ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/02 11:36:02 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/08/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64714 LETTING ITEM NUMBER: 074 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 107T COUNTY: STEPHENSON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1045 Civil Constructors, Inc. of Illinois NO ALT 250,693.30 * 250,693.30 250,693.30 * 1799 Fischer Excavating, Inc. NO ALT 261,014.48 261,014.52 259,574.48 1,440.04- 4887 Bob Propheter Construction, L.L.C. NO ALT 275,800.52 275,800.52 275,800.52 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 49 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 16.000 TON 1045 Civil Constructors, Inc. of Illinois 240.0000 3,840.00 3,840.00 1799 Fischer Excavating, Inc. 240.0000 3,840.00 3,840.00 4887 Bob Propheter Construction, L.L.C. 502.7600 8,044.16 8,044.16 Z0005400 BREAKER-RUN CR STONE 125.000 TON 1045 Civil Constructors, Inc. of Illinois 16.0000 2,000.00 2,000.00 1799 Fischer Excavating, Inc. 16.9500 2,118.75 2,118.75 4887 Bob Propheter Construction, L.L.C. 19.4700 2,433.75 2,433.75 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 1045 Civil Constructors, Inc. of Illinois 5,000.0000 5,000.00 5,000.00 1799 Fischer Excavating, Inc. 2,000.0000 2,000.00 2,000.00 4887 Bob Propheter Construction, L.L.C. 2,180.0000 2,180.00 2,180.00 Z0017100 DOWEL BARS 52.000 EACH 1045 Civil Constructors, Inc. of Illinois 11.0000 572.00 572.00 1799 Fischer Excavating, Inc. 12.0000 624.00 624.00 4887 Bob Propheter Construction, L.L.C. 9.9200 515.84 515.84 Z0028700 GRAN SUBGRADE REPL 31.000 CU YD 1045 Civil Constructors, Inc. of Illinois 26.0000 806.00 806.00 1799 Fischer Excavating, Inc. 24.1300 748.03 748.03 4887 Bob Propheter Construction, L.L.C. 24.0000 744.00 744.00 Z0056200 SAND MOD IMP ATT REL 24.000 EACH 1045 Civil Constructors, Inc. of Illinois 90.0000 2,160.00 2,160.00 1799 Fischer Excavating, Inc. 90.0000 2,160.00 2,160.00 4887 Bob Propheter Construction, L.L.C. 90.0000 2,160.00 2,160.00 Z0056250 SAND MOD IMP ATT REPL 12.000 EACH 1045 Civil Constructors, Inc. of Illinois 10.0000 120.00 120.00 1799 Fischer Excavating, Inc. 10.0000 120.00 120.00 4887 Bob Propheter Construction, L.L.C. 10.0000 120.00 120.00 Z0056400 SAND MOD IMP ATT TEMP 24.000 EACH 1045 Civil Constructors, Inc. of Illinois 380.0000 9,120.00 9,120.00 1799 Fischer Excavating, Inc. 320.0000 9,120.00 7,680.00 1,440.00- 4887 Bob Propheter Construction, L.L.C. 380.0000 9,120.00 9,120.00 Z0075300 TIE BARS 26.000 EACH 1045 Civil Constructors, Inc. of Illinois 9.8000 254.80 254.80 1799 Fischer Excavating, Inc. 10.5000 273.00 273.00 4887 Bob Propheter Construction, L.L.C. 10.8300 281.58 281.58 20200100 EARTH EXCAVATION 854.000 CU YD 1045 Civil Constructors, Inc. of Illinois 12.0000 10,248.00 10,248.00 1799 Fischer Excavating, Inc. 19.7900 16,900.66 16,900.66 4887 Bob Propheter Construction, L.L.C. 14.2600 12,178.04 12,178.04 20400800 FURNISHED EXCAV 131.000 CU YD 1045 Civil Constructors, Inc. of Illinois 27.0000 3,537.00 3,537.00 1799 Fischer Excavating, Inc. 0.0100 1.31 1.31 4887 Bob Propheter Construction, L.L.C. 18.7700 2,458.87 2,458.87 20700600 NON-POROUS GRAN EMB 678.000 CU YD 1045 Civil Constructors, Inc. of Illinois 22.0000 14,916.00 14,916.00 1799 Fischer Excavating, Inc. 21.8700 14,827.86 14,827.86 4887 Bob Propheter Construction, L.L.C. 23.2400 15,756.72 15,756.72 20800150 TRENCH BACKFILL 1.100 CU YD 1045 Civil Constructors, Inc. of Illinois 75.0000 82.50 82.50 1799 Fischer Excavating, Inc. 20.9000 22.99 22.99 4887 Bob Propheter Construction, L.L.C. 14.7600 16.24 16.24 21301048 EXPLOR TRENCH 48 40.000 FOOT 1045 Civil Constructors, Inc. of Illinois 7.0000 280.00 280.00 1799 Fischer Excavating, Inc. 1.0000 40.00 40.00 4887 Bob Propheter Construction, L.L.C. 16.9600 678.40 678.40 25001830 SEEDING CL 6 MOD .750 ACRE 1045 Civil Constructors, Inc. of Illinois 6,000.0000 4,500.00 4,500.00 1799 Fischer Excavating, Inc. 3,600.0000 2,700.00 2,700.00 4887 Bob Propheter Construction, L.L.C. 1,000.0000 750.00 750.00 25100115 MULCH METHOD 2 1.500 ACRE 1045 Civil Constructors, Inc. of Illinois 300.0000 450.00 450.00 1799 Fischer Excavating, Inc. 500.0000 750.00 750.00 4887 Bob Propheter Construction, L.L.C. 800.0000 1,200.00 1,200.00 25100630 EROSION CONTR BLANKET 223.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 2.6000 579.80 579.80 1799 Fischer Excavating, Inc. 1.2500 278.75 278.75 4887 Bob Propheter Construction, L.L.C. 3.0000 669.00 669.00 28000250 TEMP EROS CONTR SEED 75.000 POUND 1045 Civil Constructors, Inc. of Illinois 4.0000 300.00 300.00 1799 Fischer Excavating, Inc. 4.0000 300.00 300.00 4887 Bob Propheter Construction, L.L.C. 2.0000 150.00 150.00 28000300 TEMP DITCH CHECKS 10.000 EACH 1045 Civil Constructors, Inc. of Illinois 90.0000 900.00 900.00 1799 Fischer Excavating, Inc. 150.0000 1,500.00 1,500.00 4887 Bob Propheter Construction, L.L.C. 87.2000 872.00 872.00 28000400 PERIMETER EROS BAR 379.000 FOOT 1045 Civil Constructors, Inc. of Illinois 3.1000 1,174.90 1,174.90 1799 Fischer Excavating, Inc. 1.5000 568.50 568.50 4887 Bob Propheter Construction, L.L.C. 2.2600 856.54 856.54 28100107 STONE RIPRAP CL A4 430.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 35.0000 15,050.00 15,050.00 1799 Fischer Excavating, Inc. 32.1700 13,833.10 13,833.10 4887 Bob Propheter Construction, L.L.C. 29.5200 12,693.60 12,693.60 28200100 FILTER FAB FOR RIPRAP 430.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 2.5000 1,075.00 1,075.00 1799 Fischer Excavating, Inc. 2.0900 898.70 898.70 4887 Bob Propheter Construction, L.L.C. 1.7700 761.10 761.10 28400100 GABIONS 12.000 CU YD 1045 Civil Constructors, Inc. of Illinois 190.0000 2,280.00 2,280.00 1799 Fischer Excavating, Inc. 264.2500 3,171.00 3,171.00 4887 Bob Propheter Construction, L.L.C. 275.8600 3,310.32 3,310.32 42001200 PAVEMENT FABRIC 185.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 6.5000 1,202.50 1,202.50 1799 Fischer Excavating, Inc. 5.3500 989.75 989.75 4887 Bob Propheter Construction, L.L.C. 3.5000 647.50 647.50 44004250 PAVED SHLD REMOVAL 29.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 6.3000 182.70 182.70 1799 Fischer Excavating, Inc. 6.0000 174.00 174.00 4887 Bob Propheter Construction, L.L.C. 23.7000 687.30 687.30 44200976 CL B PATCH T4 10 185.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 66.0000 12,210.00 12,210.00 1799 Fischer Excavating, Inc. 69.5400 12,864.96 12,864.90 .06- 4887 Bob Propheter Construction, L.L.C. 81.0600 14,996.10 14,996.10 44213200 SAW CUTS 78.000 FOOT 1045 Civil Constructors, Inc. of Illinois 4.3000 335.40 335.40 1799 Fischer Excavating, Inc. 8.3000 647.40 647.40 4887 Bob Propheter Construction, L.L.C. 9.0800 708.24 708.24 48202410 BIT SHLD SUPER 6 1/2 428.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 34.0000 14,552.00 14,552.00 1799 Fischer Excavating, Inc. 34.0000 14,552.00 14,552.00 4887 Bob Propheter Construction, L.L.C. 35.6700 15,266.76 15,266.76 50100300 REM EXIST STRUCT N1 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 8,500.0000 8,500.00 8,500.00 1799 Fischer Excavating, Inc. 7,500.0000 7,500.00 7,500.00 4887 Bob Propheter Construction, L.L.C. 12,395.8700 12,395.87 12,395.87 51205200 TEMP SHT PILING 1,377.000 SQ FT 1045 Civil Constructors, Inc. of Illinois 20.0000 27,540.00 27,540.00 1799 Fischer Excavating, Inc. 24.6600 33,956.80 33,956.82 .02+ 4887 Bob Propheter Construction, L.L.C. 30.0000 41,310.00 41,310.00 54001001 BOX CUL END SEC C1 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 6,100.0000 12,200.00 12,200.00 1799 Fischer Excavating, Inc. 12,451.0000 24,902.00 24,902.00 4887 Bob Propheter Construction, L.L.C. 8,226.9800 16,453.96 16,453.96 54011009 PCBC 10X9 46.000 FOOT 1045 Civil Constructors, Inc. of Illinois 1,040.0000 47,840.00 47,840.00 1799 Fischer Excavating, Inc. 1,020.0000 46,920.00 46,920.00 4887 Bob Propheter Construction, L.L.C. 897.0800 41,265.68 41,265.68 61133200 FLD TILE JUN VAULT 3D 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 740.0000 740.00 740.00 1799 Fischer Excavating, Inc. 941.0000 941.00 941.00 4887 Bob Propheter Construction, L.L.C. 1,135.5600 1,135.56 1,135.56 61140400 STORM SEWER SPEC 15 12.000 FOOT 1045 Civil Constructors, Inc. of Illinois 96.0000 1,152.00 1,152.00 1799 Fischer Excavating, Inc. 56.0000 672.00 672.00 4887 Bob Propheter Construction, L.L.C. 57.9700 695.64 695.64 63200310 GUARDRAIL REMOV 400.000 FOOT 1045 Civil Constructors, Inc. of Illinois 4.0000 1,600.00 1,600.00 1799 Fischer Excavating, Inc. 4.3000 1,720.00 1,720.00 4887 Bob Propheter Construction, L.L.C. 4.3000 1,720.00 1,720.00 66600105 FUR ERECT ROW MARKERS 9.000 EACH 1045 Civil Constructors, Inc. of Illinois 60.0000 540.00 540.00 1799 Fischer Excavating, Inc. 82.0000 738.00 738.00 4887 Bob Propheter Construction, L.L.C. 72.3100 650.79 650.79 66700305 PERM SURV MKRS T2 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 500.0000 500.00 500.00 1799 Fischer Excavating, Inc. 350.0000 350.00 350.00 4887 Bob Propheter Construction, L.L.C. 350.0000 350.00 350.00 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 1045 Civil Constructors, Inc. of Illinois 1,600.0000 3,200.00 3,200.00 1799 Fischer Excavating, Inc. 995.0000 1,990.00 1,990.00 4887 Bob Propheter Construction, L.L.C. 1,492.1300 2,984.26 2,984.26 67100100 MOBILIZATION 1.000 L SUM 1045 Civil Constructors, Inc. of Illinois 15,250.0000 15,250.00 15,250.00 1799 Fischer Excavating, Inc. 12,429.2600 12,429.26 12,429.26 4887 Bob Propheter Construction, L.L.C. 16,548.0000 16,548.00 16,548.00 70100405 TRAF CONT-PROT 701321 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 3,989.0000 3,989.00 3,989.00 1799 Fischer Excavating, Inc. 3,989.0000 3,989.00 3,989.00 4887 Bob Propheter Construction, L.L.C. 3,989.0000 3,989.00 3,989.00 70103815 TR CONT SURVEILLANCE 5.000 CAL DA 1045 Civil Constructors, Inc. of Illinois 100.0000 500.00 500.00 1799 Fischer Excavating, Inc. 100.0000 500.00 500.00 4887 Bob Propheter Construction, L.L.C. 100.0000 500.00 500.00 70106500 TEMP BR TRAF SIGNALS 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 10,400.0000 10,400.00 10,400.00 1799 Fischer Excavating, Inc. 10,400.0000 10,400.00 10,400.00 4887 Bob Propheter Construction, L.L.C. 10,400.0000 10,400.00 10,400.00 70300220 TEMP PVT MK LINE 4 200.000 FOOT 1045 Civil Constructors, Inc. of Illinois 0.5000 100.00 100.00 1799 Fischer Excavating, Inc. 0.5000 100.00 100.00 4887 Bob Propheter Construction, L.L.C. 0.5000 100.00 100.00 70300570 PAVT MARK TAPE T3 24 26.000 FOOT 1045 Civil Constructors, Inc. of Illinois 7.2000 187.20 187.20 1799 Fischer Excavating, Inc. 7.2000 187.20 187.20 4887 Bob Propheter Construction, L.L.C. 7.2000 187.20 187.20 70301000 WORK ZONE PAVT MK REM 258.000 SQ FT 1045 Civil Constructors, Inc. of Illinois 1.5000 387.00 387.00 1799 Fischer Excavating, Inc. 1.5000 387.00 387.00 4887 Bob Propheter Construction, L.L.C. 1.5000 387.00 387.00 70400100 TEMP CONC BARRIER 300.000 FOOT 1045 Civil Constructors, Inc. of Illinois 17.0000 5,100.00 5,100.00 1799 Fischer Excavating, Inc. 19.6600 5,898.00 5,898.00 4887 Bob Propheter Construction, L.L.C. 34.7700 10,431.00 10,431.00 70400200 REL TEMP CONC BARRIER 300.000 FOOT 1045 Civil Constructors, Inc. of Illinois 7.6000 2,280.00 2,280.00 1799 Fischer Excavating, Inc. 1.5000 450.00 450.00 4887 Bob Propheter Construction, L.L.C. 10.2700 3,081.00 3,081.00 78001110 PAINT PVT MK LINE 4 959.000 FOOT 1045 Civil Constructors, Inc. of Illinois 0.5000 479.50 479.50 1799 Fischer Excavating, Inc. 0.5000 479.50 479.50 4887 Bob Propheter Construction, L.L.C. 0.5000 479.50 479.50 78300105 PAVT MARKING REMOVAL 320.000 FOOT 1045 Civil Constructors, Inc. of Illinois 1.5000 480.00 480.00 1799 Fischer Excavating, Inc. 1.5000 480.00 480.00 4887 Bob Propheter Construction, L.L.C. 1.5000 480.00 480.00