ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/26/02 13:49:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/08/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72626 LETTING ITEM NUMBER: 113 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: (101,102,103)X COUNTY: LOGAN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2807 Illinois Valley Paving Co. NO ALT 543,468.00 * 543,467.98 543,467.98 * 3990 Merrill's Contractors, Inc. NO ALT 759,207.33 759,207.33 759,207.33 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 64 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X3550500 BIT BC SUPER 8 4,659.900 SQ YD 2807 Illinois Valley Paving Co. 21.6200 100,747.04 100,747.04 3990 Merrill's Contractors, Inc. 31.8700 148,511.01 148,511.01 X4021000 TEMP ACCESS- PRIV ENT 10.000 EACH 2807 Illinois Valley Paving Co. 296.9900 2,969.90 2,969.90 3990 Merrill's Contractors, Inc. 1,374.6100 13,746.10 13,746.10 X4022000 TEMP ACCESS- COM ENT 1.000 EACH 2807 Illinois Valley Paving Co. 381.2300 381.23 381.23 3990 Merrill's Contractors, Inc. 1,375.7800 1,375.78 1,375.78 X4066424 BC SC SUPER "D" N50 496.100 TON 2807 Illinois Valley Paving Co. 66.3200 32,901.35 32,901.35 3990 Merrill's Contractors, Inc. 85.1100 42,223.07 42,223.07 X4066765 LEV BIND MM SUPER N50 234.500 TON 2807 Illinois Valley Paving Co. 109.5800 25,696.51 25,696.51 3990 Merrill's Contractors, Inc. 85.8600 20,134.17 20,134.17 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 2807 Illinois Valley Paving Co. 12,600.0000 12,600.00 12,600.00 3990 Merrill's Contractors, Inc. 17,500.0000 17,500.00 17,500.00 Z0023800 FILL EX SEPTIC TANK 1.000 EACH 2807 Illinois Valley Paving Co. 1,244.2600 1,244.26 1,244.26 3990 Merrill's Contractors, Inc. 2,454.7000 2,454.70 2,454.70 20200100 EARTH EXCAVATION 8,265.000 CU YD 2807 Illinois Valley Paving Co. 18.7000 154,555.50 154,555.50 3990 Merrill's Contractors, Inc. 21.0000 173,565.00 173,565.00 20800150 TRENCH BACKFILL 44.400 CU YD 2807 Illinois Valley Paving Co. 10.8200 480.41 480.41 3990 Merrill's Contractors, Inc. 21.8100 968.36 968.36 25000200 SEEDING CL 2 5.000 ACRE 2807 Illinois Valley Paving Co. 735.0000 3,675.00 3,675.00 3990 Merrill's Contractors, Inc. 1,260.0000 6,300.00 6,300.00 25000350 SEEDING CL 7 5.000 ACRE 2807 Illinois Valley Paving Co. 0.0100 0.05 0.05 3990 Merrill's Contractors, Inc. 350.0000 1,750.00 1,750.00 25000400 NITROGEN FERT NUTR 452.700 POUND 2807 Illinois Valley Paving Co. 0.7900 357.63 357.63 3990 Merrill's Contractors, Inc. 1.0500 475.34 475.34 25000500 PHOSPHORUS FERT NUTR 452.700 POUND 2807 Illinois Valley Paving Co. 0.7900 357.63 357.63 3990 Merrill's Contractors, Inc. 1.0500 475.34 475.34 25000600 POTASSIUM FERT NUTR 452.700 POUND 2807 Illinois Valley Paving Co. 0.7900 357.63 357.63 3990 Merrill's Contractors, Inc. 1.0500 475.34 475.34 25000700 AGR GROUND LIMESTONE 10.100 TON 2807 Illinois Valley Paving Co. 63.0400 636.70 636.70 3990 Merrill's Contractors, Inc. 105.0000 1,060.50 1,060.50 25100115 MULCH METHOD 2 5.000 ACRE 2807 Illinois Valley Paving Co. 813.7500 4,068.75 4,068.75 3990 Merrill's Contractors, Inc. 1,120.0000 5,600.00 5,600.00 28000250 TEMP EROS CONTR SEED 500.000 POUND 2807 Illinois Valley Paving Co. 3.4200 1,710.00 1,710.00 3990 Merrill's Contractors, Inc. 1.2600 630.00 630.00 28000300 TEMP DITCH CHECKS 6.000 EACH 2807 Illinois Valley Paving Co. 129.6600 777.96 777.96 3990 Merrill's Contractors, Inc. 100.6800 604.08 604.08 28100107 STONE RIPRAP CL A4 1,000.200 SQ YD 2807 Illinois Valley Paving Co. 24.5400 24,544.91 24,544.91 3990 Merrill's Contractors, Inc. 40.4300 40,438.09 40,438.09 28200100 FILTER FAB FOR RIPRAP 1,000.200 SQ YD 2807 Illinois Valley Paving Co. 1.8400 1,840.37 1,840.37 3990 Merrill's Contractors, Inc. 2.6500 2,650.53 2,650.53 35101400 AGG BASE CSE B 73.800 TON 2807 Illinois Valley Paving Co. 29.3200 2,163.82 2,163.82 3990 Merrill's Contractors, Inc. 39.3800 2,906.24 2,906.24 40600200 BIT MATLS PR CT 4.400 TON 2807 Illinois Valley Paving Co. 846.0000 3,722.40 3,722.40 3990 Merrill's Contractors, Inc. 802.9200 3,532.85 3,532.85 40600300 AGG PR CT 23.400 TON 2807 Illinois Valley Paving Co. 0.0100 0.23 0.23 3990 Merrill's Contractors, Inc. 1.4000 32.76 32.76 40600980 BIT SURF REM BUTT JT 73.300 SQ YD 2807 Illinois Valley Paving Co. 22.5700 1,654.38 1,654.38 3990 Merrill's Contractors, Inc. 20.3900 1,494.59 1,494.59 40600990 TEMPORARY RAMP 36.700 SQ YD 2807 Illinois Valley Paving Co. 8.2700 303.51 303.51 3990 Merrill's Contractors, Inc. 13.4500 493.62 493.62 40800040 INCIDENTAL BIT SURF 61.700 TON 2807 Illinois Valley Paving Co. 143.7300 8,868.14 8,868.14 3990 Merrill's Contractors, Inc. 153.9600 9,499.33 9,499.33 44000030 BIT SURF REM VAR DP 851.300 SQ YD 2807 Illinois Valley Paving Co. 6.2600 5,329.14 5,329.14 3990 Merrill's Contractors, Inc. 20.3500 17,323.96 17,323.96 44000100 PAVEMENT REM 7,213.800 SQ YD 2807 Illinois Valley Paving Co. 3.5800 25,825.40 25,825.40 3990 Merrill's Contractors, Inc. 3.5000 25,248.30 25,248.30 44001430 BIT SHOULDER REMOV 134.800 SQ YD 2807 Illinois Valley Paving Co. 8.2800 1,116.14 1,116.14 3990 Merrill's Contractors, Inc. 4.2000 566.16 566.16 48101200 AGGREGATE SHLDS B 76.100 TON 2807 Illinois Valley Paving Co. 56.0200 4,263.12 4,263.12 3990 Merrill's Contractors, Inc. 70.4900 5,364.29 5,364.29 48202600 BIT SHLD SUPER 8 391.800 SQ YD 2807 Illinois Valley Paving Co. 23.0400 9,027.07 9,027.07 3990 Merrill's Contractors, Inc. 47.0800 18,445.94 18,445.94 48202800 BIT SHLD SUPER 10 203.000 SQ YD 2807 Illinois Valley Paving Co. 28.7800 5,842.34 5,842.34 3990 Merrill's Contractors, Inc. 71.0600 14,425.18 14,425.18 50104400 CONC HDWL REM 8.000 EACH 2807 Illinois Valley Paving Co. 135.2000 1,081.60 1,081.60 3990 Merrill's Contractors, Inc. 710.2200 5,681.76 5,681.76 50105220 PIPE CULVERT REMOV 9.000 FOOT 2807 Illinois Valley Paving Co. 410.5700 3,695.13 3,695.13 3990 Merrill's Contractors, Inc. 33.0800 297.72 297.72 54200430 P CUL 1 RCCP 15 230.000 FOOT 2807 Illinois Valley Paving Co. 32.7600 7,534.80 7,534.80 3990 Merrill's Contractors, Inc. 38.8800 8,942.40 8,942.40 54200439 P CUL 1 RCCP 24 182.000 FOOT 2807 Illinois Valley Paving Co. 38.4500 6,997.90 6,997.90 3990 Merrill's Contractors, Inc. 48.8400 8,888.88 8,888.88 54200445 P CUL 1 RCCP 30 40.000 FOOT 2807 Illinois Valley Paving Co. 45.4700 1,818.80 1,818.80 3990 Merrill's Contractors, Inc. 83.0300 3,321.20 3,321.20 54215550 MET END SEC 15 14.000 EACH 2807 Illinois Valley Paving Co. 198.6800 2,781.52 2,781.52 3990 Merrill's Contractors, Inc. 423.8300 5,933.62 5,933.62 54215559 MET END SEC 24 6.000 EACH 2807 Illinois Valley Paving Co. 269.0100 1,614.06 1,614.06 3990 Merrill's Contractors, Inc. 339.3100 2,035.86 2,035.86 54215565 MET END SEC 30 2.000 EACH 2807 Illinois Valley Paving Co. 331.8100 663.62 663.62 3990 Merrill's Contractors, Inc. 710.9800 1,421.96 1,421.96 550A0050 STORM SEW CL A 1 12 304.000 FOOT 2807 Illinois Valley Paving Co. 27.2300 8,277.92 8,277.92 3990 Merrill's Contractors, Inc. 37.1000 11,278.40 11,278.40 60236200 INLETS TA T8G 4.000 EACH 2807 Illinois Valley Paving Co. 503.5300 2,014.12 2,014.12 3990 Merrill's Contractors, Inc. 651.8000 2,607.20 2,607.20 60605000 COMB CC&G TB6.24 406.000 FOOT 2807 Illinois Valley Paving Co. 22.5000 9,135.00 9,135.00 3990 Merrill's Contractors, Inc. 47.4400 19,260.64 19,260.64 66900200 NON SPL WASTE DISPOSL 27.000 CU YD 2807 Illinois Valley Paving Co. 168.0000 4,536.00 4,536.00 3990 Merrill's Contractors, Inc. 224.0000 6,048.00 6,048.00 66900450 SPL WASTE PLNS/REPORT 1.000 L SUM 2807 Illinois Valley Paving Co. 3,990.0000 3,990.00 3,990.00 3990 Merrill's Contractors, Inc. 5,320.0000 5,320.00 5,320.00 66900510 BETX-PNAS SOIL ANALY 2.000 EACH 2807 Illinois Valley Paving Co. 378.0000 756.00 756.00 3990 Merrill's Contractors, Inc. 504.0000 1,008.00 1,008.00 66900530 SOIL DISPOSAL ANALY 1.000 EACH 2807 Illinois Valley Paving Co. 1,338.7500 1,338.75 1,338.75 3990 Merrill's Contractors, Inc. 1,785.0000 1,785.00 1,785.00 66900630 LEAD/PH SOIL ANALYSIS 2.000 EACH 2807 Illinois Valley Paving Co. 89.2500 178.50 178.50 3990 Merrill's Contractors, Inc. 119.0000 238.00 238.00 66900635 LEAD TCLP SOIL ANAL 2.000 EACH 2807 Illinois Valley Paving Co. 603.7500 1,207.50 1,207.50 3990 Merrill's Contractors, Inc. 805.0000 1,610.00 1,610.00 67000400 ENGR FIELD OFFICE A 4.000 CAL MO 2807 Illinois Valley Paving Co. 2,125.4200 8,501.68 8,501.68 3990 Merrill's Contractors, Inc. 1,711.0800 6,844.32 6,844.32 67100100 MOBILIZATION 1.000 L SUM 2807 Illinois Valley Paving Co. 11,910.0800 11,910.08 11,910.08 3990 Merrill's Contractors, Inc. 15,196.8900 15,196.89 15,196.89 70100450 TRAF CONT-PROT 701201 1.000 L SUM 2807 Illinois Valley Paving Co. 1,430.4100 1,430.41 1,430.41 3990 Merrill's Contractors, Inc. 7,720.3800 7,720.38 7,720.38 70100460 TRAF CONT-PROT 701306 1.000 L SUM 2807 Illinois Valley Paving Co. 1,430.4100 1,430.41 1,430.41 3990 Merrill's Contractors, Inc. 37,913.6200 37,913.62 37,913.62 70100500 TRAF CONT-PROT 701326 1.000 L SUM 2807 Illinois Valley Paving Co. 1,430.4100 1,430.41 1,430.41 3990 Merrill's Contractors, Inc. 3,965.6500 3,965.65 3,965.65 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 2807 Illinois Valley Paving Co. 1,025.2500 1,025.25 1,025.25 3990 Merrill's Contractors, Inc. 2,686.7400 2,686.74 2,686.74 70101835 TRAF CONT-PROT BLR 22 1.000 L SUM 2807 Illinois Valley Paving Co. 3,041.2500 3,041.25 3,041.25 3990 Merrill's Contractors, Inc. 2,686.7400 2,686.74 2,686.74 70102620 TR CONT & PROT 701501 1.000 L SUM 2807 Illinois Valley Paving Co. 1,430.4100 1,430.41 1,430.41 3990 Merrill's Contractors, Inc. 5,950.0000 5,950.00 5,950.00 70103815 TR CONT SURVEILLANCE 5.000 CAL DA 2807 Illinois Valley Paving Co. 828.8000 4,144.00 4,144.00 3990 Merrill's Contractors, Inc. 518.5600 2,592.80 2,592.80 70300100 SHORT-TERM PAVT MKING 48.000 FOOT 2807 Illinois Valley Paving Co. 1.2900 61.92 61.92 3990 Merrill's Contractors, Inc. 1.4000 67.20 67.20 70300230 TEMP PVT MK LINE 5 1,751.000 FOOT 2807 Illinois Valley Paving Co. 0.0100 17.51 17.51 3990 Merrill's Contractors, Inc. 0.0100 17.51 17.51 72000100 SIGN PANEL T1 189.000 SQ FT 2807 Illinois Valley Paving Co. 28.9300 5,467.77 5,467.77 3990 Merrill's Contractors, Inc. 9.7400 1,840.86 1,840.86 72800100 TELES STL SIN SUPPORT 397.000 FOOT 2807 Illinois Valley Paving Co. 12.3900 4,918.83 4,918.83 3990 Merrill's Contractors, Inc. 5.1100 2,028.67 2,028.67 78001120 PAINT PVT MK LINE 5 1,751.000 FOOT 2807 Illinois Valley Paving Co. 1.3100 2,293.81 2,293.81 3990 Merrill's Contractors, Inc. 1.6800 2,941.68 2,941.68 78300100 PAVT MARKING REMOVAL 230.000 SQ FT 2807 Illinois Valley Paving Co. 3.1500 724.50 724.50 3990 Merrill's Contractors, Inc. 3.5000 805.00 805.00