|
Invoice Archive
Contract Number
&
Estimate Numbers are listed below
Go to Current Estimate for this Contract Number
|
Contractor Invoice
Previous Report 03/05/2012
| DOT Vendor: |
C12840 |
|
Contract: |
88679 |
| IL Project: |
|
From Date: |
12/14/2011 |
| Route: |
FAP 646 |
|
|
|
| Section: |
125W-1,RS-2 |
To Date: |
03/05/2012 |
| Project: |
ACF-0646/071/ |
State Job: |
C-94-101-95 |
| Letting Date: |
07/31/2009 |
Dist/Cnty: |
04 - 143 (PEORIA )
|
| Airport: |
125W-1,RS-2 |
State Job: |
C-94-101-95 |
| Scope: |
FAP-646, IL 40 N OF PEORIA.
|
|
|
|
Payee: |
UNITED CONTRACTORS MIDWEST INC |
3151 ROBBINS RD SPRINGFIELD , IL 62704
|
|
|
|
|
|
|
| Percent Completed: 95.74% |
Contract Awarded
Amount |
Additions |
Deductions |
Total Adjusted
Contract Value |
Total Amount
Due to Date |
| 11,447,848.41 |
2,119,502.86 |
1,681,289.71 |
11,886,061.56 |
11,381,644.96 |
|
Total retainage incld this est held by IDOT:
|
|
|
0.00
|
| Total
due after retainage: |
|
|
11,381,644.96 |
| Total
paid this estimate: |
|
|
11,381,644.96 |
|
Previous payments to contractor: |
|
|
-11,123,545.49 |
|
Payment to contractor this estimate: |
|
| 258,099.47 |
| |
|
Voucher # CC17442 | Date: 03/07/2012 |
|
1
of 1
|
258,099.47 |
|
---------------------------------------------------------------------------------------------------------------------------------------------- |
|
|
|
Pay Estimate Number: 24 |
Total: |
258,099.47 |
Report of Resident Engineer
Completed Work-In Place
For This Estimate Only
|
|
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M2020010 |
EARTH EXCAVATION |
82,807.000 |
1,757.440 |
84,564.440 |
82,807.000 |
84,564.440 |
1,757.440 |
8.55 |
15,026.11 |
| M2112500 |
TOPSOIL EXC & PLAC |
12,884.000 |
-1,456.840 |
11,427.160 |
10,688.300 |
11,427.160 |
738.860 |
16.20 |
11,969.53 |
| M2500210 |
SEEDING CL 2A |
12.900 |
0.000 |
12.900 |
6.960 |
9.960 |
3.000 |
2,163.00 |
6,489.00 |
| M2500400 |
NITROGEN FERT NUTR |
1,336.000 |
0.000 |
1,336.000 |
708.620 |
1,061.120 |
352.500 |
3.04 |
1,071.60 |
| M2500500 |
PHOSPHORUS FERT NUTR |
1,336.000 |
0.000 |
1,336.000 |
708.620 |
1,061.120 |
352.500 |
3.04 |
1,071.60 |
| M2500600 |
POTASSIUM FERT NUTR |
1,336.000 |
0.000 |
1,336.000 |
708.620 |
1,061.120 |
352.500 |
3.04 |
1,071.60 |
| M2510120 |
MULCH METHOD 2 |
58.700 |
27.660 |
86.360 |
57.800 |
58.700 |
0.900 |
391.40 |
352.26 |
| M2510630 |
EROSION CONTR BLANKET |
25,864.000 |
0.000 |
25,864.000 |
16,255.680 |
19,886.060 |
3,630.380 |
1.55 |
5,627.10 |
| M2520100 |
SODDING |
3,455.000 |
0.000 |
3,455.000 |
925.950 |
3,455.000 |
2,529.050 |
8.24 |
20,839.37 |
| M2850100 |
FAB FORM CONC REV MAT |
5,184.000 |
-1,268.000 |
3,916.000 |
3,800.600 |
3,814.000 |
13.400 |
62.02 |
831.07 |
| M3110460 |
SUB GRAN MAT A 460 |
31,334.000 |
-11,968.142 |
19,365.858 |
17,459.298 |
19,289.058 |
1,829.760 |
20.15 |
36,869.66 |
| M3550450 |
HMA BASE CSE 150 |
1,065.000 |
-113.040 |
951.960 |
948.000 |
951.960 |
3.960 |
59.87 |
237.09 |
| M3550550 |
HMA BASE CSE 250 |
570.000 |
62.520 |
632.520 |
563.420 |
632.520 |
69.100 |
55.72 |
3,850.25 |
| M3560500 |
HMA BC WID 200 |
276.000 |
-83.710 |
192.290 |
139.000 |
192.290 |
53.290 |
52.56 |
2,800.92 |
| M3560550 |
HMA BC WID 250 |
180.000 |
-22.650 |
157.350 |
157.120 |
157.350 |
0.230 |
52.87 |
12.16 |
| M4021010 |
AGG SURF CSE B |
900.000 |
128.610 |
1,028.610 |
862.570 |
1,028.610 |
166.040 |
38.67 |
6,420.77 |
| M4060982 |
HMA SURF REM BUTT JT |
1,005.000 |
581.650 |
1,586.650 |
943.000 |
1,586.650 |
643.650 |
12.53 |
8,064.93 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M4060990 |
TEMPORARY RAMP |
167.000 |
54.060 |
221.060 |
150.900 |
221.060 |
70.160 |
30.76 |
2,158.12 |
| M4063235 |
P HMA BC IL19.0 N70 |
4,347.000 |
-945.760 |
3,401.240 |
2,908.000 |
3,401.240 |
493.240 |
99.14 |
48,899.81 |
| M4075290 |
HMA PAVT FD 290 |
38,192.000 |
-1,765.810 |
36,426.190 |
36,007.360 |
36,426.190 |
418.830 |
58.73 |
24,597.89 |
| M4240100 |
PC CONC SIDEWALK 100 |
66.500 |
17.900 |
84.400 |
66.500 |
84.400 |
17.900 |
78.29 |
1,401.39 |
| M4400950 |
HMA SURF REM VAR DP |
395.400 |
2,746.610 |
3,142.010 |
3,142.000 |
3,142.010 |
0.010 |
6.37 |
0.06 |
| M4402010 |
DRIVE PAVEMENT REM |
5,005.000 |
-440.220 |
4,564.780 |
4,447.030 |
4,564.780 |
117.750 |
12.99 |
1,529.57 |
| M4402040 |
COMB CURB GUTTER REM |
498.000 |
58.210 |
556.210 |
498.000 |
556.210 |
58.210 |
18.45 |
1,073.97 |
| M4402050 |
SIDEWALK REM |
30.000 |
15.520 |
45.520 |
30.000 |
45.520 |
15.520 |
47.33 |
734.56 |
| M4402420 |
MEDIAN REMOVAL |
42.000 |
3.100 |
45.100 |
42.000 |
45.100 |
3.100 |
42.78 |
132.62 |
| M4428220 |
CL D PATCH T2 200 |
104.000 |
36.540 |
140.540 |
104.000 |
140.540 |
36.540 |
194.22 |
7,096.80 |
| M4820400 |
HMA SHOULDERS |
201.000 |
61.820 |
262.820 |
201.000 |
262.820 |
61.820 |
80.30 |
4,964.15 |
| M4820600 |
HMA SHOULDERS 200 |
10,668.000 |
-58.580 |
10,609.420 |
10,466.200 |
10,609.420 |
143.220 |
43.10 |
6,172.78 |
| M542E012 |
END SECTIONS 300 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
162.43 |
162.43 |
| M542E020 |
END SECTIONS 450 |
20.000 |
0.000 |
20.000 |
16.000 |
20.000 |
4.000 |
188.12 |
752.48 |
| M542H430 |
P CUL CL D 1 450 |
83.600 |
0.000 |
83.600 |
26.000 |
53.000 |
27.000 |
102.31 |
2,762.37 |
| M542I030 |
P CUL CL A 2 450 |
141.500 |
0.000 |
141.500 |
131.430 |
121.680 |
-9.750 |
197.02 |
-1,920.95 |
| M542I430 |
P CUL CL D 2 450 |
43.500 |
0.000 |
43.500 |
43.500 |
25.030 |
-18.470 |
145.04 |
-2,678.89 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M6060290 |
CONC GUTTER TB |
97.000 |
31.400 |
128.400 |
97.000 |
128.400 |
31.400 |
168.95 |
5,305.03 |
| X0325977 |
TEMP TR SIG INSTAL L1 |
1.000 |
0.000 |
1.000 |
0.600 |
1.000 |
0.400 |
18,643.00 |
7,457.20 |
| Z0023600 |
FILL EXIST CULVERTS |
2.000 |
0.000 |
2.000 |
1.000 |
2.000 |
1.000 |
931.47 |
931.47 |
| 88030020 |
SH LED 1F 3S MAM |
19.000 |
0.000 |
19.000 |
19.000 |
18.000 |
-1.000 |
998.22 |
-998.22 |
| 88200310 |
TS BACKPLATE LOU PLAS |
29.000 |
0.000 |
29.000 |
25.000 |
28.000 |
3.000 |
138.39 |
415.17 |
| 88500100 |
INDUCTIVE LOOP DETECT |
32.000 |
0.000 |
32.000 |
10.000 |
32.000 |
22.000 |
191.07 |
4,203.54 |
| 88800100 |
PED PUSH-BUTTON |
4.000 |
0.000 |
4.000 |
0.000 |
4.000 |
4.000 |
270.89 |
1,083.56 |
| 89502380 |
REMOV EX HANDHOLE |
9.000 |
1.000 |
10.000 |
8.000 |
9.000 |
1.000 |
372.73 |
372.73 |
| X9403900 |
INCIDENTAL HMA SURF |
0.000 |
88.560 |
88.560 |
50.000 |
88.560 |
38.560 |
180.00 |
6,940.80 |
| X9405200 |
CONC BSE CSE WID 200 |
0.000 |
100.000 |
100.000 |
42.030 |
63.030 |
21.000 |
52.56 |
1,103.76 |
| X9405400 |
POL LB MM IL4.75 SP |
0.000 |
1,939.840 |
1,939.840 |
1,837.340 |
1,939.840 |
102.500 |
98.50 |
10,096.25 |
| X9405900 |
DETECTABLE WARNING |
0.000 |
24.000 |
24.000 |
0.000 |
24.000 |
24.000 |
31.00 |
744.00 |
|
Total: |
$258,099.47 |
|
|