ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/19/02 08:30:34 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/14/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91233 LETTING ITEM NUMBER: 201 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 96-06113-00-BR & 97-06114-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-031-01 MUNICIPALITY: PROJECT NUMBER: BROS-0173/109/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 5361 Schmidt Construction, Incorporated NO ALT 556,358.50 * 556,358.50 556,358.50 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 27 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 20200100 EARTH EXCAVATION 2,554.000 CU YD 5361 Schmidt Construction, Incorporated 5.0000 12,770.00 12,770.00 20300100 CHANNEL EXCAV 2,774.000 CU YD 5361 Schmidt Construction, Incorporated 7.0000 19,418.00 19,418.00 20400800 FURNISHED EXCAV 4,415.000 CU YD 5361 Schmidt Construction, Incorporated 8.0000 35,320.00 35,320.00 25000200 SEEDING CL 2 3.700 ACRE 5361 Schmidt Construction, Incorporated 1,000.0000 3,700.00 3,700.00 25000400 NITROGEN FERT NUTR 333.000 POUND 5361 Schmidt Construction, Incorporated 2.0000 666.00 666.00 25000500 PHOSPHORUS FERT NUTR 333.000 POUND 5361 Schmidt Construction, Incorporated 2.0000 666.00 666.00 25000600 POTASSIUM FERT NUTR 333.000 POUND 5361 Schmidt Construction, Incorporated 2.0000 666.00 666.00 25100115 MULCH METHOD 2 3.700 ACRE 5361 Schmidt Construction, Incorporated 1,000.0000 3,700.00 3,700.00 28100807 STONE DUMP RIP CL A4 422.000 TON 5361 Schmidt Construction, Incorporated 30.0000 12,660.00 12,660.00 28200100 FILTER FAB FOR RIPRAP 527.000 SQ YD 5361 Schmidt Construction, Incorporated 3.0000 1,581.00 1,581.00 40200800 AGG SURF CSE B 2,406.000 TON 5361 Schmidt Construction, Incorporated 17.0000 40,902.00 40,902.00 50100100 REM EXIST STRUCT 2.000 EACH 5361 Schmidt Construction, Incorporated 6,000.0000 12,000.00 12,000.00 50200100 STRUCTURE EXCAVATION 200.000 CU YD 5361 Schmidt Construction, Incorporated 9.0000 1,800.00 1,800.00 50300225 CONC STRUCT 127.100 CU YD 5361 Schmidt Construction, Incorporated 450.0000 57,195.00 57,195.00 50400505 P P CONC DK BM 27 DP 7,171.000 SQ FT 5361 Schmidt Construction, Incorporated 34.0000 243,814.00 243,814.00 50800105 REINFORCEMENT BARS 11,452.000 POUND 5361 Schmidt Construction, Incorporated 0.7500 8,589.00 8,589.00 50900205 STEEL RAILING TY S1 604.000 FOOT 5361 Schmidt Construction, Incorporated 55.0000 33,220.00 33,220.00 51201400 FUR STL PILE HP10X42 1,377.000 FOOT 5361 Schmidt Construction, Incorporated 27.0000 37,179.00 37,179.00 51202700 DRIVE STL PILE 1,377.000 FOOT 5361 Schmidt Construction, Incorporated 1.0000 1,377.00 1,377.00 51203400 TEST PILE ST HP10X42 4.000 EACH 5361 Schmidt Construction, Incorporated 2,000.0000 8,000.00 8,000.00 51204315 CONCRETE ENCASEMENT 4.900 CU YD 5361 Schmidt Construction, Incorporated 475.0000 2,327.50 2,327.50 51500100 NAME PLATES 2.000 EACH 5361 Schmidt Construction, Incorporated 350.0000 700.00 700.00 54201480 P CUL 2 CS/A CP 15 124.000 FOOT 5361 Schmidt Construction, Incorporated 15.0000 1,860.00 1,860.00 54201489 P CUL 2 CS/A CP 24 48.000 FOOT 5361 Schmidt Construction, Incorporated 26.0000 1,248.00 1,248.00 67000400 ENGR FIELD OFFICE A 5.000 CAL MO 5361 Schmidt Construction, Incorporated 2,000.0000 10,000.00 10,000.00