ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/12/02 10:01:38 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/14/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85296 LETTING ITEM NUMBER: 187 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 01-00161-00-RS COUNTY: ROCK ISLAND ESTIMATE: STATE JOB NUMBER: C-92-120-01 MUNICIPALITY: ROCK ISLAND PROJECT NUMBER: M-5074/072/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 1,178,039.73 * 1,178,039.73 1,178,039.73 * 6210 Valley Construction Co. NO ALT 1,230,131.49 1,230,131.49 1,230,131.49 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 66 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF A2001024 T-ACER RUBRM 3 8.000 EACH 0593 Brandt Construction Co. 345.0000 2,760.00 2,760.00 6210 Valley Construction Co. 310.0000 2,480.00 2,480.00 A2003824 T-FRAXINUS PENN 3 7.000 EACH 0593 Brandt Construction Co. 345.0000 2,415.00 2,415.00 6210 Valley Construction Co. 300.0000 2,100.00 2,100.00 A2004624 T-GLEDIT TRI IN 3 7.000 EACH 0593 Brandt Construction Co. 345.0000 2,415.00 2,415.00 6210 Valley Construction Co. 300.0000 2,100.00 2,100.00 A2007824 T-TILIA AMER 3 6.000 EACH 0593 Brandt Construction Co. 345.0000 2,070.00 2,070.00 6210 Valley Construction Co. 310.0000 1,860.00 1,860.00 B2000568 T-AMELAN CAN SF 7' 19.000 EACH 0593 Brandt Construction Co. 235.0000 4,465.00 4,465.00 6210 Valley Construction Co. 125.0000 2,375.00 2,375.00 B2002616 T-MALUS ADAM TF 2 17.000 EACH 0593 Brandt Construction Co. 235.0000 3,995.00 3,995.00 6210 Valley Construction Co. 170.0000 2,890.00 2,890.00 B2006216 T-SYRING RET TF 2 18.000 EACH 0593 Brandt Construction Co. 250.0000 4,500.00 4,500.00 6210 Valley Construction Co. 170.0000 3,060.00 3,060.00 C2C02124 S-COTONEASTER API 2'C 53.000 EACH 0593 Brandt Construction Co. 33.5000 1,775.50 1,775.50 6210 Valley Construction Co. 27.0000 1,431.00 1,431.00 C2C09918 S-SPIREA X BUM GF 18C 59.000 EACH 0593 Brandt Construction Co. 33.5000 1,976.50 1,976.50 6210 Valley Construction Co. 27.0000 1,593.00 1,593.00 C2C10012 S-SPIREA JAP ALP 12C 50.000 EACH 0593 Brandt Construction Co. 33.5000 1,675.00 1,675.00 6210 Valley Construction Co. 29.0000 1,450.00 1,450.00 C2C11024 S-SYRINGA PAT MK 2'C 59.000 EACH 0593 Brandt Construction Co. 40.0000 2,360.00 2,360.00 6210 Valley Construction Co. 31.0000 1,829.00 1,829.00 XX001532 PROJECT SIGN 1.000 EACH 0593 Brandt Construction Co. 625.0000 625.00 625.00 6210 Valley Construction Co. 500.0000 500.00 500.00 XX004067 EXPAN TIE ANCHOR 3/4 2,874.000 EACH 0593 Brandt Construction Co. 8.0000 22,992.00 22,992.00 6210 Valley Construction Co. 10.8000 31,039.20 31,039.20 XX004939 PCC PVT TEXT COLOR 9 981.200 SQ YD 0593 Brandt Construction Co. 120.0000 117,744.00 117,744.00 6210 Valley Construction Co. 99.0000 97,138.80 97,138.80 XX004940 PCC SDWLK TEXT 5 16,347.000 SQ FT 0593 Brandt Construction Co. 6.0000 98,082.00 98,082.00 6210 Valley Construction Co. 4.4000 71,926.80 71,926.80 XX004941 PCC SDWLK TEXT COL 5 2,132.000 SQ FT 0593 Brandt Construction Co. 12.8000 27,289.60 27,289.60 6210 Valley Construction Co. 9.9000 21,106.80 21,106.80 XX004942 PCC CURB RAMP TEXT 6 2,696.300 SQ FT 0593 Brandt Construction Co. 12.8000 34,512.64 34,512.64 6210 Valley Construction Co. 4.5000 12,133.35 12,133.35 XX004943 CON T COIL PVC 2 2,576.000 FOOT 0593 Brandt Construction Co. 1.1500 2,962.40 2,962.40 6210 Valley Construction Co. 1.2000 3,091.20 3,091.20 X8801310 SH P LED 1F 3S MAM 6.000 EACH 0593 Brandt Construction Co. 790.0000 4,740.00 4,740.00 6210 Valley Construction Co. 750.0000 4,500.00 4,500.00 X8810495 PED SH P LED 2F BM 4.000 EACH 0593 Brandt Construction Co. 1,245.0000 4,980.00 4,980.00 6210 Valley Construction Co. 1,200.0000 4,800.00 4,800.00 Z0076600 TRAINEES 500.000 HOUR 0593 Brandt Construction Co. 0.8000 400.00 400.00 6210 Valley Construction Co. 0.8000 400.00 400.00 20200100 EARTH EXCAVATION 388.200 CU YD 0593 Brandt Construction Co. 22.0000 8,540.40 8,540.40 6210 Valley Construction Co. 29.8000 11,568.36 11,568.36 21001000 GEOTECH FAB F/GR STAB 2,342.900 SQ YD 0593 Brandt Construction Co. 1.2500 2,928.63 2,928.63 6210 Valley Construction Co. 1.3000 3,045.77 3,045.77 25200100 SODDING 119.400 SQ YD 0593 Brandt Construction Co. 6.7000 799.98 799.98 6210 Valley Construction Co. 9.5000 1,134.30 1,134.30 35100100 AGG BASE CSE A 820.000 TON 0593 Brandt Construction Co. 30.0000 24,600.00 24,600.00 6210 Valley Construction Co. 36.8000 30,176.00 30,176.00 35300300 PCC BSE CSE 8 534.800 SQ YD 0593 Brandt Construction Co. 41.0000 21,926.80 21,926.80 6210 Valley Construction Co. 72.8000 38,933.44 38,933.44 40600100 BIT MATLS PR CT 580.400 GALLON 0593 Brandt Construction Co. 6.4000 3,714.56 3,714.56 6210 Valley Construction Co. 3.4000 1,973.36 1,973.36 40600400 MIX CR JTS FLANGEWYS 3.400 TON 0593 Brandt Construction Co. 620.0000 2,108.00 2,108.00 6210 Valley Construction Co. 1,980.0000 6,732.00 6,732.00 40600720 BIT C BIND CSE "B" T1 1,890.400 TON 0593 Brandt Construction Co. 49.0000 92,629.60 92,629.60 6210 Valley Construction Co. 58.0000 109,643.20 109,643.20 40600820 BIT CON SC "D" CLI T1 1,109.000 TON 0593 Brandt Construction Co. 64.0000 70,976.00 70,976.00 6210 Valley Construction Co. 59.9000 66,429.10 66,429.10 40600990 TEMPORARY RAMP 192.800 SQ YD 0593 Brandt Construction Co. 34.7500 6,699.80 6,699.80 6210 Valley Construction Co. 27.0000 5,205.60 5,205.60 42300300 PCC DRIVEWAY PAVT 7 492.500 SQ YD 0593 Brandt Construction Co. 55.0000 27,087.50 27,087.50 6210 Valley Construction Co. 49.0000 24,132.50 24,132.50 42400200 PC CONC SIDEWALK 5 10,930.100 SQ FT 0593 Brandt Construction Co. 5.7500 62,848.08 62,848.08 6210 Valley Construction Co. 4.5000 49,185.45 49,185.45 44000035 BIT SURF REM 4,884.600 SQ YD 0593 Brandt Construction Co. 6.5000 31,749.90 31,749.90 6210 Valley Construction Co. 7.8000 38,099.88 38,099.88 44000100 PAVEMENT REM 3,072.100 SQ YD 0593 Brandt Construction Co. 19.2000 58,984.32 58,984.32 6210 Valley Construction Co. 35.8000 109,981.18 109,981.18 44000200 DRIVE PAVEMENT REM 492.300 SQ YD 0593 Brandt Construction Co. 15.0000 7,384.50 7,384.50 6210 Valley Construction Co. 22.8000 11,224.44 11,224.44 44000500 COMB CURB GUTTER REM 382.300 FOOT 0593 Brandt Construction Co. 6.0000 2,293.80 2,293.80 6210 Valley Construction Co. 19.0000 7,263.70 7,263.70 44000600 SIDEWALK REM 28,777.500 SQ FT 0593 Brandt Construction Co. 2.0000 57,555.00 57,555.00 6210 Valley Construction Co. 1.9000 54,677.25 54,677.25 44400100 FIBERGLASS FAB REP SY 814.700 SQ YD 0593 Brandt Construction Co. 22.0000 17,923.40 17,923.40 6210 Valley Construction Co. 17.9000 14,583.13 14,583.13 55019500 SS 1 RCP CL 4 12 444.600 FOOT 0593 Brandt Construction Co. 130.5000 58,020.30 58,020.30 6210 Valley Construction Co. 94.0000 41,792.40 41,792.40 56109210 WATER VALVES ADJUST 21.000 EACH 0593 Brandt Construction Co. 210.0000 4,410.00 4,410.00 6210 Valley Construction Co. 180.0000 3,780.00 3,780.00 56400100 FIRE HYDNTS TO BE MVD 1.000 EACH 0593 Brandt Construction Co. 1,100.0000 1,100.00 1,100.00 6210 Valley Construction Co. 1,950.0000 1,950.00 1,950.00 56500600 DOM WAT SER BOX ADJ 9.000 EACH 0593 Brandt Construction Co. 125.0000 1,125.00 1,125.00 6210 Valley Construction Co. 70.0000 630.00 630.00 60213400 CB SPEC N1 5.000 EACH 0593 Brandt Construction Co. 1,595.0000 7,975.00 7,975.00 6210 Valley Construction Co. 1,590.0000 7,950.00 7,950.00 60213500 CB SPEC N2 4.000 EACH 0593 Brandt Construction Co. 2,555.0000 10,220.00 10,220.00 6210 Valley Construction Co. 1,890.0000 7,560.00 7,560.00 60213600 CB SPEC N3 15.000 EACH 0593 Brandt Construction Co. 2,570.0000 38,550.00 38,550.00 6210 Valley Construction Co. 2,290.0000 34,350.00 34,350.00 60220200 MAN TA 4 DIA 15.000 EACH 0593 Brandt Construction Co. 1,600.0000 24,000.00 24,000.00 6210 Valley Construction Co. 2,330.0000 34,950.00 34,950.00 60247200 JUNCTION BOX 11.000 EACH 0593 Brandt Construction Co. 235.0000 2,585.00 2,585.00 6210 Valley Construction Co. 210.0000 2,310.00 2,310.00 60250200 CB ADJUST 29.000 EACH 0593 Brandt Construction Co. 350.0000 10,150.00 10,150.00 6210 Valley Construction Co. 560.0000 16,240.00 16,240.00 60255500 MAN ADJUST 49.000 EACH 0593 Brandt Construction Co. 350.0000 17,150.00 17,150.00 6210 Valley Construction Co. 560.0000 27,440.00 27,440.00 60257600 MAN ADJ F&G SPL 11.000 EACH 0593 Brandt Construction Co. 485.0000 5,335.00 5,335.00 6210 Valley Construction Co. 760.0000 8,360.00 8,360.00 60500050 REMOV CATCH BAS 24.000 EACH 0593 Brandt Construction Co. 175.0000 4,200.00 4,200.00 6210 Valley Construction Co. 280.0000 6,720.00 6,720.00 60610700 COMB CC&G TM6.24 MOD 2,824.400 FOOT 0593 Brandt Construction Co. 27.5000 77,671.00 77,671.00 6210 Valley Construction Co. 38.7000 109,304.28 109,304.28 70101700 TRAF CONT & PROT 1.000 L SUM 0593 Brandt Construction Co. 43,000.0000 43,000.00 43,000.00 6210 Valley Construction Co. 44,800.0000 44,800.00 44,800.00 78000200 THPL PVT MK LINE 4 2,325.000 FOOT 0593 Brandt Construction Co. 1.8500 4,301.25 4,301.25 6210 Valley Construction Co. 1.7000 3,952.50 3,952.50 78000600 THPL PVT MK LINE 12 537.000 FOOT 0593 Brandt Construction Co. 3.1000 1,664.70 1,664.70 6210 Valley Construction Co. 2.8000 1,503.60 1,503.60 81500200 TR & BKFIL F ELECT WK 3,443.000 FOOT 0593 Brandt Construction Co. 1.3100 4,510.33 4,510.33 6210 Valley Construction Co. 2.0000 6,886.00 6,886.00 87301245 ELCBL C SIGNAL 14 5C 2,360.000 FOOT 0593 Brandt Construction Co. 0.9600 2,265.60 2,265.60 6210 Valley Construction Co. 1.0000 2,360.00 2,360.00 87700220 S MAA & P 36 1.000 EACH 0593 Brandt Construction Co. 4,200.0000 4,200.00 4,200.00 6210 Valley Construction Co. 3,900.0000 3,900.00 3,900.00 87700250 S MAA & P 42 1.000 EACH 0593 Brandt Construction Co. 4,430.0000 4,430.00 4,430.00 6210 Valley Construction Co. 4,200.0000 4,200.00 4,200.00 87800400 CONC FDN TY E 30D 27.000 FOOT 0593 Brandt Construction Co. 150.0000 4,050.00 4,050.00 6210 Valley Construction Co. 140.0000 3,780.00 3,780.00 88200100 TS BACKPLATE 6.000 EACH 0593 Brandt Construction Co. 42.0000 252.00 252.00 6210 Valley Construction Co. 39.0000 234.00 234.00 89502300 REM ELCBL FR CON 537.000 FOOT 0593 Brandt Construction Co. 0.7200 386.64 386.64 6210 Valley Construction Co. 0.7000 375.90 375.90 89502375 REMOV EX TS EQUIP 7.000 EACH 0593 Brandt Construction Co. 69.0000 483.00 483.00 6210 Valley Construction Co. 70.0000 490.00 490.00 89502380 REMOV EX HANDHOLE 2.000 EACH 0593 Brandt Construction Co. 175.0000 350.00 350.00 6210 Valley Construction Co. 160.0000 320.00 320.00 89502385 REMOV EX CONC FDN 1.000 EACH 0593 Brandt Construction Co. 170.0000 170.00 170.00 6210 Valley Construction Co. 200.0000 200.00 200.00