101,209.50 101,209.50 1290 R. A. Cullinan & Son, Inc. 57.2100 131,296.95 131,296.95 1690 H. J. Eppel & Co. 51.5000 118,192.50 118,192.50 4887 Bob Propheter Construction, L.L.C. 40.9900 94,072.05 94,072.05 6040 Trico Paving, Inc. 56.0000 128,520.00 128,520.00 6085 Len Trovero Construction 44.0000 100,980.00 100,980.00 20200100 EARTH EXCAVATION 17.000 CU YD 0049 Advanced Asphalt Co. 146.4400 2,489.48 2,489.48 1290 R. A. Cullinan & Son, Inc. 106.4800 1,810.16 1,810.16 1690 H. J. Eppel & Co. 75.0000 1,275.00 1,275.00 4887 Bob Propheter Construction, L.L.C. 31.0100 527.17 527.17 6040 Trico Paving, Inc. 200.0000 3,400.00 3,400.00 6085 Len Trovero Construction 30.0000 510.00 510.00 40600100 BIT MATLS PR CT 10,908.000 GALLON 0049 Advanced Asphalt Co. 0.0100 109.08 109.08 1290 R. A. Cullinan & Son, Inc. 0.0100 109.08 109.08 1690 H. J. Eppel & Co. 1.8500 20,179.80 20,179.80 4887 Bob Propheter Construction, L.L.C. 0.5000 5,454.00 5,454.00 6040 Trico Paving, Inc. 1.7500 19,089.00 19,089.00 6085 Len Trovero Construction 1.4000 15,271.20 15,271.20 40600300 AGG PR CT 259.000 TON 0049 Advanced Asphalt Co. 0.0100 2.59 2.59 1290 R. A. Cullinan & Son, Inc. 0.0100 2.59 2.59 1690 H. J. Eppel & Co. 16.0000 4,144.00 4,144.00 4887 Bob Propheter Construction, L.L.C. 1.0000 259.00 259.00 6040 Trico Paving, Inc. 15.0000 3,885.00 3,885.00 6085 Len Trovero Construction 15.0000 3,885.00 3,885.00 40600400 MIX CR JTS FLANGEWYS 38.000 TON 0049 Advanced Asphalt Co. 0.0100 0.38 0.38 1290 R. A. Cullinan & Son, Inc. 141.8700 5,391.06 5,391.06 1690 H. J. Eppel & Co. 85.0000 3,230.00 3,230.00 4887 Bob Propheter Construction, L.L.C. 135.6800 5,155.84 5,155.84 6040 Trico Paving, Inc. 162.0000 6,156.00 6,156.00 6085 Len Trovero Construction 90.0000 3,420.00 3,420.00 40600895 CONSTRUC TEST STRIP 1.000 EACH 0049 Advanced Asphalt Co. 1,446.1700 1,446.17 1,446.17 1290 R. A. Cullinan & Son, Inc. 1,000.0000 1,000.00 1,000.00 1690 H. J. Eppel & Co. 1,500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction, L.L.C. 1,685.3400 1,685.34 1,685.34 6040 Trico Paving, Inc. 2,000.0000 2,000.00 2,000.00 6085 Len Trovero Construction 1,500.0000 1,500.00 1,500.00 40600980 BIT SURF REM BUTT JT 1,319.000 SQ YD 0049 Advanced Asphalt Co. 10.0500 13,255.95 13,255.95 1290 R. A. Cullinan & Son, Inc. 12.5000 16,487.50 16,487.50 1690 H. J. Eppel & Co. 7.7500 10,222.25 10,222.25 4887 Bob Propheter Construction, L.L.C. 6.2800 8,283.32 8,283.32 6040 Trico Paving, Inc. 9.0000 11,871.00 11,871.00 6085 Len Trovero Construction 9.0000 11,871.00 11,871.00 40600990 TEMPORARY RAMP 53.000 SQ YD 0049 Advanced Asphalt Co. 26.7300 1,416.69 1,416.69 1290 R. A. Cullinan & Son, Inc. 23.7600 1,259.28 1,259.28 1690 H. J. Eppel & Co. 7.5000 397.50 397.50 4887 Bob Propheter Construction, L.L.C. 14.4300 764.79 764.79 6040 Trico Paving, Inc. 25.0000 1,325.00 1,325.00 6085 Len Trovero Construction 13.0000 689.00 689.00 40800040 INCIDENTAL BIT SURF 537.000 TON 0049 Advanced Asphalt Co. 63.1900 33,933.03 33,933.03 1290 R. A. Cullinan & Son, Inc. 112.6700 60,503.79 60,503.79 1690 H. J. Eppel & Co. 85.0000 45,645.00 45,645.00 4887 Bob Propheter Construction, L.L.C. 65.2200 35,023.14 35,023.14 6040 Trico Paving, Inc. 81.5000 43,765.50 43,765.50 6085 Len Trovero Construction 61.0000 32,757.00 32,757.00 48101200 AGGREGATE SHLDS B 2,487.000 TON 0049 Advanced Asphalt Co. 15.9700 39,717.39 39,717.39 1290 R. A. Cullinan & Son, Inc. 15.4400 38,399.28 38,399.28 1690 H. J. Eppel & Co. 14.5000 36,061.50 36,061.50 4887 Bob Propheter Construction, L.L.C. 13.6100 33,848.07 33,848.07 6040 Trico Paving, Inc. 14.9500 37,180.65 37,180.65 6085 Len Trovero Construction 15.0000 37,305.00 37,305.00 66700205 PERM SURV MKRS T1 8.000 EACH 0049 Advanced Asphalt Co. 184.9000 1,479.20 1,479.20 1290 R. A. Cullinan & Son, Inc. 252.0000 2,016.00 2,016.00 1690 H. J. Eppel & Co. 435.0000 3,480.00 3,480.00 4887 Bob Propheter Construction, L.L.C. 200.0000 1,600.00 1,600.00 6040 Trico Paving, Inc. 125.0000 1,000.00 1,000.00 6085 Len Trovero Construction 160.0000 1,280.00 1,280.00 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 0049 Advanced Asphalt Co. 1,687.8400 3,375.68 3,375.68 1290 R. A. Cullinan & Son, Inc. 1,350.0000 2,700.00 2,700.00 1690 H. J. Eppel & Co. 1,600.0000 3,200.00 3,200.00 4887 Bob Propheter Construction, L.L.C. 1,367.3300 2,734.66 2,734.66 6040 Trico Paving, Inc. 1,300.0000 2,600.00 2,600.00 6085 Len Trovero Construction 1,000.0000 2,000.00 2,000.00 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 44,186.0000 44,186.00 44,186.00 1290 R. A. Cullinan & Son, Inc. 25,710.0000 25,710.00 25,710.00 1690 H. J. Eppel & Co. 26,000.0000 26,000.00 26,000.00 4887 Bob Propheter Construction, L.L.C. 47,490.0000 47,490.00 47,490.00 6040 Trico Paving, Inc. 39,600.0000 39,600.00 39,600.00 6085 Len Trovero Construction 36,000.0000 36,000.00 36,000.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0049 Advanced Asphalt Co. 6,450.7200 6,450.72 6,450.72 1290 R. A. Cullinan & Son, Inc. 14,759.3900 14,759.39 14,759.39 1690 H. J. Eppel & Co. 21,000.0000 21,000.00 21,000.00 4887 Bob Propheter Construction, L.L.C. 18,396.0000 18,396.00 18,396.00 6040 Trico Paving, Inc. 3,000.0000 3,000.00 3,000.00 6085 Len Trovero Construction 34,000.0000 34,000.00 34,000.00 70300100 SHORT-TERM PAVT MKING 14,316.000 FOOT 0049 Advanced Asphalt Co. 0.3800 5,440.08 5,440.08 1290 R. A. Cullinan & Son, Inc. 0.5400 7,730.64 7,730.64 1690 H. J. Eppel & Co. 0.3500 5,010.60 5,010.60 4887 Bob Propheter Construction, L.L.C. 0.5500 7,873.80 7,873.80 6040 Trico Paving, Inc. 0.5500 7,873.80 7,873.80 6085 Len Trovero Construction 0.5000 7,158.00 7,158.00 70300625 TEMP PT PVT M LINE 4 106,421.000 FOOT 0049 Advanced Asphalt Co. 0.0100 1,064.21 1,064.21 1290 R. A. Cullinan & Son, Inc. 0.0100 1,064.21 1,064.21 1690 H. J. Eppel & Co. 0.0800 8,513.68 8,513.68 4887 Bob Propheter Construction, L.L.C. 0.0100 1,064.21 1,064.21 6040 Trico Paving, Inc. 0.0100 1,064.21 1,064.21 6085 Len Trovero Construction 0.1000 10,642.10 10,642.10 70300635 TEMP PT PVT M LINE 6 11,823.000 FOOT 0049 Advanced Asphalt Co. 0.0100 118.23 118.23 1290 R. A. Cullinan & Son, Inc. 0.0100 118.23 118.23 1690 H. J. Eppel & Co. 0.0900 1,064.07 1,064.07 4887 Bob Propheter Construction, L.L.C. 0.0100 118.23 118.23 6040 Trico Paving, Inc. 0.0100 118.23 118.23 6085 Len Trovero Construction 0.1200 1,418.76 1,418.76 70301000 WORK ZONE PAVT MK REM 4,724.000 SQ FT 0049 Advanced Asphalt Co. 0.0100 47.24 47.24 1290 R. A. Cullinan & Son, Inc. 0.0100 47.24 47.24 1690 H. J. Eppel & Co. 0.4000 1,889.60 1,889.60 4887 Bob Propheter Construction, L.L.C. 0.9500 4,487.80 4,487.80 6040 Trico Paving, Inc. 0.1000 472.40 472.40 6085 Len Trovero Construction 1.5000 7,086.00 7,086.00 78001110 PAINT PVT MK LINE 4 106,421.000 FOOT 0049 Advanced Asphalt Co. 0.0900 9,577.89 9,577.89 1290 R. A. Cullinan & Son, Inc. 0.0800 8,513.68 8,513.68 1690 H. J. Eppel & Co. 0.0800 8,513.68 8,513.68 4887 Bob Propheter Construction, L.L.C. 0.0800 8,513.68 8,513.68 6040 Trico Paving, Inc. 0.0900 9,577.89 9,577.89 6085 Len Trovero Construction 0.1400 14,898.94 14,898.94 78001130 PAINT PVT MK LINE 6 11,823.000 FOOT 0049 Advanced Asphalt Co. 0.1000 1,182.30 1,182.30 1290 R. A. Cullinan & Son, Inc. 0.0900 1,064.07 1,064.07 1690 H. J. Eppel & Co. 0.0900 1,064.07 1,064.07 4887 Bob Propheter Construction, L.L.C. 0.0900 1,064.07 1,064.07 6040 Trico Paving, Inc. 0.1000 1,182.30 1,182.30 6085 Len Trovero Construction 0.1600 1,891.68 1,891.68 78100100 RAISED REFL PAVT MKR 596.000 EACH 0049 Advanced Asphalt Co. 22.3100 13,296.76 13,296.76 1290 R. A. Cullinan & Son, Inc. 20.6000 12,277.60 12,277.60 1690 H. J. Eppel & Co. 21.0000 12,516.00 12,516.00 4887 Bob Propheter Construction, L.L.C. 20.0000 11,920.00 11,920.00 6040 Trico Paving, Inc. 21.0000 12,516.00 12,516.00 6085 Len Trovero Construction 17.0000 10,132.00 10,132.00 78300200 RAISED REF PVT MK REM 596.000 EACH 0049 Advanced Asphalt Co. 4.3300 2,580.68 2,580.68 1290 R. A. Cullinan & Son, Inc. 7.4900 4,464.04 4,464.04 1690 H. J. Eppel & Co. 6.5000 3,874.00 3,874.00 4887 Bob Propheter Construction, L.L.C. 7.7700 4,630.92 4,630.92 6040 Trico Paving, Inc. 9.0000 5,364.00 5,364.00 6085 Len Trovero Construction 10.0000 5,960.00 5,960.00