ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/02 11:36:02 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/08/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72767 LETTING ITEM NUMBER: 009 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: 113RS-3 COUNTY: LOGAN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 339,641.43 339,641.43 339,641.43 2807 Illinois Valley Paving Co. NO ALT 279,529.00 * 279,529.00 279,529.00 * 3990 Merrill's Contractors, Inc. NO ALT 351,804.24 351,804.25 351,804.25 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 3,192.000 TON 0635 P. H. Broughton & Sons, Inc. 52.5500 167,739.60 167,739.60 2807 Illinois Valley Paving Co. 42.0500 134,223.60 134,223.60 3990 Merrill's Contractors, Inc. 48.2600 154,045.92 154,045.92 X7200300 ILLINOIS FIRST SIGNS 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 300.0000 600.00 600.00 2807 Illinois Valley Paving Co. 225.0000 450.00 450.00 3990 Merrill's Contractors, Inc. 360.8700 721.74 721.74 35800100 PREPARATION OF BASE 38.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 60.0000 2,280.00 2,280.00 2807 Illinois Valley Paving Co. 48.0000 1,824.00 1,824.00 3990 Merrill's Contractors, Inc. 22.1500 841.70 841.70 40600200 BIT MATLS PR CT 14.400 TON 0635 P. H. Broughton & Sons, Inc. 462.0000 6,652.80 6,652.80 2807 Illinois Valley Paving Co. 450.0000 6,480.00 6,480.00 3990 Merrill's Contractors, Inc. 337.1700 4,855.25 4,855.25 40600300 AGG PR CT 76.000 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 0.76 0.76 2807 Illinois Valley Paving Co. 0.0100 0.76 0.76 3990 Merrill's Contractors, Inc. 0.0100 0.76 0.76 40600895 CONSTRUC TEST STRIP 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 2,400.0000 2,400.00 2,400.00 2807 Illinois Valley Paving Co. 1,985.0000 1,985.00 1,985.00 3990 Merrill's Contractors, Inc. 2,014.1900 2,014.19 2,014.19 40600990 TEMPORARY RAMP 184.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 10.5300 1,937.52 1,937.52 2807 Illinois Valley Paving Co. 10.1000 1,858.40 1,858.40 3990 Merrill's Contractors, Inc. 6.8600 1,262.24 1,262.24 40800020 BIT MATLS PR CT .070 TON 0635 P. H. Broughton & Sons, Inc. 462.0000 32.34 32.34 2807 Illinois Valley Paving Co. 1,575.0000 110.25 110.25 3990 Merrill's Contractors, Inc. 5,453.8600 381.77 381.77 40800030 AGG PR CT .110 TON 0635 P. H. Broughton & Sons, Inc. 5.0000 0.55 0.55 2807 Illinois Valley Paving Co. 0.1100 0.01 0.01 3990 Merrill's Contractors, Inc. 1.1800 0.13 0.13 40800040 INCIDENTAL BIT SURF 7.500 TON 0635 P. H. Broughton & Sons, Inc. 150.0000 1,125.00 1,125.00 2807 Illinois Valley Paving Co. 121.0000 907.50 907.50 3990 Merrill's Contractors, Inc. 146.6500 1,099.88 1,099.88 44000006 BIT SURF REM 1 1/2 37,993.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 1.1500 43,691.95 43,691.95 2807 Illinois Valley Paving Co. 0.9000 34,193.70 34,193.70 3990 Merrill's Contractors, Inc. 1.5600 59,269.08 59,269.08 44200144 PAVT PATCH T2 12 570.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 86.6300 49,379.10 49,379.10 2807 Illinois Valley Paving Co. 81.2500 46,312.50 46,312.50 3990 Merrill's Contractors, Inc. 116.0100 66,125.70 66,125.70 44200148 PAVT PATCH T3 12 80.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 86.6300 6,930.40 6,930.40 2807 Illinois Valley Paving Co. 75.7500 6,060.00 6,060.00 3990 Merrill's Contractors, Inc. 115.9900 9,279.20 9,279.20 48101200 AGGREGATE SHLDS B 964.000 TON 0635 P. H. Broughton & Sons, Inc. 18.0000 17,352.00 17,352.00 2807 Illinois Valley Paving Co. 15.2500 14,701.00 14,701.00 3990 Merrill's Contractors, Inc. 10.9400 10,546.16 10,546.16 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 3,800.0000 3,800.00 3,800.00 2807 Illinois Valley Paving Co. 9,667.0000 9,667.00 9,667.00 3990 Merrill's Contractors, Inc. 4,557.5700 4,557.57 4,557.57 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 6,175.0000 6,175.00 6,175.00 2807 Illinois Valley Paving Co. 3,600.0000 3,600.00 3,600.00 3990 Merrill's Contractors, Inc. 6,392.7100 6,392.71 6,392.71 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 9,149.7700 9,149.77 9,149.77 2807 Illinois Valley Paving Co. 2,000.0000 2,000.00 2,000.00 3990 Merrill's Contractors, Inc. 10,809.1400 10,809.14 10,809.14 70102620 TR CONT & PROT 701501 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 3,689.2500 3,689.25 3,689.25 2807 Illinois Valley Paving Co. 0.0100 0.01 0.01 3990 Merrill's Contractors, Inc. 2,216.9800 2,216.98 2,216.98 70300100 SHORT-TERM PAVT MKING 3,104.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.5000 1,552.00 1,552.00 2807 Illinois Valley Paving Co. 0.0100 31.04 31.04 3990 Merrill's Contractors, Inc. 0.4100 1,272.64 1,272.64 70300210 TEMP PVT MK LTR & SYM 267.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 0.0100 2.67 2.67 2807 Illinois Valley Paving Co. 0.0100 2.67 2.67 3990 Merrill's Contractors, Inc. 0.0100 2.67 2.67 70300230 TEMP PVT MK LINE 5 35,648.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0100 356.48 356.48 2807 Illinois Valley Paving Co. 0.0100 356.48 356.48 3990 Merrill's Contractors, Inc. 0.0100 356.48 356.48 78001120 PAINT PVT MK LINE 5 35,648.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.1100 3,921.28 3,921.28 2807 Illinois Valley Paving Co. 0.1100 3,921.28 3,921.28 3990 Merrill's Contractors, Inc. 0.1200 4,277.76 4,277.76 78003100 PREF PL PM TB LTR-SYM 267.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 21.4000 5,713.80 5,713.80 2807 Illinois Valley Paving Co. 20.5000 5,473.50 5,473.50 3990 Merrill's Contractors, Inc. 23.0000 6,141.00 6,141.00 78100100 RAISED REFL PAVT MKR 153.000 EACH 0635 P. H. Broughton & Sons, Inc. 26.2200 4,011.66 4,011.66 2807 Illinois Valley Paving Co. 25.1000 3,840.30 3,840.30 3990 Merrill's Contractors, Inc. 28.1800 4,311.54 4,311.54 78300200 RAISED REF PVT MK REM 153.000 EACH 0635 P. H. Broughton & Sons, Inc. 7.5000 1,147.50 1,147.50 2807 Illinois Valley Paving Co. 10.0000 1,530.00 1,530.00 3990 Merrill's Contractors, Inc. 6.6800 1,022.04 1,022.04