|
|
EXAMPLE
Road (CH_) and__ Road(CH_)
Upgrade to 80,000 lb truck route |
|
PRELIMINARY ESTIMATE OF COST MAINLINE
|
ITEM
|
QUANTITY
|
UNIT
|
UNIT PRICE
|
TOTAL
|
| |
|
|
|
|
| BITUMINOUS MIX COMPLETE |
18500
|
TN
|
$35.00
|
$647,500.00
|
| BITUMINOUS MATERIALS (PRIME COAT) |
1100
|
GAL
|
$1.65
|
$1,815.00
|
| AGGREGATE SHOULDERS, TYPE B |
2900
|
TN
|
$11.00
|
$31,900.00
|
BITUMINOUS SURFACE REMOVAL (BUTT
JOINT)
|
1100
|
SY
|
$9.00
|
$9,900.00
|
| BITUMINOUS SURFACE REMOVAL (VARIABLE DEPTH)
|
4550
|
SY
|
$7.50
|
$34,125.00
|
| EXCAVATION (SMALL QUANTITY) |
250
|
CY
|
$25.00
|
$6,250.00
|
| AGGREGATE BASE COURSE |
250
|
CY
|
$20.00
|
$5,000.00
|
| COMBINATION CURB AND GUTTER (REMOVE AND
REPLACE) |
40
|
LF
|
$40.00
|
$1,600.00
|
| PIPE CULVERT 18 INCH |
80
|
LF
|
$150.00
|
$12,000.00
|
| TRAFFIC CONTROL |
1
|
LS
|
$5,000.00
|
$5,000.00
|
| QC/QA BITUMINOUS MIX COMPLETE |
18500
|
TN
|
$1.00
|
$18,500.00
|
| SHORT TERM PAVEMENT MARKING |
6800
|
LF
|
$1.00
|
$6,800.00
|
| PAINT PAVEMENT MARKING LINE 4" |
110000
|
LF
|
$0.20
|
$22,000.00
|
| |
|
|
|
|
|
TOTAL
|
|
|
|
$802,390.00
|
|
PRELIMINARY ESTIMATE OF COST INTERSECTION AT IL RT
|
ITEM
|
QUANTITY
|
UNIT
|
UNIT PRICE
|
TOTAL
|
| |
|
|
|
|
| BITUMINOUS MIX COMPLETE |
750
|
TN
|
$35.00
|
$26,250.00
|
BITUMINOUS
MATERIALS (PRIME COAT)
|
500
|
GAL
|
$1.65
|
$825.00
|
| AGGREGATE BASE COURSE |
450
|
CY
|
$20.00
|
$9,000.00
|
| AGGREGATE SHOULDERS TYPE B |
35
|
TN
|
$11.00
|
$385.00
|
| SHORT TERM PAVEMENT MARKING |
40
|
LF
|
$1.00
|
$40.00
|
| PAINT PAVEMENT MARKING LINE 4" |
400
|
LF
|
$0.20
|
$80.00
|
| PIPE CULVERT 24 INCH |
200
|
LF
|
$200.00
|
$40,000.00
|
| RAISED CONCRETE ISLAND |
1
|
LS
|
$900.00
|
$900.00
|
QC/AQ BITUMINOUS MIX COMPLETE
|
750
|
TN
|
$1.00
|
$750.00
|
| |
|
|
|
|
|
TOTAL
|
|
|
|
$78,230.00
|
The department also allows for 10% contingencies and 19% for engineering
to be included in the total project cost.
| Construction Subtotal |
$880,620 |
| |
|
| 10% Contingencies |
$88,062 |
| |
|
| 19% Engineering (PE & CE) |
$167,318 |
| |
|
| Total Progect Cost |
$1,136,000 |
| |
|
50% for EDP portion of the project for total amount
paid by
the department |
$568,000 |
|
|
