ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/02 11:36:02 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/08/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72302 LETTING ITEM NUMBER: 012 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: (H,C)RS-9 COUNTY: SANGAMON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 1,316,354.20 1,316,354.20 1,316,354.20 1810 Truman L. Flatt & Sons Co., Inc. NO ALT 1,069,500.16 1,069,500.16 1,069,500.16 2807 Illinois Valley Paving Co. NO ALT 1,049,106.87 * 1,049,106.87 1,049,106.87 * 3990 Merrill's Contractors, Inc. NO ALT 1,110,072.14 1,110,072.14 1,110,072.14 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 53 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX002825 BIT SHLD REM & REPL 100.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 85.0000 8,500.00 8,500.00 1810 Truman L. Flatt & Sons Co., Inc. 56.3400 5,634.00 5,634.00 2807 Illinois Valley Paving Co. 91.4000 9,140.00 9,140.00 3990 Merrill's Contractors, Inc. 85.5600 8,556.00 8,556.00 X4066524 P BCSC SUPER "D" N50 5,864.000 TON 0635 P. H. Broughton & Sons, Inc. 49.1200 288,039.68 288,039.68 1810 Truman L. Flatt & Sons Co., Inc. 45.6600 267,750.24 267,750.24 2807 Illinois Valley Paving Co. 39.3000 230,455.20 230,455.20 3990 Merrill's Contractors, Inc. 43.8700 257,253.68 257,253.68 X4066765 LEV BIND MM SUPER N50 2,932.000 TON 0635 P. H. Broughton & Sons, Inc. 47.3500 138,830.20 138,830.20 1810 Truman L. Flatt & Sons Co., Inc. 43.0900 126,339.88 126,339.88 2807 Illinois Valley Paving Co. 38.5400 112,999.28 112,999.28 3990 Merrill's Contractors, Inc. 43.4900 127,512.68 127,512.68 20200100 EARTH EXCAVATION 4,166.000 CU YD 0635 P. H. Broughton & Sons, Inc. 14.1300 58,865.58 58,865.58 1810 Truman L. Flatt & Sons Co., Inc. 14.2700 59,448.82 59,448.82 2807 Illinois Valley Paving Co. 11.9500 49,783.70 49,783.70 3990 Merrill's Contractors, Inc. 14.3000 59,573.80 59,573.80 20200600 EXC & GR EX SHOULDER 218.000 UNIT 0635 P. H. Broughton & Sons, Inc. 193.0000 42,074.00 42,074.00 1810 Truman L. Flatt & Sons Co., Inc. 140.1800 30,559.24 30,559.24 2807 Illinois Valley Paving Co. 195.2000 42,553.60 42,553.60 3990 Merrill's Contractors, Inc. 154.2300 33,622.14 33,622.14 20800150 TRENCH BACKFILL 76.000 CU YD 0635 P. H. Broughton & Sons, Inc. 19.1500 1,455.40 1,455.40 1810 Truman L. Flatt & Sons Co., Inc. 18.1400 1,378.64 1,378.64 2807 Illinois Valley Paving Co. 14.3100 1,087.56 1,087.56 3990 Merrill's Contractors, Inc. 17.4800 1,328.48 1,328.48 25000200 SEEDING CL 2 2.100 ACRE 0635 P. H. Broughton & Sons, Inc. 1,016.5000 2,134.65 2,134.65 1810 Truman L. Flatt & Sons Co., Inc. 743.1300 1,560.57 1,560.57 2807 Illinois Valley Paving Co. 896.7000 1,883.07 1,883.07 3990 Merrill's Contractors, Inc. 797.5000 1,674.75 1,674.75 25000400 NITROGEN FERT NUTR 189.000 POUND 0635 P. H. Broughton & Sons, Inc. 1.5500 292.95 292.95 1810 Truman L. Flatt & Sons Co., Inc. 0.5600 105.84 105.84 2807 Illinois Valley Paving Co. 0.6300 119.07 119.07 3990 Merrill's Contractors, Inc. 0.6100 115.29 115.29 25000500 PHOSPHORUS FERT NUTR 189.000 POUND 0635 P. H. Broughton & Sons, Inc. 1.5500 292.95 292.95 1810 Truman L. Flatt & Sons Co., Inc. 0.5600 105.84 105.84 2807 Illinois Valley Paving Co. 0.6300 119.07 119.07 3990 Merrill's Contractors, Inc. 0.6100 115.29 115.29 25000600 POTASSIUM FERT NUTR 189.000 POUND 0635 P. H. Broughton & Sons, Inc. 1.5500 292.95 292.95 1810 Truman L. Flatt & Sons Co., Inc. 0.5600 105.84 105.84 2807 Illinois Valley Paving Co. 0.6300 119.07 119.07 3990 Merrill's Contractors, Inc. 0.6100 115.29 115.29 25000700 AGR GROUND LIMESTONE 4.200 TON 0635 P. H. Broughton & Sons, Inc. 69.5500 292.11 292.11 1810 Truman L. Flatt & Sons Co., Inc. 41.0000 172.20 172.20 2807 Illinois Valley Paving Co. 105.0000 441.00 441.00 3990 Merrill's Contractors, Inc. 44.0000 184.80 184.80 25100115 MULCH METHOD 2 2.100 ACRE 0635 P. H. Broughton & Sons, Inc. 1,016.5000 2,134.65 2,134.65 1810 Truman L. Flatt & Sons Co., Inc. 948.1300 1,991.07 1,991.07 2807 Illinois Valley Paving Co. 840.0000 1,764.00 1,764.00 3990 Merrill's Contractors, Inc. 1,017.5000 2,136.75 2,136.75 28000250 TEMP EROS CONTR SEED 500.000 POUND 0635 P. H. Broughton & Sons, Inc. 2.0000 1,000.00 1,000.00 1810 Truman L. Flatt & Sons Co., Inc. 1.3900 695.00 695.00 2807 Illinois Valley Paving Co. 6.3200 3,160.00 3,160.00 3990 Merrill's Contractors, Inc. 1.1000 550.00 550.00 28000300 TEMP DITCH CHECKS 3.000 EACH 0635 P. H. Broughton & Sons, Inc. 159.6500 478.95 478.95 1810 Truman L. Flatt & Sons Co., Inc. 120.2100 360.63 360.63 2807 Illinois Valley Paving Co. 94.9900 284.97 284.97 3990 Merrill's Contractors, Inc. 65.6300 196.89 196.89 28000500 INLET & PIPE PROTECT 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 145.1400 290.28 290.28 1810 Truman L. Flatt & Sons Co., Inc. 83.2400 166.48 166.48 2807 Illinois Valley Paving Co. 75.5000 151.00 151.00 3990 Merrill's Contractors, Inc. 65.6300 131.26 131.26 40200800 AGG SURF CSE B 85.000 TON 0635 P. H. Broughton & Sons, Inc. 35.2500 2,996.25 2,996.25 1810 Truman L. Flatt & Sons Co., Inc. 31.5700 2,683.45 2,683.45 2807 Illinois Valley Paving Co. 40.8600 3,473.10 3,473.10 3990 Merrill's Contractors, Inc. 16.4800 1,400.80 1,400.80 40600200 BIT MATLS PR CT 31.700 TON 0635 P. H. Broughton & Sons, Inc. 290.0000 9,193.00 9,193.00 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.32 0.32 2807 Illinois Valley Paving Co. 291.6700 9,245.94 9,245.94 3990 Merrill's Contractors, Inc. 215.7200 6,838.32 6,838.32 40600300 AGG PR CT 140.000 TON 0635 P. H. Broughton & Sons, Inc. 290.0000 40,600.00 40,600.00 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 1.40 1.40 2807 Illinois Valley Paving Co. 0.0100 1.40 1.40 3990 Merrill's Contractors, Inc. 0.0100 1.40 1.40 40600895 CONSTRUC TEST STRIP 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 2,400.0000 2,400.00 2,400.00 1810 Truman L. Flatt & Sons Co., Inc. 1,898.2600 1,898.26 1,898.26 2807 Illinois Valley Paving Co. 2,610.5500 2,610.55 2,610.55 3990 Merrill's Contractors, Inc. 1,885.6200 1,885.62 1,885.62 40600990 TEMPORARY RAMP 54.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 12.1800 657.72 657.72 1810 Truman L. Flatt & Sons Co., Inc. 13.2800 717.12 717.12 2807 Illinois Valley Paving Co. 10.4300 563.22 563.22 3990 Merrill's Contractors, Inc. 6.5600 354.24 354.24 40800040 INCIDENTAL BIT SURF 281.000 TON 0635 P. H. Broughton & Sons, Inc. 121.2200 34,062.82 34,062.82 1810 Truman L. Flatt & Sons Co., Inc. 98.9000 27,790.90 27,790.90 2807 Illinois Valley Paving Co. 133.5000 37,513.50 37,513.50 3990 Merrill's Contractors, Inc. 92.8500 26,090.85 26,090.85 42300200 PCC DRIVEWAY PAVT 6 111.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 51.2500 5,688.75 5,688.75 1810 Truman L. Flatt & Sons Co., Inc. 47.0500 5,222.55 5,222.55 2807 Illinois Valley Paving Co. 48.2500 5,355.75 5,355.75 3990 Merrill's Contractors, Inc. 47.3100 5,251.41 5,251.41 44000008 BIT SURF REM 2 1/2 13,589.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 2.0100 27,313.89 27,313.89 1810 Truman L. Flatt & Sons Co., Inc. 0.8900 12,094.21 12,094.21 2807 Illinois Valley Paving Co. 1.9600 26,634.44 26,634.44 3990 Merrill's Contractors, Inc. 1.6300 22,150.07 22,150.07 44000030 BIT SURF REM VAR DP 70,188.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 0.6100 42,814.68 42,814.68 1810 Truman L. Flatt & Sons Co., Inc. 0.6200 43,516.56 43,516.56 2807 Illinois Valley Paving Co. 0.6800 47,727.84 47,727.84 3990 Merrill's Contractors, Inc. 0.5400 37,901.52 37,901.52 44001430 BIT SHOULDER REMOV 30.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 20.0000 600.00 600.00 1810 Truman L. Flatt & Sons Co., Inc. 12.1000 363.00 363.00 2807 Illinois Valley Paving Co. 7.4900 224.70 224.70 3990 Merrill's Contractors, Inc. 7.8600 235.80 235.80 44200140 PAVT PATCH T1 12 68.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 97.7000 6,643.60 6,643.60 1810 Truman L. Flatt & Sons Co., Inc. 95.5400 6,496.72 6,496.72 2807 Illinois Valley Paving Co. 99.0700 6,736.76 6,736.76 3990 Merrill's Contractors, Inc. 81.0400 5,510.72 5,510.72 44200144 PAVT PATCH T2 12 697.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 76.7000 53,459.90 53,459.90 1810 Truman L. Flatt & Sons Co., Inc. 72.6800 50,657.96 50,657.96 2807 Illinois Valley Paving Co. 75.9700 52,951.09 52,951.09 3990 Merrill's Contractors, Inc. 81.0400 56,484.88 56,484.88 44200148 PAVT PATCH T3 12 302.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 74.6000 22,529.20 22,529.20 1810 Truman L. Flatt & Sons Co., Inc. 69.9100 21,112.82 21,112.82 2807 Illinois Valley Paving Co. 72.8200 21,991.64 21,991.64 3990 Merrill's Contractors, Inc. 81.0500 24,477.10 24,477.10 44200150 PAVT PATCH T4 12 170.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 72.5000 12,325.00 12,325.00 1810 Truman L. Flatt & Sons Co., Inc. 69.5600 11,825.20 11,825.20 2807 Illinois Valley Paving Co. 72.8200 12,379.40 12,379.40 3990 Merrill's Contractors, Inc. 81.0800 13,783.60 13,783.60 44300200 STRIP REF CR CON TR 30,700.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.3200 9,824.00 9,824.00 1810 Truman L. Flatt & Sons Co., Inc. 0.1900 5,833.00 5,833.00 2807 Illinois Valley Paving Co. 0.2800 8,596.00 8,596.00 3990 Merrill's Contractors, Inc. 0.3000 9,210.00 9,210.00 48101200 AGGREGATE SHLDS B 1,490.000 TON 0635 P. H. Broughton & Sons, Inc. 23.8600 35,551.40 35,551.40 1810 Truman L. Flatt & Sons Co., Inc. 14.2100 21,172.90 21,172.90 2807 Illinois Valley Paving Co. 9.4000 14,006.00 14,006.00 3990 Merrill's Contractors, Inc. 13.1300 19,563.70 19,563.70 48202000 BIT SHOULDERS SUPER 3,043.000 TON 0635 P. H. Broughton & Sons, Inc. 43.5800 132,613.94 132,613.94 1810 Truman L. Flatt & Sons Co., Inc. 33.6700 102,457.81 102,457.81 2807 Illinois Valley Paving Co. 34.2100 104,101.03 104,101.03 3990 Merrill's Contractors, Inc. 38.3100 116,577.33 116,577.33 48202600 BIT SHLD SUPER 8 7,259.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 21.0800 153,019.72 153,019.72 1810 Truman L. Flatt & Sons Co., Inc. 15.6600 113,675.94 113,675.94 2807 Illinois Valley Paving Co. 16.8500 122,314.15 122,314.15 3990 Merrill's Contractors, Inc. 18.3300 133,057.47 133,057.47 50105220 PIPE CULVERT REMOV 495.000 FOOT 0635 P. H. Broughton & Sons, Inc. 11.1500 5,519.25 5,519.25 1810 Truman L. Flatt & Sons Co., Inc. 9.7000 4,801.50 4,801.50 2807 Illinois Valley Paving Co. 8.8500 4,380.75 4,380.75 3990 Merrill's Contractors, Inc. 6.7100 3,321.45 3,321.45 54200433 P CUL 1 RCCP 18 740.000 FOOT 0635 P. H. Broughton & Sons, Inc. 37.3000 27,602.00 27,602.00 1810 Truman L. Flatt & Sons Co., Inc. 42.5800 31,509.20 31,509.20 2807 Illinois Valley Paving Co. 25.1800 18,633.20 18,633.20 3990 Merrill's Contractors, Inc. 22.8200 16,886.80 16,886.80 54200439 P CUL 1 RCCP 24 68.000 FOOT 0635 P. H. Broughton & Sons, Inc. 43.3900 2,950.52 2,950.52 1810 Truman L. Flatt & Sons Co., Inc. 130.2500 8,857.00 8,857.00 2807 Illinois Valley Paving Co. 65.9900 4,487.32 4,487.32 3990 Merrill's Contractors, Inc. 64.1600 4,362.88 4,362.88 54200643 P CUL 1 CS/A CP 18 450.000 FOOT 0635 P. H. Broughton & Sons, Inc. 38.0600 17,127.00 17,127.00 1810 Truman L. Flatt & Sons Co., Inc. 28.9200 13,014.00 13,014.00 2807 Illinois Valley Paving Co. 11.5600 5,202.00 5,202.00 3990 Merrill's Contractors, Inc. 18.9000 8,505.00 8,505.00 54213663 PRC FLAR END SEC 18 9.000 EACH 0635 P. H. Broughton & Sons, Inc. 436.6500 3,929.85 3,929.85 1810 Truman L. Flatt & Sons Co., Inc. 478.6300 4,307.67 4,307.67 2807 Illinois Valley Paving Co. 389.9600 3,509.64 3,509.64 3990 Merrill's Contractors, Inc. 434.1000 3,906.90 3,906.90 54213669 PRC FLAR END SEC 24 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 510.4500 1,020.90 1,020.90 1810 Truman L. Flatt & Sons Co., Inc. 490.2400 980.48 980.48 2807 Illinois Valley Paving Co. 431.9700 863.94 863.94 3990 Merrill's Contractors, Inc. 496.4100 992.82 992.82 60240215 INLETS TB T1F CL 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 770.0000 770.00 770.00 1810 Truman L. Flatt & Sons Co., Inc. 773.6100 773.61 773.61 2807 Illinois Valley Paving Co. 905.5000 905.50 905.50 3990 Merrill's Contractors, Inc. 686.6600 686.66 686.66 60240301 INLETS TB T8G 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 675.0000 1,350.00 1,350.00 1810 Truman L. Flatt & Sons Co., Inc. 577.1700 1,154.34 1,154.34 2807 Illinois Valley Paving Co. 816.2500 1,632.50 1,632.50 3990 Merrill's Contractors, Inc. 648.4500 1,296.90 1,296.90 67000400 ENGR FIELD OFFICE A 6.000 CAL MO 0635 P. H. Broughton & Sons, Inc. 1,400.0000 8,400.00 8,400.00 1810 Truman L. Flatt & Sons Co., Inc. 1,103.0300 6,618.18 6,618.18 2807 Illinois Valley Paving Co. 945.0000 5,670.00 5,670.00 3990 Merrill's Contractors, Inc. 894.3900 5,366.34 5,366.34 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 8,000.0000 8,000.00 8,000.00 1810 Truman L. Flatt & Sons Co., Inc. 20,417.0000 20,417.00 20,417.00 2807 Illinois Valley Paving Co. 7,087.5000 7,087.50 7,087.50 3990 Merrill's Contractors, Inc. 4,149.9700 4,149.97 4,149.97 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 4,659.9600 4,659.96 4,659.96 1810 Truman L. Flatt & Sons Co., Inc. 3,587.5000 3,587.50 3,587.50 2807 Illinois Valley Paving Co. 3,675.0000 3,675.00 3,675.00 3990 Merrill's Contractors, Inc. 10,533.6400 10,533.64 10,533.64 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 27,449.3000 27,449.30 27,449.30 1810 Truman L. Flatt & Sons Co., Inc. 5,557.4600 5,557.46 5,557.46 2807 Illinois Valley Paving Co. 10,328.8000 10,328.80 10,328.80 3990 Merrill's Contractors, Inc. 19,116.9900 19,116.99 19,116.99 70100500 TRAF CONT-PROT 701326 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 13,988.6600 13,988.66 13,988.66 1810 Truman L. Flatt & Sons Co., Inc. 2,453.6000 2,453.60 2,453.60 2807 Illinois Valley Paving Co. 2,638.1800 2,638.18 2,638.18 3990 Merrill's Contractors, Inc. 15,165.2400 15,165.24 15,165.24 70102620 TR CONT & PROT 701501 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 13,834.6700 13,834.67 13,834.67 1810 Truman L. Flatt & Sons Co., Inc. 2,043.1100 2,043.11 2,043.11 2807 Illinois Valley Paving Co. 2,912.8600 2,912.86 2,912.86 3990 Merrill's Contractors, Inc. 1,791.0600 1,791.06 1,791.06 70300100 SHORT-TERM PAVT MKING 7,857.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.5500 4,321.35 4,321.35 1810 Truman L. Flatt & Sons Co., Inc. 0.2400 1,885.68 1,885.68 2807 Illinois Valley Paving Co. 0.5600 4,399.92 4,399.92 3990 Merrill's Contractors, Inc. 0.3900 3,064.23 3,064.23 70300230 TEMP PVT MK LINE 5 54,886.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0100 548.86 548.86 1810 Truman L. Flatt & Sons Co., Inc. 0.0900 4,939.74 4,939.74 2807 Illinois Valley Paving Co. 0.0900 4,939.74 4,939.74 3990 Merrill's Contractors, Inc. 0.0100 548.86 548.86 70301000 WORK ZONE PAVT MK REM 3,274.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 0.5000 1,637.00 1,637.00 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 32.74 32.74 2807 Illinois Valley Paving Co. 0.5600 1,833.44 1,833.44 3990 Merrill's Contractors, Inc. 0.4600 1,506.04 1,506.04 78000300 THPL PVT MK LINE 5 60,232.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.3900 23,490.48 23,490.48 1810 Truman L. Flatt & Sons Co., Inc. 0.3700 22,285.84 22,285.84 2807 Illinois Valley Paving Co. 0.3800 22,888.16 22,888.16 3990 Merrill's Contractors, Inc. 0.4000 24,092.80 24,092.80 78100100 RAISED REFL PAVT MKR 392.000 EACH 0635 P. H. Broughton & Sons, Inc. 25.1500 9,858.80 9,858.80 1810 Truman L. Flatt & Sons Co., Inc. 18.7400 7,346.08 7,346.08 2807 Illinois Valley Paving Co. 24.6800 9,674.56 9,674.56 3990 Merrill's Contractors, Inc. 20.1100 7,883.12 7,883.12 78300200 RAISED REF PVT MK REM 383.000 EACH 0635 P. H. Broughton & Sons, Inc. 6.8600 2,627.38 2,627.38 1810 Truman L. Flatt & Sons Co., Inc. 7.9400 3,041.02 3,041.02 2807 Illinois Valley Paving Co. 7.7200 2,956.76 2,956.76 3990 Merrill's Contractors, Inc. 7.9700 3,052.51 3,052.51