ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/02 11:36:02 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/08/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64818 LETTING ITEM NUMBER: 076 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: L-TS-1 COUNTY: BOONE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1221 Virgil Cook & Son, Inc. NO ALT 118,416.87 118,416.87 118,416.87 2657 Home Towne Electric, Inc. NO ALT 107,563.00 107,563.00 107,563.00 4261 Morse Electric, Incorporated NO ALT 115,638.21 117,638.24 115,653.64 1,984.60- 5107 Rockford Electric Power, Inc. NO ALT 99,612.68 * 99,612.68 99,612.68 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 43 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4409914 BIT SHLD REM & REP SP 25.000 SQ YD 1221 Virgil Cook & Son, Inc. 59.0000 1,475.00 1,475.00 2657 Home Towne Electric, Inc. 24.2000 605.00 605.00 4261 Morse Electric, Incorporated 67.6700 1,691.63 1,691.75 .12+ 5107 Rockford Electric Power, Inc. 18.8500 471.25 471.25 X8801100 SH P LED 1F 1S PM 2.000 EACH 1221 Virgil Cook & Son, Inc. 305.0000 610.00 610.00 2657 Home Towne Electric, Inc. 294.0000 588.00 588.00 4261 Morse Electric, Incorporated 234.2100 468.42 468.42 5107 Rockford Electric Power, Inc. 206.0000 412.00 412.00 X8801300 SH P LED 1F 3S BM 1.000 EACH 1221 Virgil Cook & Son, Inc. 585.0000 585.00 585.00 2657 Home Towne Electric, Inc. 616.0000 616.00 616.00 4261 Morse Electric, Incorporated 588.8000 588.80 588.80 5107 Rockford Electric Power, Inc. 627.0000 627.00 627.00 X8801310 SH P LED 1F 3S MAM 8.000 EACH 1221 Virgil Cook & Son, Inc. 610.0000 4,880.00 4,880.00 2657 Home Towne Electric, Inc. 665.0000 5,320.00 5,320.00 4261 Morse Electric, Incorporated 622.6500 4,981.18 4,981.20 .02+ 5107 Rockford Electric Power, Inc. 665.0000 5,320.00 5,320.00 X8801395 SH P LED 1F 5S BM 1.000 EACH 1221 Virgil Cook & Son, Inc. 810.0000 810.00 810.00 2657 Home Towne Electric, Inc. 975.0000 975.00 975.00 4261 Morse Electric, Incorporated 922.6300 922.63 922.63 5107 Rockford Electric Power, Inc. 970.0000 970.00 970.00 X8801400 SH P LED 1F 5S MAM 2.000 EACH 1221 Virgil Cook & Son, Inc. 845.0000 1,690.00 1,690.00 2657 Home Towne Electric, Inc. 1,036.0000 2,072.00 2,072.00 4261 Morse Electric, Incorporated 982.0200 1,964.03 1,964.04 .01+ 5107 Rockford Electric Power, Inc. 1,020.0000 2,040.00 2,040.00 X8801437 SH P LED 2F 1-3,1-5BM 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,240.0000 1,240.00 1,240.00 2657 Home Towne Electric, Inc. 1,627.0000 1,627.00 1,627.00 4261 Morse Electric, Incorporated 1,532.2400 1,532.24 1,532.24 5107 Rockford Electric Power, Inc. 1,640.0000 1,640.00 1,640.00 67100100 MOBILIZATION 1.000 L SUM 1221 Virgil Cook & Son, Inc. 3,600.0000 3,600.00 3,600.00 2657 Home Towne Electric, Inc. 1,500.0000 1,500.00 1,500.00 4261 Morse Electric, Incorporated 1,125.5400 1,125.54 1,125.54 5107 Rockford Electric Power, Inc. 6,000.0000 6,000.00 6,000.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 1221 Virgil Cook & Son, Inc. 450.0000 450.00 450.00 2657 Home Towne Electric, Inc. 220.0000 220.00 220.00 4261 Morse Electric, Incorporated 1,163.2800 1,163.28 1,163.28 5107 Rockford Electric Power, Inc. 280.0000 280.00 280.00 70100700 TRAF CONT-PROT 701406 1.000 L SUM 1221 Virgil Cook & Son, Inc. 650.0000 650.00 650.00 2657 Home Towne Electric, Inc. 220.0000 220.00 220.00 4261 Morse Electric, Incorporated 1,723.8300 1,723.83 1,723.83 5107 Rockford Electric Power, Inc. 785.0000 785.00 785.00 70102635 TR CONT & PROT 701701 1.000 L SUM 1221 Virgil Cook & Son, Inc. 650.0000 650.00 650.00 2657 Home Towne Electric, Inc. 1,320.0000 1,320.00 1,320.00 4261 Morse Electric, Incorporated 1,240.9800 1,240.98 1,240.98 5107 Rockford Electric Power, Inc. 350.0000 350.00 350.00 72000200 SIGN PANEL T2 48.000 SQ FT 1221 Virgil Cook & Son, Inc. 29.0000 1,392.00 1,392.00 2657 Home Towne Electric, Inc. 36.5000 1,752.00 1,752.00 4261 Morse Electric, Incorporated 39.5200 1,896.72 1,896.96 .24+ 5107 Rockford Electric Power, Inc. 35.0000 1,680.00 1,680.00 78001180 PAINT PVT MK LINE 24 97.000 FOOT 1221 Virgil Cook & Son, Inc. 20.0000 1,940.00 1,940.00 2657 Home Towne Electric, Inc. 20.9000 2,027.30 2,027.30 4261 Morse Electric, Incorporated 6.0600 587.82 587.82 5107 Rockford Electric Power, Inc. 2.0000 194.00 194.00 80500100 SERV INSTALL TY A 1.000 EACH 1221 Virgil Cook & Son, Inc. 985.0000 985.00 985.00 2657 Home Towne Electric, Inc. 739.0000 739.00 739.00 4261 Morse Electric, Incorporated 150.4700 150.47 150.47 5107 Rockford Electric Power, Inc. 818.0000 818.00 818.00 81012300 CON T 1 PVC 414.000 FOOT 1221 Virgil Cook & Son, Inc. 2.4000 993.60 993.60 2657 Home Towne Electric, Inc. 2.2000 910.80 910.80 4261 Morse Electric, Incorporated 2.2400 928.19 927.36 .83- 5107 Rockford Electric Power, Inc. 2.2500 931.50 931.50 81012400 CON T 1 1/4 PVC 1,200.000 FOOT 1221 Virgil Cook & Son, Inc. 2.4500 2,940.00 2,940.00 2657 Home Towne Electric, Inc. 2.3000 2,760.00 2,760.00 4261 Morse Electric, Incorporated 2.2200 666.40 2,664.00 1,997.60+ 5107 Rockford Electric Power, Inc. 1.7000 2,040.00 2,040.00 81012600 CON T 2 PVC 3.000 FOOT 1221 Virgil Cook & Son, Inc. 6.0000 18.00 18.00 2657 Home Towne Electric, Inc. 5.0000 15.00 15.00 4261 Morse Electric, Incorporated 10.8700 32.60 32.61 .01+ 5107 Rockford Electric Power, Inc. 4.7500 14.25 14.25 81012700 CON T 2 1/2 PVC 198.000 FOOT 1221 Virgil Cook & Son, Inc. 6.9000 1,366.20 1,366.20 2657 Home Towne Electric, Inc. 6.0000 1,188.00 1,188.00 4261 Morse Electric, Incorporated 4.0000 4,791.60 792.00 3,999.60- 5107 Rockford Electric Power, Inc. 4.1500 821.70 821.70 81012800 CON T 3 PVC 48.000 FOOT 1221 Virgil Cook & Son, Inc. 8.3500 400.80 400.80 2657 Home Towne Electric, Inc. 7.0000 336.00 336.00 4261 Morse Electric, Incorporated 4.8000 230.59 230.40 .19- 5107 Rockford Electric Power, Inc. 4.3000 206.40 206.40 81013000 CON T 4 PVC 117.000 FOOT 1221 Virgil Cook & Son, Inc. 9.4000 1,099.80 1,099.80 2657 Home Towne Electric, Inc. 7.4000 865.80 865.80 4261 Morse Electric, Incorporated 6.2300 729.03 728.91 .12- 5107 Rockford Electric Power, Inc. 4.6500 544.05 544.05 81021350 CON P 3 PVC 148.000 FOOT 1221 Virgil Cook & Son, Inc. 18.6000 2,752.80 2,752.80 2657 Home Towne Electric, Inc. 13.8000 2,042.40 2,042.40 4261 Morse Electric, Incorporated 19.7800 2,927.44 2,927.44 5107 Rockford Electric Power, Inc. 13.1000 1,938.80 1,938.80 81021370 CON P 4 PVC 223.000 FOOT 1221 Virgil Cook & Son, Inc. 21.1000 4,705.30 4,705.30 2657 Home Towne Electric, Inc. 17.3000 3,857.90 3,857.90 4261 Morse Electric, Incorporated 22.4600 5,007.47 5,008.58 1.11+ 5107 Rockford Electric Power, Inc. 15.3000 3,411.90 3,411.90 81400400 CONC HANDHOLE 9.000 EACH 1221 Virgil Cook & Son, Inc. 685.0000 6,165.00 6,165.00 2657 Home Towne Electric, Inc. 738.0000 6,642.00 6,642.00 4261 Morse Electric, Incorporated 706.6000 6,359.36 6,359.40 .04+ 5107 Rockford Electric Power, Inc. 915.0000 8,235.00 8,235.00 81400600 CONC DBL HANDHOLE 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,435.0000 1,435.00 1,435.00 2657 Home Towne Electric, Inc. 1,241.0000 1,241.00 1,241.00 4261 Morse Electric, Incorporated 1,683.5100 1,683.51 1,683.51 5107 Rockford Electric Power, Inc. 1,666.0000 1,666.00 1,666.00 81500200 TR & BKFIL F ELECT WK 1,980.000 FOOT 1221 Virgil Cook & Son, Inc. 1.4500 2,871.00 2,871.00 2657 Home Towne Electric, Inc. 2.4000 4,752.00 4,752.00 4261 Morse Electric, Incorporated 2.0000 3,960.00 3,960.00 5107 Rockford Electric Power, Inc. 2.2000 4,356.00 4,356.00 81702110 EC C XLP USE 1C 10 2,161.000 FOOT 1221 Virgil Cook & Son, Inc. 0.4000 864.40 864.40 2657 Home Towne Electric, Inc. 0.5000 1,080.50 1,080.50 4261 Morse Electric, Incorporated 0.5800 1,244.74 1,253.38 8.64+ 5107 Rockford Electric Power, Inc. 0.5500 1,188.55 1,188.55 82104000 LUM SV MM 400W 4.000 EACH 1221 Virgil Cook & Son, Inc. 560.0000 2,240.00 2,240.00 2657 Home Towne Electric, Inc. 369.0000 1,476.00 1,476.00 4261 Morse Electric, Incorporated 683.0600 2,732.23 2,732.24 .01+ 5107 Rockford Electric Power, Inc. 480.0000 1,920.00 1,920.00 82500605 LT CONTROL PC RELAY 1.000 EACH 1221 Virgil Cook & Son, Inc. 1,685.0000 1,685.00 1,685.00 2657 Home Towne Electric, Inc. 392.0000 392.00 392.00 4261 Morse Electric, Incorporated 147.6300 147.63 147.63 5107 Rockford Electric Power, Inc. 1,080.0000 1,080.00 1,080.00 85700200 FAC T4 CAB 1.000 EACH 1221 Virgil Cook & Son, Inc. 5,905.0000 5,905.00 5,905.00 2657 Home Towne Electric, Inc. 6,598.0000 6,598.00 6,598.00 4261 Morse Electric, Incorporated 6,689.9700 6,689.97 6,689.97 5107 Rockford Electric Power, Inc. 4,320.0000 4,320.00 4,320.00 85800300 FL CONT W/O CAB 1.000 EACH 1221 Virgil Cook & Son, Inc. 365.0000 365.00 365.00 2657 Home Towne Electric, Inc. 404.0000 404.00 404.00 4261 Morse Electric, Incorporated 71.0400 71.04 71.04 5107 Rockford Electric Power, Inc. 45.0000 45.00 45.00 87301215 ELCBL C SIGNAL 14 2C 1,724.000 FOOT 1221 Virgil Cook & Son, Inc. 0.7000 1,206.80 1,206.80 2657 Home Towne Electric, Inc. 0.5000 862.00 862.00 4261 Morse Electric, Incorporated 0.9500 1,644.70 1,637.80 6.90- 5107 Rockford Electric Power, Inc. 0.8500 1,465.40 1,465.40 87301245 ELCBL C SIGNAL 14 5C 2,935.000 FOOT 1221 Virgil Cook & Son, Inc. 0.7600 2,230.60 2,230.60 2657 Home Towne Electric, Inc. 0.6000 1,761.00 1,761.00 4261 Morse Electric, Incorporated 1.5600 4,566.86 4,578.60 11.74+ 5107 Rockford Electric Power, Inc. 0.9500 2,788.25 2,788.25 87301255 ELCBL C SIGNAL 14 7C 1,110.500 FOOT 1221 Virgil Cook & Son, Inc. 0.7800 866.19 866.19 2657 Home Towne Electric, Inc. 0.8000 888.40 888.40 4261 Morse Electric, Incorporated 1.6300 1,813.45 1,810.12 3.33- 5107 Rockford Electric Power, Inc. 1.0500 1,166.03 1,166.03 87301515 ELCBL C LEAD 18 3PR 2,980.500 FOOT 1221 Virgil Cook & Son, Inc. 0.9500 2,831.48 2,831.48 2657 Home Towne Electric, Inc. 0.8000 2,384.40 2,384.40 4261 Morse Electric, Incorporated 1.2400 3,695.82 3,695.82 5107 Rockford Electric Power, Inc. 1.1000 3,278.55 3,278.55 87301815 ELCBL C SERV 6 3C 27.000 FOOT 1221 Virgil Cook & Son, Inc. 2.1000 56.70 56.70 2657 Home Towne Electric, Inc. 1.6000 43.20 43.20 4261 Morse Electric, Incorporated 2.1700 58.48 58.59 .11+ 5107 Rockford Electric Power, Inc. 2.1500 58.05 58.05 87502490 TS POST GALVS 15 1.000 EACH 1221 Virgil Cook & Son, Inc. 510.0000 510.00 510.00 2657 Home Towne Electric, Inc. 478.0000 478.00 478.00 4261 Morse Electric, Incorporated 571.6500 571.65 571.65 5107 Rockford Electric Power, Inc. 582.0000 582.00 582.00 87703000 STL COMB MAA&P 55 4.000 EACH 1221 Virgil Cook & Son, Inc. 5,815.0000 23,260.00 23,260.00 2657 Home Towne Electric, Inc. 5,652.0000 22,608.00 22,608.00 4261 Morse Electric, Incorporated 7,236.0900 28,944.36 28,944.36 5107 Rockford Electric Power, Inc. 4,280.0000 17,120.00 17,120.00 87800100 CONC FDN TY A 3.000 FOOT 1221 Virgil Cook & Son, Inc. 165.0000 495.00 495.00 2657 Home Towne Electric, Inc. 133.3000 399.90 399.90 4261 Morse Electric, Incorporated 114.4800 343.45 343.44 .01- 5107 Rockford Electric Power, Inc. 172.0000 516.00 516.00 87800200 CONC FDN TY D 3.500 FOOT 1221 Virgil Cook & Son, Inc. 265.0000 927.50 927.50 2657 Home Towne Electric, Inc. 384.8000 1,346.80 1,346.80 4261 Morse Electric, Incorporated 239.6600 838.80 838.81 .01+ 5107 Rockford Electric Power, Inc. 205.0000 717.50 717.50 87800400 CONC FDN TY E 30D 68.000 FOOT 1221 Virgil Cook & Son, Inc. 145.0000 9,860.00 9,860.00 2657 Home Towne Electric, Inc. 98.7000 6,711.60 6,711.60 4261 Morse Electric, Incorporated 93.1500 6,333.86 6,334.20 .34+ 5107 Rockford Electric Power, Inc. 118.0000 8,024.00 8,024.00 88200400 TS BACKPLATE F PLAST 12.000 EACH 1221 Virgil Cook & Son, Inc. 115.0000 1,380.00 1,380.00 2657 Home Towne Electric, Inc. 85.0000 1,020.00 1,020.00 4261 Morse Electric, Incorporated 51.5000 618.05 618.00 .05- 5107 Rockford Electric Power, Inc. 45.0000 540.00 540.00 88500100 INDUCTIVE LOOP DETECT 10.000 EACH 1221 Virgil Cook & Son, Inc. 130.0000 1,300.00 1,300.00 2657 Home Towne Electric, Inc. 87.0000 870.00 870.00 4261 Morse Electric, Incorporated 96.0200 960.15 960.20 .05+ 5107 Rockford Electric Power, Inc. 75.0000 750.00 750.00 88600100 DET LOOP T1 1,277.000 FOOT 1221 Virgil Cook & Son, Inc. 13.1000 16,728.70 16,728.70 2657 Home Towne Electric, Inc. 11.0000 14,047.00 14,047.00 4261 Morse Electric, Incorporated 7.0600 9,009.24 9,015.62 6.38+ 5107 Rockford Electric Power, Inc. 6.5000 8,300.50 8,300.50